| Schedule of Master Trust Net Assets |
The following table presents the investments and other assets and liabilities of the Master Trust and the Plan’s interest in the Master Trust.
| | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | | | Plan’s interest in the Master Trust | | | Plan’s interest in the Master Trust | | | Master Trust | | Master Trust | | | | | | Investments, at fair value: | | | | | | | | Common and preferred stock | $ | 2,657,267,606 | | $ | 844,169,215 | | | $ | 2,170,706,402 | | $ | 602,327,762 | | | | Self-directed accounts | 160,452,693 | | 160,452,693 | | | 144,172,700 | | 144,172,700 | | | | | | | | | | | Collective trust funds | 7,813,633,928 | | 7,028,587,624 | | | 6,989,085,150 | | 6,298,243,054 | | | | U.S. Treasury | 205,602,323 | | — | | | 205,843,512 | | — | | | | U.S. government securities | 41,166,176 | | — | | | 40,300,147 | | — | | | | Corporate bonds | 2,530,265,931 | | — | | | 2,465,935,344 | | — | | | | Venture capital and partnership interests | 3,007,454 | | — | | | 4,078,669 | | — | | | | State and political subdivisions | 61,211,649 | | — | | | 65,250,937 | | — | | | | Sovereign debt/sovereign guaranteed | 25,658,479 | | — | | | 21,045,947 | | — | | | | Supranational | 514,778 | | — | | | 197,690 | | — | | | | | | | | | | | Exchange-traded funds | 8,523,631 | | — | | | 7,376,917 | | — | | | | Funds of funds | 2,481,568,894 | | 2,481,207,472 | | | 2,342,196,258 | | 2,341,873,006 | | | | Hedge fund of funds | 222,861,128 | | — | | | 233,631,668 | | — | | | | Interest-bearing cash | 6,753,768 | | — | | | 3,832,068 | | — | | | | Derivative instruments | (282,225) | | — | | | (252,316) | | — | | | | Investment contracts with insurance companies | 77,358,417 | | — | | | 82,959,748 | | — | | | | Total investments, at fair value | 16,295,564,630 | | 10,514,417,004 | | | 14,776,360,841 | | 9,386,616,522 | | | | Plus: | | | | | | | Fully benefit-responsive investment contracts, at contract value | 303,642,736 | | 303,361,975 | | | 326,101,726 | | 325,864,635 | | | | Notes receivable from participants | 49,881,146 | | 49,881,146 | | | 54,236,189 | | 54,236,189 | | | | Cash | 139,127 | | 139,127 | | | 216,936 | | 216,936 | | | | Pending investment sales and other receivables | 204,386,874 | | 163,863,462 | | (a) | 217,087,639 | | 173,682,793 | | (a) | | Assets held as collateral under securities lending | 501,778,785 | | 38,384,474 | | | 390,872,379 | | 12,159,191 | | | | Minus: | | | | | | | | Pending investment purchases and other liabilities | 16,338,824 | | 9,164,871 | | | 19,430,699 | | 8,762,503 | | | | Payable upon return of securities loaned | 501,778,785 | | 38,384,474 | | | 390,872,379 | | 12,159,191 | | | | Net assets available for plan benefits | $ | 16,837,275,689 | | $ | 11,022,497,843 | | | $ | 15,354,572,632 | | $ | 9,931,854,572 | | |
(a) Includes employer contribution receivable of $160,228,298 at December 31, 2025 and $169,945,400 at December 31, 2024, related to the annual matching and basic company contributions.
The following table presents the net investment income of the Master Trust.
| | | | | | | | | Net investment income of the Master Trust | Year ended December 31, | | 2025 | 2024 | Net investment income: | | | Net appreciation in fair value of investments | $ | 2,203,624,755 | | $ | 1,472,440,335 | | | Interest | 147,291,305 | | 147,579,436 | | | Dividends | 47,578,687 | | 43,720,429 | | Total net investment income | $ | 2,398,494,747 | | $ | 1,663,740,200 | |
|
| EBP, Reconciliation of Financial Statement to Form 5500 |
The following is a reconciliation of net assets available for plan benefits of the Master Trust at December 31, 2025 and December 31, 2024, to the Master Trust’s Form 5500.
| | | | | | | | | | Reconciliation of net assets available for plan benefits of the Master Trust | December 31, | | 2025 | 2024 | | Net assets available for plan benefits of the Master Trust | $ | 16,837,275,689 | | $ | 15,354,572,632 | | | Adjustment from contract value to fair value for fully benefit-responsive investment contracts | (12,153,182) | | (22,705,442) | | | Net assets available for plan benefits per the Master Trust’s Form 5500 | $ | 16,825,122,507 | | $ | 15,331,867,190 | |
The following is a reconciliation of the change in net assets available for plan benefits of the Master Trust for the years ended December 31, 2025 and December 31, 2024, to the Master Trust’s Form 5500.
| | | | | | | | | | Reconciliation of change in net assets available for plan benefits of the Master Trust | Year ended December 31, | | 2025 | 2024 | Net change in net assets available for plan benefits of the Master Trust | $ | 1,482,703,057 | | $ | 930,397,980 | | | Adjustment from contract value to fair value for fully benefit-responsive investment contracts - prior year | 22,705,442 | | 25,852,313 | | | Adjustment from contract value to fair value for fully benefit-responsive investment contracts - current year | (12,153,182) | | (22,705,442) | | | Net change in net assets available for plan benefits per the Master Trust’s Form 5500 | $ | 1,493,255,317 | | $ | 933,544,851 | |
The following is a reconciliation of net assets available for plan benefits per the financial statements at December 31, 2025 and December 31, 2024, to Form 5500.
| | | | | | | | | | Reconciliation of net assets available for plan benefits | December 31, | | 2025 | 2024 | | Net assets available for plan benefits per the financial statements | $ | 11,022,497,843 | | $ | 9,931,854,572 | | | Benefit claims payable | (3,680,152) | | (3,178,527) | | | Adjustment from contract value to fair value for fully benefit-responsive investment contracts | (12,142,244) | | (22,689,548) | | | Net assets available for plan benefits per Form 5500 | $ | 11,006,675,447 | | $ | 9,905,986,497 | |
The following is a reconciliation of benefits paid to participants per the financial statements for the years ended December 31, 2025 and December 31, 2024, to Form 5500.
| | | | | | | | | | Reconciliation of benefits paid to participants | Year ended December 31, | | 2025 | 2024 | | Benefits paid to participants per the financial statements | $ | 1,069,656,802 | | $ | 926,353,132 | | | Less: Benefit claims payable – prior year | 3,178,527 | | 2,587,636 | | | Add: Benefit claims payable – current year | 3,680,152 | | 3,178,527 | | | Benefits paid to participants per Form 5500 | $ | 1,070,158,427 | | $ | 926,944,023 | |
|