| Schedule of VIE and subsidiaries |
| Schedule of VIE and subsidiaries |
|
|
|
|
|
|
|
| |
|
Percentage
of legal
ownership of
the Company |
|
|
Principal activities, place and date of incorporation |
|
| Subsidiaries |
|
|
|
|
|
|
| Mingde Technology Hong Kong International Limited (“Mingde HK”) |
|
|
100 |
% |
|
Investment holding,
Hong Kong, China,
September 26, 2024 |
|
| Jiujiang Rongganghui Technology Co., Ltd. (“Rongganghui” or “wholly foreign-owned enterprise” or “WFOE” or “primary beneficiary of the VIE”) |
|
|
100 |
% |
|
Technical support and consulting services
February 21, 2025 |
|
| |
|
|
|
|
|
|
|
| VIE |
|
|
|
|
|
|
|
| Zhejiang Fit-One Internet Technology Co., Ltd. (“Fit-One” or “VIE”) |
|
|
Variable interest |
|
|
Membership health service platform, Hangzhou, Zhejiang province, China December 31, 2019 |
|
| Subsidiaries of VIE |
|
|
|
|
|
|
| Hangzhou Joymove Brand Operation and Management Co., Ltd. (“Joymove”) |
|
|
100% |
|
Operating entity; Hangzhou, Zhejiang
province, China
May 19, 2021 |
|
| Hangzhou Dazhika Technology Co., Ltd (“Dazhika”) |
|
|
98% |
|
Operating entity; Hangzhou, Zhejiang
province, China
March 27, 2024 |
|
| Dazhika (Xiushui) Technology Co., Ltd (“Dazhika (Xiushui”) |
|
|
100% |
|
Operating entity; Hangzhou, Zhejiang
province, China
January 10, 2025 |
|
| Ningbo Kunqian Technology Co., Ltd (“Kunqian”) |
|
|
80% |
|
Operating entity;
Ningbo, Zhejiang province, China
May 26,2025
|
|
History of the Group
Reorganization
|
| Schedule of VIE and subsidiaries |
|
|
|
|
|
|
|
| |
|
Percentage
of legal
ownership of
the Company |
|
|
Principal activities, place and date of
incorporation |
|
| Subsidiaries |
|
|
|
|
|
|
| Mingde Technology Hong Kong International Limited (“Mingde
HK”) |
|
|
100 |
% |
|
Investment
holding,
Hong
Kong, China,
September
26, 2024 |
|
| Jiujiang Rongganghui Technology Co., Ltd. (“Rongganghui” or “wholly
foreign-owned enterprise” or “WFOE” or “primary beneficiary of the VIE”) |
|
|
100 |
% |
|
Technical
support and consulting services
February
21, 2025 |
|
| |
|
|
|
|
|
|
|
| VIE |
|
|
|
|
|
|
|
| Zhejiang Fit-One Internet Technology Co., Ltd. (“Fit-One” or “VIE”) |
|
|
Variable
interest |
|
|
Membership
health service platform, Hangzhou,
Zhejiang province, China December
31, 2019 |
|
| Subsidiaries of VIE |
|
|
|
|
|
|
| Hangzhou Joymove Brand Operation and Management Co., Ltd. (“Joymove”) |
|
|
100% |
|
Operating
entity; Hangzhou,
Zhejiang province, China
May
19, 2021 |
|
| Hangzhou Dazhika Technology Co., Ltd (“Dazhika”) |
|
|
98% |
|
Operating
entity; Hangzhou,
Zhejiang province, China
March
27, 2024 |
|
| Dazhika (Xiushui) Technology Co., Ltd (“Dazhika (Xiushui”) |
|
|
100% |
|
Operating
entity; Hangzhou,
Zhejiang province, China
January
10, 2025 |
|
|
| Schedule of consolidated financial statements |
| Schedule of consolidated
financial statements | |
| | | |
| | | |
| | |
| | |
As of | |
| | |
March 31, | | |
September 30, | |
| | |
2025 | | |
2025 | |
| Condensed Balance Sheet of VIEs and VIEs’ subsidiaries | |
RMB | | |
RMB | | |
US$ | |
| | |
(Audited) | | |
(Unaudited) | |
| Total assets | |
| 32,672,916 | | |
| 26,783,360 | | |
| 3,762,235 | |
| Total liabilities | |
| 57,692,272 | | |
| 47,773,633 | | |
| 6,710,722 | |
| | |
For the six months ended September 30, | |
| | |
2024 | | |
2025 | |
| Condensed Statement of Operations of VIEs and VIEs’ subsidiaries | |
RMB | | |
RMB | | |
US$ | |
| | |
(Unaudited) | |
| Net revenues | |
| 42,299,076 | | |
| 50,490,097 | | |
| 7,092,302 | |
| Net (loss)/profit | |
| (1,239,401 | ) | |
| 3,639,083 | | |
| 511,179 | |
| | |
For the six months ended September 30, | |
| | |
2024 | | |
2025 | |
| Condensed Cash Flow of VIEs and VIEs’ subsidiaries | |
RMB | | |
RMB | | |
US$ | |
| | |
(Unaudited) | |
| Net cash provided by/(used in) operating activities | |
| 14,739,186 | | |
| (4,212,269 | ) | |
| (591,694 | ) |
| Net cash (used in)/provided by investing activities | |
| (16,166,670 | ) | |
| 15,081,162 | | |
| 2,118,438 | |
| Net cash used in financing activities | |
| (6,370,263 | ) | |
| (10,058,444 | ) | |
| (1,412,901 | ) |
|
| Schedule of consolidated financial statements | |
| | | |
| | | |
| | |
| | |
As of March 31, | |
| | |
2024 | | |
2025 | |
| Condensed Balance Sheet of VIEs and VIEs’ subsidiaries | |
RMB | | |
RMB | | |
US$ | |
| Total assets | |
| 33,053,253 | | |
| 32,672,916 | | |
| 4,589,536 | |
| Total liabilities | |
| 65,452,439 | | |
| 57,692,272 | | |
| 8,103,986 | |
| | |
Year Ended March 31, | |
| | |
2024 | | |
2025 | |
| Condensed Statement of Operations of VIEs and VIEs’ subsidiaries | |
RMB | | |
RMB | | |
US$ | |
| Net revenues | |
| 41,606,354 | | |
| 109,988,114 | | |
| 15,449,939 | |
| Net (loss)/profit | |
| (11,565,768 | ) | |
| 7,334,830 | | |
| 1,030,317 | |
| | |
Year Ended March 31, | |
| | |
2024 | | |
2025 | |
| Condensed Cash Flow of VIEs and VIEs’ subsidiaries | |
RMB | | |
RMB | | |
US$ | |
| Net cash provided by operating activities | |
| 16,559,104 | | |
| 6,587,712 | | |
| 925,367 | |
| Net cash used in investing activities | |
| (488,536 | ) | |
| (14,508,262 | ) | |
| (2,037,964 | ) |
| Net cash used in financing activities | |
| (599,851 | ) | |
| (7,136,808 | ) | |
| (1,002,502 | ) |
|