| Schedule of Assets and Liabilities from the Discontinued Operations |
Reconciliation of the carrying
amounts of the major classes of assets and liabilities from the discontinued operations in the consolidated balance sheets as of September
30, 2025 is as follow.
| | | As of September 30, 2025 | | | Assets | | | RMB | | | Cash and cash equivalents and restricted cash | | | 10,501 | | | Accounts receivable | | | 8,423 | | | Other receivables | | | 2,533 | | | Other current assets | | | 3,412 | | | Loan receivables, net | | | 91,116 | | | Property, plant, and equipment, net | | | 253 | | | Intangible asset | | | 669 | | | Other non-current assets | | | 948 | | | Right of use asset | | | 3,570 | | | Total assets | | | 121,425 | | | | | As of September 30, 2025 | | | Liabilities | | | | | Accounts payables | | | 2,568 | | | Accrued payroll | | | 1,310 | | | Other payable and accrued expenses | | | 30,453 | | | Operating lease liabilities | | | 3,627 | | | Other tax liabilities,non-current | | | 4,460 | | | Total liabilities | | | 42,418 | | | Total net assets of the Disposed Puyi Group | | | 79,007 | | | Net assets of the Disposed Puyi Group contributable to the Group | | | 79,007 | | | Loss on disposal of the Disposed Puyi Group | | | (9,007 | ) |
The assets and liabilities for discontinued operations of the Disposed
Puyi Group comprised the following items as of June 30, 2025:
| | | As of June 30, 2025 | | | | | RMB | | | Current assets for discontinued operations | | | | | | Cash and cash equivalents and restricted cash | | | 8,434 | | | Accounts receivable and contract assets | | | 10,617 | | | Other receivables | | | 54,519 | | | Other current assets | | | 3,696 | | | Total current assets | | | 77,266 | | | Non-current assets for discontinued operations | | | | | | Property, plant, and equipment, net | | | 98 | | | Intangible assets,net | | | 846 | | | Other non-current assets | | | 949 | | | Right of use asset | | | 3,888 | | | Total non-current assets | | | 5,781 | | | Total assets | | | 83,047 | | | | | | | | | Current liabilities for discontinued operations | | | | | | Accounts payable | | | 2,362 | | | Accrued payroll | | | 2,299 | | | Other payable and accrued expenses | | | 1,618 | | | Current operating lease liabilities | | | 1,257 | | Total current liabilities | | | 7,536 | | | | | | | | | Non-current liabilities for discontinued operations | | | | | | Non-current operating lease liabilities | | | 2,646 | | | Other tax liabilities,non-current | | | 4,460 | | Total non-current liabilities | | | 7,106 | | | Total liabilities | | | 14,642 | | | Total net assets of the Disposed Puyi Group | | | 68,405 | |
| | |
Six months ended
December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| Major classes of line items constituting pre-tax profit of discontinued operations | |
| | |
| |
| Net revenues | |
| 30,480 | | |
| 9,483 | |
| Operating costs | |
| (4,489 | ) | |
| (1,172 | ) |
| Selling expenses | |
| (5,683 | ) | |
| (198 | ) |
| General and administrative expenses | |
| (30,904 | ) | |
| (7,978 | ) |
| Investment income | |
| 241 | | |
| - | |
| Interest income, net | |
| 4,859 | | |
| 2,415 | |
| Others, net | |
| (5,966 | ) | |
| (1,395 | ) |
| Gain(loss) from discontinued operations, before income tax | |
| (11,462 | ) | |
| 1,155 | |
| Income tax benefit | |
| 1,884 | | |
| - | |
| Share of gain (loss) of affiliates | |
| - | | |
| - | |
| Net (loss) income from discontinued operations | |
| (9,578 | ) | |
| 1,155 | |
The condensed cash flows of the Disposed Puyi Group were as follows
for the six months ended December 31, 2024 and 2025:
| | |
Six months ended December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| Net cash (used in) generated from operating activities | |
| (11,346 | ) | |
| 2,579 | |
| Net cash used in investing activities | |
| (5,651 | ) | |
| (244 | ) |
| Net cash used in financing activities | |
| (3,794 | ) | |
| - | |
| | |
Six months ended December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| Significant non-cash operating items: | |
| | |
| |
| Depreciation and amortization | |
| 42,108 | | |
| 204 | |
| Provision for allowance for credit losses on financial assets | |
| 6,011 | | |
| - | |
| Loss on disposal of property and equipment | |
| 773 | | |
| - | |
| Gain on disposal of subsidiaries | |
| - | | |
| (2,492 | ) |
| Significant investing activities: | |
| | | |
| | |
| Purchase of property, plant and equipment | |
| (15 | ) | |
| (183 | ) |
| Proceeds from disposal of property, plant and equipment | |
| 247 | | |
| - | |
| Purchase of short term investments | |
| (60,000 | ) | |
| - | |
| Proceeds from disposal of short term investments | |
| 60,241 | | |
| - | |
Reconciliation of the carrying
amounts of the major classes of assets and liabilities from the discontinued operations in the consolidated balance sheets as of December
31, 2025 is as follow.
| | |
RMB | |
| AIFU stock fair value on December 22, 2025 | |
| 29,362 | |
| Historical cost of the Company's equity interest in AIFU | |
| 325,765 | |
| | |
As of December 31,
2025 | |
| Assets | |
RMB | |
| Cash and cash equivalents and restricted cash | |
| 50,256 | |
| Short term investments | |
| 5,196 | |
| Accounts receivable and contract assets,net | |
| 813,404 | |
| Other receivables, net | |
| 288,339 | |
| Other current assets | |
| 14,809 | |
| Amount due from a related party | |
| 13,252 | |
| Property, plant, and equipment, net | |
| 62,876 | |
| Right of use asset | |
| 33,589 | |
| Deferred tax assets | |
| 8,902 | |
| Other non-current assets | |
| 237,475 | |
| Total assets | |
| 1,528,098 | |
| | |
As of December 31,
2025 | |
| | |
RMB | |
| Liabilities | |
| | |
| Short-term loan | |
| 56,000 | |
| Accounts payables and accrued commissions | |
| 487,590 | |
| Accrued payroll | |
| 17,940 | |
| Other payable and accrued expenses | |
| 184,722 | |
| Operating lease liabilities | |
| 30,771 | |
| Income tax payable | |
| 67,020 | |
| Tax liabilities | |
| 25,701 | |
| Deferred tax liabilities | |
| 187,218 | |
| Total liabilities | |
| 1,056,962 | |
| Total net assets of the Deconsolidated AIFU Group | |
| 471,136 | |
| Less: Non-controlling interest of the Deconsolidated AIFU Group | |
| (7,384 | ) |
| Net assets of the Deconsolidated AIFU Group contributable to the Group | |
| 478,520 | |
| Loss on disposal of the Deconsolidated AIFU Group | |
| (8,202 | )* |
The assets and liabilities
for discontinued operations of the Deconsolidated AIFU Group comprised the following items as of June 30, 2025:
| | |
As of June 30, 2025 | |
| | |
RMB | |
| Current assets for discontinued operations | |
| | |
| Cash and cash equivalents and restricted cash | |
| 80,301 | |
| Short term investments | |
| 543,846 | |
| Accounts receivable and contract assets, net | |
| 290,972 | |
| Other receivables, net | |
| 1,154,873 | |
| Other current assets | |
| 19,793 | |
| Total current assets | |
| 2,089,785 | |
| Non-current assets for discontinued operations | |
| | |
| Restricted bank deposit - non-current | |
| 16,338 | |
| Accounts receivable, net - non current | |
| 612,918 | |
| Property, plant, and equipment, net | |
| 70,432 | |
| Deferred tax assets | |
| 9,407 | |
| Other non-current assets | |
| 391,617 | |
| Right of use asset | |
| 58,070 | |
| Total non-current assets | |
| 1,158,782 | |
| Total assets | |
| 3,248,567 | |
| | |
As of June 30, 2025 | |
| | |
RMB | |
| Current liabilities for discontinued operations | |
| | |
| Short-term loan | |
| 82,050 | |
| Accounts payable and accrued commissions | |
| 214,226 | |
| Other payable and accrued expenses | |
| 148,981 | |
| Income taxes payable | |
| 77,305 | |
| Accrued payroll | |
| 10,894 | |
| Current operating lease liabilities | |
| 28,013 | |
| Other current liabilities | |
| 34 | |
Total current
liabilities | |
| 561,503 | |
| | |
| | |
| Non-current liabilities for discontinued operations | |
| | |
| Other tax liabilities,non-current | |
| 25,700 | |
| Non-current operating lease liability | |
| 27,278 | |
Accrued commissions
– non-current | |
| 339,481 | |
| Deferred income tax liabilities | |
| 204,310 | |
| Total non-current liabilities | |
| 596,769 | |
| Total liabilities | |
| 1,158,272 | |
| Total net assets of the Deconsolidated AIFU Group | |
| 2,090,295 | |
Reconciliation of the major
classes of losses from discontinued operations in the consolidated statements of operations and comprehensive loss for the six months
ended December 31, 2024 and 2025 is as follow:
| | |
Six months ended
December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| Major classes of line items constituting pre-tax profit of discontinued operations | |
| | |
| |
| Net revenues | |
| 685,281 | | |
| 259,121 | |
| Operating costs | |
| (414,287 | ) | |
| (139,733 | ) |
| Selling expenses | |
| (98,462 | ) | |
| (37,484 | ) |
| General and administrative expenses | |
| (300,954 | ) | |
| (113,162 | ) |
| Impairment loss | |
| (355,903 | ) | |
| - | |
| Gain (loss) on disposal of subsidiaries | |
| 896,085 | | |
| (122,919 | ) |
| Net loss from fair value change | |
| (4,738 | ) | |
| (7,016 | ) |
| Investment income | |
| 21,651 | | |
| 34,458 | |
| Interest income, net | |
| 4,799 | | |
| 12,084 | |
| Others, net | |
| (23,808 | ) | |
| (1,693,651 | ) |
| Gain (loss) from discontinued operations, before income tax | |
| 409,664 | | |
| (1,808,302 | ) |
| Income tax (expense) benefit | |
| (81,665 | ) | |
| 4,380 | |
| Share of loss of affiliates | |
| (3,931 | ) | |
| - | |
| Net income (loss) from discontinued operations | |
| 324,068 | | |
| (1,803,922 | ) |
The condensed cash flows
of Deconsolidated AIFU Group were as follows for the six months ended December 31, 2024 and 2025:
| | |
Six months ended
December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| Net cash generated from (used in) operating activities | |
| 109,926 | | |
| (17,758 | ) |
| Net cash used in investing activities | |
| (166,355 | ) | |
| (6,970 | ) |
| Net cash generated from (used in) financing activities | |
| 36,770 | | |
| (25,977 | ) |
| | |
Six months ended December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| Significant non-cash operating items: | |
| | |
| |
| Depreciation and amortization | |
| 13,520 | | |
| 2,893 | |
| Provision for allowance for credit losses on financial assets | |
| 39,173 | | |
| 1,685,332 | |
| Impairment of goodwill and intangible assets | |
| 404,121 | | |
| - | |
| Loss (gain) on disposal of property and equipment | |
| (1,180 | ) | |
| (5,422 | ) |
| Property, plant and equipment written off | |
| 4,180 | | |
| - | |
| (Gain) loss on disposal of subsidiaries | |
| (896,977 | ) | |
| 30,169 | |
| Significant investing activities: | |
| | | |
| | |
| Purchase of property, plant and equipment | |
| (4,226 | ) | |
| (2,266 | ) |
| Proceeds from disposal of property and equipment | |
| 2,875 | | |
| 12,323 | |
| Proceeds from disposal of an investment | |
| - | | |
| 11,629 | |
|