Income Tax Note (Tables)
|
12 Months Ended |
Mar. 31, 2026 |
| Income Tax Note [Abstract] |
|
| Schedule of Canadian Federal and Provincial Statutory Income Tax Rate |
The reconciliation of the combined Canadian federal
and provincial statutory income tax rate of 26.5% (2025 – 26.5%) to the effective tax rate is as follows:
| | |
2026 | | |
2025 | | |
2024 | |
| Net Income/(Loss) before recovery of income taxes | |
| (6,936,421 | ) | |
| 1,011,790 | | |
| (51,159,048 | ) |
| | |
| | | |
| | | |
| | |
| Expected income tax (recovery)/expense | |
| (1,838,152 | ) | |
| 268,124 | | |
| (13,557,148 | ) |
| Difference in foreign tax rates | |
| 18,182 | | |
| 6,871 | | |
| 966 | |
| Listing expense | |
| - | | |
| - | | |
| 10,992,625 | |
| Non-taxable fair value gain adjustment | |
| - | | |
| (1,722,146 | ) | |
| - | |
| Non-deductible R&D costs | |
| 345,121 | | |
| - | | |
| - | |
| Non-deductible loss on loan settlement | |
| - | | |
| 449,196 | | |
| - | |
| Share issue costs booked to equity | |
| (154,187 | ) | |
| (246,802 | ) | |
| - | |
| Other permanent expenses | |
| (26,959 | ) | |
| 1,787 | | |
| 2,061,001 | |
| Change in tax benefits not recognized | |
| 1,655,995 | | |
| 1,242,970 | | |
| 502,556 | |
| Income tax (recovery)/expense | |
| - | | |
| - | | |
| - | |
|
| Schedule of Components of Deferred Tax |
The following table summarizes the components
of deferred tax as at March 31, 2026 and 2025:
| | |
2026 | | |
2025 | |
| Deferred tax asset | |
| | |
| |
| Non-capital losses carried forward-Canada | |
| 107,253 | | |
| - | |
| Deferred tax liability | |
| | | |
| | |
| Investment in Associate | |
| (107,253 | ) | |
| - | |
| | |
| - | | |
| - | |
|
| Schedule of Unrecognized Deferred Tax Assets |
Deferred
tax assets have not been recognized in respect of the following deductible temporary differences:
| Unrecognized deductible temporary differences | |
2026 | | |
2025 | |
| Equipment | |
| 9,774 | | |
| 4,508 | |
| Restricted interest and financing expenses – Canada | |
| 431,096 | | |
| 764,297 | |
| Share issuance costs and others | |
| 1,024,267 | | |
| 722,097 | |
| Investment in digital assets | |
| 110,242 | | |
| - | |
| Non-capital losses carried forward-Canada | |
| 10,298,392 | | |
| 4,248,226 | |
| Non-capital losses carried forward-Australia | |
| 439,334 | | |
| 431,349 | |
| | |
| 12,313,106 | | |
| 6,170,477 | |
|
| Schedule of Non-Capital Loss Carry Forwards |
The Company’s non-capital loss carry forwards
will expire as noted in the table below:
| Year of expiry | |
Canada | | |
Australia | |
| 2044 | |
| 364,008 | | |
| - | |
| 2045 | |
| 3,479,491 | | |
| - | |
| 2046 | |
| 6,454,894 | | |
| - | |
| Indefinite | |
| - | | |
| 439,334 | |
| Total | |
| 10,298,393 | | |
| 439,334 | |
|