| Revenue |
Note
9- Revenue
Schedule of Revenue by Source
| | |
Successor | | |
Predecessor | | |
Successor | | |
Predecessor | | |
Predecessor | |
| | |
Three Months
Ended
January 31,
2026 | | |
Three Months
Ended
January 31, 2025 | | |
Period from
June 7, 2025 through
January 31, 2026 | | |
Period from
May 1 through June 6,
2025 | | |
Nine Months
Ended
January 31,
2025 | |
| | |
| | |
| | |
| | |
| | |
| |
| CEA equipment and systems sales | |
$ | 612,894 | | |
$ | - | | |
$ | 913,464 | | |
$ | - | | |
$ | - | |
| CEA engineering and other services | |
| - | | |
| - | | |
| 87,993 | | |
| - | | |
| - | |
| CEA other sales | |
| 63,088 | | |
| - | | |
| 85,912 | | |
| - | | |
| - | |
| Retail Vape sales | |
| 6,349,605 | | |
| 6,146,808 | | |
| 17,177,653 | | |
| 2,761,077 | | |
| 18,947,052 | |
| E-commerce Vape sales | |
| 228,151 | | |
| 719,091 | | |
| 506,220 | | |
| 165,818 | | |
| 1,989,873 | |
| Factory direct wholesale Vape sales | |
| 62,230 | | |
| 42,918 | | |
| 265,852 | | |
| 794 | | |
| 255,408 | |
| Franchise fee Vape sales | |
| - | | |
| - | | |
| - | | |
| - | | |
| 121,338 | |
| Other Vape sales | |
| 18,658 | | |
| - | | |
| 18,658 | | |
| - | | |
| - | |
| Total revenue | |
$ | 7,334,626 | | |
$ | 6,908,817 | | |
$ | 19,055,752 | | |
$ | 2,927,689 | | |
$ | 21,313,671 | |
As
of January 31, 2026 (Successor), the Company’s remaining performance obligations, or backlog, was approximately $0.6
million are expected to be recognized within one year. The Company expects to recognize this revenue as the related services are
performed. However, the timing of the recognition is subject to uncertainty due to the nature of the underlying contracts, and there
is no assurance that all remaining performance obligations will result in revenues.
Geographic
Information
The
Company classifies sales by customers’ locations in two geographic regions: the United States and Canada.
Schedule of Sales by Customers Locations in Geographic Regions
| | |
Successor | | |
Predecessor | | |
Successor | | |
Predecessor | | |
Predecessor | |
| | |
Three
Months Ended January 31, 2026 | | |
Three Months
Ended
January 31, 2025 | | |
Period from
June 7 through
January 31, 2026 | | |
Period
from May 1 through June 6, 2025 | | |
Nine Months
Ended
January 31, 2025 | |
| | |
| | |
| | |
| | |
| | |
| |
| United States | |
$ | 675,981 | | |
$ | - | | |
$ | 1,087,371 | | |
$ | - | | |
$ | - | |
| Canada | |
| 6,658,645 | | |
| 6,908,817 | | |
| 17,968,381 | | |
| 2,927,689 | | |
| 21,313,671 | |
| Total | |
$ | 7,334,626 | | |
$ | 6,908,817 | | |
$ | 19,055,752 | | |
$ | 2,927,689 | | |
$ | 21,313,671 | |
|