| Schedule of Common Stock Reserved for Future Issuance |
The following shares of common stock are reserved for future issuance (in whole shares): | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | Exercise of stock options and settlement of RSUs1 | 16,035,098 | | 14,480,386 | | Issuance of warrants | 5,257,579 | | 5,304,255 | | Issuance of preferred stock | 68,987,988 | | 67,992,679 | | 90,280,665 | | 87,777,320 |
_______________ (1)The December 31, 2025 balance has been adjusted from previously reported amounts to reflect an immaterial reduction of 377,671 options. This adjustment did not have a material impact on the Company's previously issued consolidated financial statements or share-based compensation expense.
|
| Schedule of Convertible Preferred Stock |
The Company is authorized to issue 77,003,772 shares of Convertible Preferred Stock with a $0.0001 par value as follows (in whole shares): | | | | | | | | | | March 31, 2026 | December 31, 2025 | | Series A-1 | 7,312,500 | 7,312,500 | | Series A-2 | 12,680,908 | 12,680,908 | | Series A-3 | 4,953,746 | 4,953,746 | | Series B | 11,574,841 | 11,574,841 | | Series C | 6,960,439 | 6,960,439 | | Series D | 12,857,720 | 12,857,720 | | Series D-1 | 6,085,161 | 6,085,161 | | Series E | 14,578,457 | 14,578,457 | | Total | 77,003,772 | 77,003,772 |
The following table represents the total issued and outstanding Preferred Stock of the Company as of March 31, 2026 and December 31, 2025 (in whole shares): | | | | | | | | | | March 31, 2026 | December 31, 2025 | | Series A-1 | 7,312,500 | 7,312,500 | | Series A-2 | 12,680,908 | 12,680,908 | | Series A-3 | 4,953,746 | 4,953,746 | | Total Series A | 24,947,154 | 24,947,154 | | Total Series B | 11,574,841 | 11,574,841 | | Total Series C | 6,960,439 | 6,960,439 | | Total Series D | 12,857,720 | 12,857,720 | | Total Series D-1 | 6,085,161 | 6,085,161 | | Total Series E | 6,562,673 | 5,567,364 |
|
| Summary of Warrants Outstanding |
The following is a summary of the warrants outstanding in connection with the Series C Preferred Stock, Series D Preferred Stock, Series D-1 Preferred Stock, and Series E Preferred Stock financings as of March 31, 2026 (in whole dollars and shares): | | | | | | | | | | | | | | | | | | Expiration Date | Exercise Price | Series C | Series D | Series D-1 | Total | May 2031 | $0.01 | 90,044 | — | — | 90,044 | June 2031 | $0.01 | 220,074 | — | — | 220,074 | November 2031 | $0.01 | — | 1,749,025 | — | 1,749,025 | December 2031 | $0.01 | — | 72,376 | — | 72,376 | July 2033 | $0.01 | — | — | 2,072,665 | 2,072,665 | July 2033 | $11.17 | — | — | 252,116 | 252,116 | September 2033 | $0.01 | — | — | 164,319 | 164,319 | September 2033 | $11.17 | — | — | 43,469 | 43,469 | | | 310,118 | 1,821,401 | 2,532,569 | 4,664,088 |
As of March 31, 2026, the following equity and debt classified warrants to issue stock of the Company remain outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | Original Issuance Date | | Expiration Date | | Exercise Price | | Warrants Issued | Warrants Currently Exercisable | | June 2017 | | June 2027 | | $ | 0.23 | | 47,700 | 47,700 | | May 2018 | | June 2027 | | $ | 0.23 | | 15,900 | 15,900 | | May 2019 | | March 2029 | | $ | 0.77 | | 25,428 | 25,428 | | May 2019 | | March 2029 | | $ | 0.77 | | 25,429 | 25,429 | | February 2020 | | February 2032 | | $ | 2.29 | | 112,240 | 112,240 | | February 2020 | | February 2032 | | $ | 2.29 | | 112,240 | 112,240 | | February 2020 | | February 2032 | | $ | 2.29 | | 56,120 | 56,120 | | March 2024 | | March 2034 | | $ | 2.31 | | 64,998 | 64,998 | | December 2025 | | December 2035 | | $ | 4.65 | | 173,591 | 173,591 | | | | | | | 633,646 | 633,646 |
|