| Segment information |
Segment information for fiscal 2024, 2025 and 2026 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal Year ended March 31, 2024 |
|
| |
|
Corporate Financial Services and Maintenance Leasing |
|
|
|
|
|
PE Investment and Concession |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance revenues |
|
¥ |
61,428 |
|
|
¥ |
6,134 |
|
|
¥ |
6,679 |
|
|
¥ |
1,478 |
|
|
¥ |
300 |
|
|
¥ |
80,653 |
|
|
¥ |
7,769 |
|
| Gains on investment securities and dividends |
|
|
2,626 |
|
|
|
857 |
|
|
|
1,207 |
|
|
|
1,784 |
|
|
|
0 |
|
|
|
600 |
|
|
|
(130 |
) |
| Operating leases |
|
|
266,871 |
|
|
|
50,205 |
|
|
|
41,529 |
|
|
|
79 |
|
|
|
0 |
|
|
|
0 |
|
|
|
48,074 |
|
| Life insurance premiums and related investment income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
561,533 |
|
|
|
0 |
|
|
|
0 |
|
| Sales of goods and real estate |
|
|
3,934 |
|
|
|
111,013 |
|
|
|
249,085 |
|
|
|
3,771 |
|
|
|
0 |
|
|
|
0 |
|
|
|
97 |
|
| Services income |
|
|
110,100 |
|
|
|
303,483 |
|
|
|
80,668 |
|
|
|
158,486 |
|
|
|
2,036 |
|
|
|
7,321 |
|
|
|
9,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Revenues |
|
|
444,959 |
|
|
|
471,692 |
|
|
|
379,168 |
|
|
|
165,598 |
|
|
|
563,869 |
|
|
|
88,574 |
|
|
|
65,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
5,418 |
|
|
|
3,016 |
|
|
|
2,978 |
|
|
|
11,093 |
|
|
|
14 |
|
|
|
5,302 |
|
|
|
11,596 |
|
| Costs of operating leases |
|
|
192,850 |
|
|
|
24,972 |
|
|
|
26,244 |
|
|
|
18 |
|
|
|
0 |
|
|
|
0 |
|
|
|
18,853 |
|
| Life insurance costs |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
433,827 |
|
|
|
0 |
|
|
|
0 |
|
| Costs of goods and real estate sold |
|
|
3,234 |
|
|
|
90,931 |
|
|
|
168,404 |
|
|
|
2,236 |
|
|
|
0 |
|
|
|
0 |
|
|
|
96 |
|
| Services expense |
|
|
58,896 |
|
|
|
248,195 |
|
|
|
58,677 |
|
|
|
110,106 |
|
|
|
0 |
|
|
|
6,254 |
|
|
|
1,783 |
|
| Other (income) and expense * |
|
|
14,896 |
|
|
|
722 |
|
|
|
(2,330 |
) |
|
|
(4,633 |
) |
|
|
98 |
|
|
|
(306 |
) |
|
|
(3,600 |
) |
| Selling, general and administrative expenses |
|
|
88,621 |
|
|
|
41,542 |
|
|
|
89,864 |
|
|
|
18,670 |
|
|
|
59,309 |
|
|
|
32,886 |
|
|
|
10,345 |
|
| Provision for credit losses, and write-downs of long-lived assets and securities |
|
|
960 |
|
|
|
1,285 |
|
|
|
366 |
|
|
|
151 |
|
|
|
(2 |
) |
|
|
4,064 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Expenses |
|
|
364,875 |
|
|
|
410,663 |
|
|
|
344,203 |
|
|
|
137,641 |
|
|
|
493,246 |
|
|
|
48,200 |
|
|
|
39,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in Net income (Loss) of equity method investments and others |
|
|
3,160 |
|
|
|
6,026 |
|
|
|
9,002 |
|
|
|
10,115 |
|
|
|
203 |
|
|
|
56,979 |
|
|
|
18,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Profits |
|
|
83,244 |
|
|
|
67,055 |
|
|
|
43,967 |
|
|
|
38,072 |
|
|
|
70,826 |
|
|
|
97,353 |
|
|
|
44,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
153,208 |
|
|
|
18,376 |
|
|
|
26,644 |
|
|
|
23,975 |
|
|
|
17,138 |
|
|
|
1,821 |
|
|
|
20,366 |
|
| Increase in policy liabilities and policy account balances |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
186,193 |
|
|
|
0 |
|
|
|
0 |
|
| Bargain purchase gain |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Impairment of goodwill and intangible assets |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Expenditures for long-lived assets |
|
|
184,794 |
|
|
|
57,828 |
|
|
|
20,345 |
|
|
|
54,959 |
|
|
|
350 |
|
|
|
12 |
|
|
|
174,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal Year ended March 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Finance revenues |
|
¥ |
112,545 |
|
|
¥ |
2,409 |
|
|
¥ |
70,836 |
|
|
¥ |
350,231 |
|
| Gains on investment securities and dividends |
|
|
6,446 |
|
|
|
10,711 |
|
|
|
7,885 |
|
|
|
31,986 |
|
| Operating leases |
|
|
1,225 |
|
|
|
0 |
|
|
|
122,624 |
|
|
|
530,607 |
|
| Life insurance premiums and related investment income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
561,533 |
|
| Sales of goods and real estate |
|
|
602 |
|
|
|
0 |
|
|
|
425 |
|
|
|
368,927 |
|
| Services income |
|
|
52,608 |
|
|
|
214,031 |
|
|
|
23,523 |
|
|
|
961,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Revenues |
|
|
173,426 |
|
|
|
227,151 |
|
|
|
225,293 |
|
|
|
2,804,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
47,466 |
|
|
|
289 |
|
|
|
35,737 |
|
|
|
122,909 |
|
| Costs of operating leases |
|
|
547 |
|
|
|
0 |
|
|
|
90,336 |
|
|
|
353,820 |
|
| Life insurance costs |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
433,827 |
|
| Costs of goods and real estate sold |
|
|
310 |
|
|
|
0 |
|
|
|
400 |
|
|
|
265,611 |
|
| Services expense |
|
|
4,331 |
|
|
|
54,224 |
|
|
|
15,039 |
|
|
|
557,505 |
|
| Other (income) and expense * |
|
|
(2,078 |
) |
|
|
2,666 |
|
|
|
(1,490 |
) |
|
|
3,945 |
|
| Selling, general and administrative expenses |
|
|
85,483 |
|
|
|
130,496 |
|
|
|
41,558 |
|
|
|
598,774 |
|
| Provision for credit losses, and write-downs of long-lived assets and securities |
|
|
7,937 |
|
|
|
217 |
|
|
|
8,027 |
|
|
|
23,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Expenses |
|
|
143,996 |
|
|
|
187,892 |
|
|
|
189,607 |
|
|
|
2,359,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in Net income (Loss) of equity method investments and others |
|
|
(1,499 |
) |
|
|
2,379 |
|
|
|
11,383 |
|
|
|
115,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Profits |
|
|
27,931 |
|
|
|
41,638 |
|
|
|
47,069 |
|
|
|
561,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
2,872 |
|
|
|
7,003 |
|
|
|
87,422 |
|
|
|
358,825 |
|
| Increase in policy liabilities and policy account balances |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
186,193 |
|
| Bargain purchase gain |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Impairment of goodwill and intangible assets |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Expenditures for long-lived assets |
|
|
184 |
|
|
|
388 |
|
|
|
171,184 |
|
|
|
664,569 |
|
* |
Other (income) and expense includes items such as expenses of taxes and insurance premiums related to finance leases, impairment of goodwill and intangible assets, gains and losses on derivatives, and foreign exchange gains and losses. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal Year ended March 31, 2025 |
|
| |
|
Corporate Financial Services and Maintenance Leasing |
|
|
|
|
|
PE Investment and Concession |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance revenues |
|
¥ |
63,271 |
|
|
¥ |
4,860 |
|
|
¥ |
12,140 |
|
|
¥ |
1,402 |
|
|
¥ |
280 |
|
|
¥ |
60,290 |
|
|
¥ |
5,769 |
|
| Gains on investment securities and dividends |
|
|
2,647 |
|
|
|
1,282 |
|
|
|
851 |
|
|
|
3,128 |
|
|
|
0 |
|
|
|
100 |
|
|
|
(24 |
) |
| Operating leases |
|
|
282,433 |
|
|
|
61,321 |
|
|
|
42,698 |
|
|
|
79 |
|
|
|
0 |
|
|
|
0 |
|
|
|
96,856 |
|
| Life insurance premiums and related investment income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
518,084 |
|
|
|
0 |
|
|
|
0 |
|
| Sales of goods and real estate |
|
|
4,202 |
|
|
|
107,859 |
|
|
|
252,969 |
|
|
|
3,307 |
|
|
|
0 |
|
|
|
0 |
|
|
|
852 |
|
| Services income |
|
|
108,146 |
|
|
|
322,458 |
|
|
|
69,273 |
|
|
|
178,105 |
|
|
|
(1 |
) |
|
|
2,914 |
|
|
|
16,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Revenues |
|
|
460,699 |
|
|
|
497,780 |
|
|
|
377,931 |
|
|
|
186,021 |
|
|
|
518,363 |
|
|
|
63,304 |
|
|
|
119,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
7,306 |
|
|
|
2,616 |
|
|
|
3,833 |
|
|
|
13,170 |
|
|
|
256 |
|
|
|
7,184 |
|
|
|
20,159 |
|
| Costs of operating leases |
|
|
201,286 |
|
|
|
24,167 |
|
|
|
26,389 |
|
|
|
18 |
|
|
|
0 |
|
|
|
0 |
|
|
|
40,986 |
|
| Life insurance costs |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
384,910 |
|
|
|
0 |
|
|
|
0 |
|
| Costs of goods and real estate sold |
|
|
3,335 |
|
|
|
89,593 |
|
|
|
173,652 |
|
|
|
1,786 |
|
|
|
0 |
|
|
|
0 |
|
|
|
864 |
|
| Services expense |
|
|
57,372 |
|
|
|
264,952 |
|
|
|
48,890 |
|
|
|
136,118 |
|
|
|
0 |
|
|
|
7,590 |
|
|
|
6,724 |
|
| Other (income) and expense * |
|
|
18,305 |
|
|
|
1,664 |
|
|
|
10,622 |
|
|
|
446 |
|
|
|
(110 |
) |
|
|
40 |
|
|
|
68 |
|
| Selling, general and administrative expenses |
|
|
89,599 |
|
|
|
43,405 |
|
|
|
88,370 |
|
|
|
22,582 |
|
|
|
58,904 |
|
|
|
20,822 |
|
|
|
11,967 |
|
| Provision for credit losses, and write-downs of long-lived assets and securities |
|
|
2,199 |
|
|
|
3,098 |
|
|
|
1,743 |
|
|
|
20,573 |
|
|
|
4 |
|
|
|
(176 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Expenses |
|
|
379,402 |
|
|
|
429,495 |
|
|
|
353,499 |
|
|
|
194,693 |
|
|
|
443,964 |
|
|
|
35,460 |
|
|
|
80,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in Net income (Loss) of equity method investments and others |
|
|
9,032 |
|
|
|
2,256 |
|
|
|
74,440 |
|
|
|
3,749 |
|
|
|
(0 |
) |
|
|
1,447 |
|
|
|
28,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Profits |
|
|
90,329 |
|
|
|
70,541 |
|
|
|
98,872 |
|
|
|
(4,923 |
) |
|
|
74,399 |
|
|
|
29,291 |
|
|
|
67,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
158,166 |
|
|
|
18,992 |
|
|
|
25,053 |
|
|
|
33,457 |
|
|
|
24,219 |
|
|
|
571 |
|
|
|
30,808 |
|
| Increase in policy liabilities and policy account balances |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
268,258 |
|
|
|
0 |
|
|
|
0 |
|
| Bargain purchase gain |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Impairment of goodwill and intangible assets |
|
|
0 |
|
|
|
0 |
|
|
|
11,149 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Expenditures for long-lived assets |
|
|
211,006 |
|
|
|
78,824 |
|
|
|
14,594 |
|
|
|
50,720 |
|
|
|
116 |
|
|
|
20 |
|
|
|
300,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal Year ended March 31, 2025 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Finance revenues |
|
¥ |
102,627 |
|
|
¥ |
4,077 |
|
|
¥ |
74,961 |
|
|
¥ |
329,677 |
|
| Gains on investment securities and dividends |
|
|
119 |
|
|
|
4,408 |
|
|
|
1,933 |
|
|
|
14,444 |
|
| Operating leases |
|
|
861 |
|
|
|
0 |
|
|
|
135,169 |
|
|
|
619,417 |
|
| Life insurance premiums and related investment income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
518,084 |
|
| Sales of goods and real estate |
|
|
543 |
|
|
|
0 |
|
|
|
751 |
|
|
|
370,483 |
|
| Services income |
|
|
50,078 |
|
|
|
248,782 |
|
|
|
23,406 |
|
|
|
1,019,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Revenues |
|
|
154,228 |
|
|
|
257,267 |
|
|
|
236,220 |
|
|
|
2,871,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
40,016 |
|
|
|
665 |
|
|
|
41,761 |
|
|
|
136,966 |
|
| Costs of operating leases |
|
|
1,496 |
|
|
|
0 |
|
|
|
97,249 |
|
|
|
391,591 |
|
| Life insurance costs |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
384,910 |
|
| Costs of goods and real estate sold |
|
|
307 |
|
|
|
0 |
|
|
|
684 |
|
|
|
270,221 |
|
| Services expense |
|
|
2,823 |
|
|
|
66,446 |
|
|
|
14,710 |
|
|
|
605,625 |
|
| Other (income) and expense * |
|
|
(3,382 |
) |
|
|
4,231 |
|
|
|
(5,654 |
) |
|
|
26,230 |
|
| Selling, general and administrative expenses |
|
|
95,406 |
|
|
|
138,859 |
|
|
|
44,342 |
|
|
|
614,256 |
|
| Provision for credit losses, and write-downs of long-lived assets and securities |
|
|
7,669 |
|
|
|
115 |
|
|
|
9,983 |
|
|
|
45,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Expenses |
|
|
144,335 |
|
|
|
210,316 |
|
|
|
203,075 |
|
|
|
2,475,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in Net income (Loss) of equity method investments and others |
|
|
30,022 |
|
|
|
(2,578 |
) |
|
|
1,306 |
|
|
|
148,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Profits |
|
|
39,915 |
|
|
|
44,373 |
|
|
|
34,451 |
|
|
|
544,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
2,687 |
|
|
|
6,234 |
|
|
|
93,705 |
|
|
|
393,892 |
|
| Increase in policy liabilities and policy account balances |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
268,258 |
|
| Bargain purchase gain |
|
|
0 |
|
|
|
0 |
|
|
|
3,750 |
|
|
|
3,750 |
|
| Impairment of goodwill and intangible assets |
|
|
1,175 |
|
|
|
1,971 |
|
|
|
0 |
|
|
|
14,295 |
|
| Expenditures for long-lived assets |
|
|
2,326 |
|
|
|
1,143 |
|
|
|
177,320 |
|
|
|
836,320 |
|
* |
Other (income) and expense includes items such as expenses of taxes and insurance premiums related to finance leases, impairment of goodwill and intangible assets, gains and losses on derivatives, and foreign exchange gains and losses. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal Year ended March 31, 2026 |
|
| |
|
Corporate Financial Services and Maintenance Leasing |
|
|
|
|
|
PE Investment and Concession |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance revenues |
|
¥ |
68,600 |
|
|
¥ |
5,052 |
|
|
¥ |
15,243 |
|
|
¥ |
11,938 |
|
|
¥ |
141 |
|
|
¥ |
78,903 |
|
|
¥ |
3,853 |
|
| Gains on investment securities and dividends |
|
|
1,639 |
|
|
|
953 |
|
|
|
1,861 |
|
|
|
20,553 |
|
|
|
0 |
|
|
|
(5,348 |
) |
|
|
272 |
|
| Operating leases |
|
|
301,626 |
|
|
|
52,300 |
|
|
|
36,441 |
|
|
|
89 |
|
|
|
0 |
|
|
|
0 |
|
|
|
102,827 |
|
| Life insurance premiums and related investment income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
642,904 |
|
|
|
0 |
|
|
|
0 |
|
| Sales of goods and real estate |
|
|
4,689 |
|
|
|
126,074 |
|
|
|
301,345 |
|
|
|
3,311 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,093 |
|
| Services income |
|
|
111,288 |
|
|
|
346,522 |
|
|
|
87,063 |
|
|
|
173,340 |
|
|
|
0 |
|
|
|
2,884 |
|
|
|
21,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Revenues |
|
|
487,842 |
|
|
|
530,901 |
|
|
|
441,953 |
|
|
|
209,231 |
|
|
|
643,045 |
|
|
|
76,439 |
|
|
|
130,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
12,025 |
|
|
|
5,721 |
|
|
|
5,321 |
|
|
|
15,499 |
|
|
|
545 |
|
|
|
19,809 |
|
|
|
19,386 |
|
| Costs of operating leases |
|
|
211,610 |
|
|
|
24,962 |
|
|
|
23,331 |
|
|
|
20 |
|
|
|
0 |
|
|
|
0 |
|
|
|
46,309 |
|
| Life insurance costs |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
480,603 |
|
|
|
0 |
|
|
|
0 |
|
| Costs of goods and real estate sold |
|
|
3,778 |
|
|
|
108,329 |
|
|
|
212,658 |
|
|
|
2,050 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,120 |
|
| Services expense |
|
|
61,398 |
|
|
|
275,837 |
|
|
|
59,934 |
|
|
|
131,543 |
|
|
|
0 |
|
|
|
7,399 |
|
|
|
8,268 |
|
| Other (income) and expense * |
|
|
18,505 |
|
|
|
(2,512 |
) |
|
|
(3,460 |
) |
|
|
(5,158 |
) |
|
|
(3 |
) |
|
|
(89 |
) |
|
|
(1,527 |
) |
| Selling, general and administrative expenses |
|
|
88,127 |
|
|
|
46,996 |
|
|
|
92,620 |
|
|
|
26,037 |
|
|
|
58,979 |
|
|
|
23,854 |
|
|
|
15,328 |
|
| Provision for credit losses, and write-downs of long-lived assets and securities |
|
|
3,348 |
|
|
|
878 |
|
|
|
8,044 |
|
|
|
6,772 |
|
|
|
30 |
|
|
|
188 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Expenses |
|
|
398,791 |
|
|
|
460,211 |
|
|
|
398,448 |
|
|
|
176,763 |
|
|
|
540,154 |
|
|
|
51,161 |
|
|
|
88,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in Net income (Loss) of equity method investments and others |
|
|
11,689 |
|
|
|
7,819 |
|
|
|
82,106 |
|
|
|
83,304 |
|
|
|
(0 |
) |
|
|
1,934 |
|
|
|
25,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Profits |
|
|
100,740 |
|
|
|
78,509 |
|
|
|
125,611 |
|
|
|
115,772 |
|
|
|
102,891 |
|
|
|
27,212 |
|
|
|
66,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
168,128 |
|
|
|
19,797 |
|
|
|
20,049 |
|
|
|
32,268 |
|
|
|
20,121 |
|
|
|
(766 |
) |
|
|
32,231 |
|
| Increase in policy liabilities and policy account balances |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
395,623 |
|
|
|
0 |
|
|
|
0 |
|
| Bargain purchase gain |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Impairment of goodwill and intangible assets |
|
|
0 |
|
|
|
0 |
|
|
|
1,092 |
|
|
|
3,614 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Expenditures for long-lived assets |
|
|
237,759 |
|
|
|
65,955 |
|
|
|
16,874 |
|
|
|
59,772 |
|
|
|
513 |
|
|
|
155 |
|
|
|
230,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year ended March 31, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance revenues |
|
¥ |
106,559 |
|
|
¥ |
3,360 |
|
|
¥ |
73,492 |
|
|
¥ |
367,141 |
|
| Gains on investment securities and dividends |
|
|
89,425 |
|
|
|
13,869 |
|
|
|
5,830 |
|
|
|
129,054 |
|
| Operating leases |
|
|
2,670 |
|
|
|
0 |
|
|
|
139,189 |
|
|
|
635,142 |
|
| Life insurance premiums and related investment income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
642,904 |
|
| Sales of goods and real estate |
|
|
2,535 |
|
|
|
0 |
|
|
|
482 |
|
|
|
439,529 |
|
| Services income |
|
|
71,030 |
|
|
|
273,857 |
|
|
|
24,421 |
|
|
|
1,112,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Revenues |
|
|
272,219 |
|
|
|
291,086 |
|
|
|
243,414 |
|
|
|
3,326,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
52,997 |
|
|
|
687 |
|
|
|
38,177 |
|
|
|
170,167 |
|
| Costs of operating leases |
|
|
2,851 |
|
|
|
0 |
|
|
|
99,936 |
|
|
|
409,019 |
|
| Life insurance costs |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
480,603 |
|
| Costs of goods and real estate sold |
|
|
1,659 |
|
|
|
0 |
|
|
|
407 |
|
|
|
330,001 |
|
| Services expense |
|
|
1,947 |
|
|
|
72,084 |
|
|
|
15,898 |
|
|
|
634,308 |
|
| Other (income) and expense * |
|
|
51,322 |
|
|
|
4,586 |
|
|
|
(1,050 |
) |
|
|
60,614 |
|
| Selling, general and administrative expenses |
|
|
123,875 |
|
|
|
157,595 |
|
|
|
46,707 |
|
|
|
680,118 |
|
| Provision for credit losses, and write-downs of long-lived assets and securities |
|
|
25,342 |
|
|
|
148 |
|
|
|
7,169 |
|
|
|
51,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Segment Expenses |
|
|
259,993 |
|
|
|
235,100 |
|
|
|
207,244 |
|
|
|
2,816,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity in Net income (Loss) of equity method investments and others |
|
|
(11,272 |
) |
|
|
7,065 |
|
|
|
15,079 |
|
|
|
223,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Profits |
|
|
954 |
|
|
|
63,051 |
|
|
|
51,249 |
|
|
|
732,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
2,779 |
|
|
|
7,039 |
|
|
|
97,337 |
|
|
|
398,983 |
|
| Increase in policy liabilities and policy account balances |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
395,623 |
|
| Bargain purchase gain |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Impairment of goodwill and intangible assets |
|
|
52,738 |
|
|
|
0 |
|
|
|
0 |
|
|
|
57,444 |
|
| Expenditures for long-lived assets |
|
|
4,328 |
|
|
|
655 |
|
|
|
187,015 |
|
|
|
803,190 |
|
* |
Other (income) and expense includes items such as expenses of taxes and insurance premiums related to finance leases, impairment of goodwill and intangible assets, gains and losses on derivatives, and foreign exchange gains and losses. | Segment information as of March 31, 2024, 2025 and 2026 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
Corporate Financial Services and Maintenance Leasing |
|
|
|
|
|
PE Investment and Concession |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net investment in leases |
|
¥ |
567,735 |
|
|
¥ |
51,978 |
|
|
¥ |
1,238 |
|
|
¥ |
3,104 |
|
|
¥ |
0 |
|
|
¥ |
0 |
|
|
¥ |
0 |
|
| Installment loans |
|
|
346,840 |
|
|
|
52 |
|
|
|
115,629 |
|
|
|
2,255 |
|
|
|
11,792 |
|
|
|
2,378,183 |
|
|
|
60,468 |
|
| Investment in operating leases |
|
|
535,655 |
|
|
|
278,191 |
|
|
|
56,286 |
|
|
|
250 |
|
|
|
26,876 |
|
|
|
0 |
|
|
|
557,867 |
|
| Investment in securities |
|
|
36,683 |
|
|
|
4,036 |
|
|
|
36,729 |
|
|
|
571 |
|
|
|
2,236,495 |
|
|
|
311,237 |
|
|
|
11,960 |
|
| Property under facility operations and servicing assets |
|
|
17,404 |
|
|
|
165,387 |
|
|
|
41,416 |
|
|
|
453,252 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Inventories |
|
|
928 |
|
|
|
174,990 |
|
|
|
47,553 |
|
|
|
2,463 |
|
|
|
0 |
|
|
|
0 |
|
|
|
733 |
|
| Advances for finance lease and operating lease |
|
|
3,400 |
|
|
|
114,649 |
|
|
|
5 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
9,232 |
|
| Equity method investments |
|
|
14,984 |
|
|
|
143,751 |
|
|
|
118,310 |
|
|
|
219,018 |
|
|
|
29,742 |
|
|
|
43,601 |
|
|
|
399,061 |
|
| Advances for property under facility operations |
|
|
0 |
|
|
|
8,183 |
|
|
|
4,466 |
|
|
|
44,962 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Goodwill, intangible assets acquired in business combinations *1 |
|
|
28,693 |
|
|
|
52,898 |
|
|
|
351,202 |
|
|
|
121,174 |
|
|
|
4,452 |
|
|
|
0 |
|
|
|
19,114 |
|
| Other assets *2 |
|
|
224,998 |
|
|
|
115,972 |
|
|
|
293,813 |
|
|
|
129,385 |
|
|
|
612,570 |
|
|
|
201,196 |
|
|
|
111,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Assets |
|
|
1,777,320 |
|
|
|
1,110,087 |
|
|
|
1,066,647 |
|
|
|
976,434 |
|
|
|
2,921,927 |
|
|
|
2,934,217 |
|
|
|
1,169,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net investment in leases |
|
¥ |
505 |
|
|
¥ |
0 |
|
|
¥ |
530,426 |
|
|
¥ |
1,154,986 |
|
| Installment loans |
|
|
699,384 |
|
|
|
0 |
|
|
|
343,936 |
|
|
|
3,958,539 |
|
| Investment in operating leases |
|
|
9,858 |
|
|
|
0 |
|
|
|
395,573 |
|
|
|
1,860,556 |
|
| Investment in securities |
|
|
509,172 |
|
|
|
82,568 |
|
|
|
33,520 |
|
|
|
3,262,971 |
|
| Property under facility operations and servicing assets |
|
|
79,747 |
|
|
|
0 |
|
|
|
1,849 |
|
|
|
759,055 |
|
| Inventories |
|
|
159 |
|
|
|
0 |
|
|
|
224 |
|
|
|
227,050 |
|
| Advances for finance lease and operating lease |
|
|
0 |
|
|
|
0 |
|
|
|
3,017 |
|
|
|
130,303 |
|
| Equity method investments |
|
|
61,415 |
|
|
|
11,907 |
|
|
|
271,682 |
|
|
|
1,313,471 |
|
| Advances for property under facility operations |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
57,611 |
|
| Goodwill, intangible assets acquired in business combinations *1 |
|
|
176,785 |
|
|
|
364,773 |
|
|
|
7,313 |
|
|
|
1,126,404 |
|
| Other assets *2 |
|
|
157,459 |
|
|
|
202,891 |
|
|
|
121,693 |
|
|
|
2,171,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Assets |
|
|
1,694,484 |
|
|
|
662,139 |
|
|
|
1,709,233 |
|
|
|
16,022,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*1. |
In ORIX USA segment, there are no goodwill or intangible assets acquired in business combinations related to noncontrolling interests or redeemable noncontrolling interests. |
|
In ORIX Europe segment, goodwill and intangible assets acquired in business combinations related to noncontrolling interests amount to ¥7,182 million, and there are no goodwill or intangible assets related to redeemable noncontrolling interests. |
*2. |
Other assets include cash and cash equivalents, restricted cash, allowance for credit losses, trade notes, accounts and other receivables, office facilities, loans to ORIX and its subsidiaries, and reinsurance recoverables. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
Corporate Financial Services and Maintenance Leasing |
|
|
|
|
|
PE Investment and Concession |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net investment in leases |
|
¥ |
569,380 |
|
|
¥ |
45,810 |
|
|
¥ |
1,640 |
|
|
¥ |
2,092 |
|
|
¥ |
0 |
|
|
¥ |
0 |
|
|
¥ |
0 |
|
| Installment loans |
|
|
424,370 |
|
|
|
30 |
|
|
|
124,411 |
|
|
|
3,609 |
|
|
|
12,805 |
|
|
|
2,511,736 |
|
|
|
36,119 |
|
| Investment in operating leases |
|
|
557,625 |
|
|
|
311,377 |
|
|
|
46,796 |
|
|
|
237 |
|
|
|
26,167 |
|
|
|
0 |
|
|
|
599,813 |
|
| Investment in securities |
|
|
29,690 |
|
|
|
6,209 |
|
|
|
6,117 |
|
|
|
32,032 |
|
|
|
2,234,453 |
|
|
|
305,441 |
|
|
|
9,387 |
|
| Property under facility operations and servicing assets |
|
|
43,857 |
|
|
|
175,153 |
|
|
|
53,832 |
|
|
|
487,241 |
|
|
|
0 |
|
|
|
0 |
|
|
|
28 |
|
| Inventories |
|
|
433 |
|
|
|
182,652 |
|
|
|
41,021 |
|
|
|
2,551 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,588 |
|
| Advances for finance lease and operating lease |
|
|
6,177 |
|
|
|
78,044 |
|
|
|
3 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
27,816 |
|
| Equity method investments |
|
|
16,375 |
|
|
|
177,956 |
|
|
|
148,274 |
|
|
|
170,946 |
|
|
|
35,865 |
|
|
|
43,934 |
|
|
|
402,567 |
|
| Advances for property under facility operations |
|
|
143 |
|
|
|
7,401 |
|
|
|
728 |
|
|
|
70,081 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Goodwill, intangible assets acquired in business combinations *1 |
|
|
25,268 |
|
|
|
50,801 |
|
|
|
331,003 |
|
|
|
120,743 |
|
|
|
4,452 |
|
|
|
0 |
|
|
|
43,024 |
|
| Other assets *2 |
|
|
211,247 |
|
|
|
122,860 |
|
|
|
269,119 |
|
|
|
126,643 |
|
|
|
695,492 |
|
|
|
283,460 |
|
|
|
111,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Assets |
|
|
1,884,565 |
|
|
|
1,158,293 |
|
|
|
1,022,944 |
|
|
|
1,016,175 |
|
|
|
3,009,234 |
|
|
|
3,144,571 |
|
|
|
1,231,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net investment in leases |
|
¥ |
451 |
|
|
¥ |
0 |
|
|
¥ |
547,966 |
|
|
¥ |
1,167,339 |
|
| Installment loans |
|
|
652,805 |
|
|
|
0 |
|
|
|
315,128 |
|
|
|
4,081,013 |
|
| Investment in operating leases |
|
|
21,260 |
|
|
|
0 |
|
|
|
394,764 |
|
|
|
1,958,039 |
|
| Investment in securities |
|
|
487,022 |
|
|
|
86,008 |
|
|
|
37,768 |
|
|
|
3,234,127 |
|
| Property under facility operations and servicing assets |
|
|
76,469 |
|
|
|
0 |
|
|
|
1,844 |
|
|
|
838,424 |
|
| Inventories |
|
|
137 |
|
|
|
0 |
|
|
|
615 |
|
|
|
228,997 |
|
| Advances for finance lease and operating lease |
|
|
0 |
|
|
|
0 |
|
|
|
4,833 |
|
|
|
116,873 |
|
| Equity method investments |
|
|
54,817 |
|
|
|
8,578 |
|
|
|
260,395 |
|
|
|
1,319,707 |
|
| Advances for property under facility operations |
|
|
0 |
|
|
|
0 |
|
|
|
51 |
|
|
|
78,404 |
|
| Goodwill, intangible assets acquired in business combinations *1 |
|
|
171,884 |
|
|
|
354,801 |
|
|
|
6,986 |
|
|
|
1,108,962 |
|
| Other assets *2 |
|
|
129,094 |
|
|
|
219,919 |
|
|
|
155,277 |
|
|
|
2,324,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Assets |
|
|
1,593,939 |
|
|
|
669,306 |
|
|
|
1,725,627 |
|
|
|
16,456,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*1. |
In ORIX USA segment, there are no goodwill or intangible assets acquired in business combinations related to noncontrolling interests or redeemable noncontrolling interests. In ORIX Europe segment, goodwill and intangible assets acquired in business combinations related to noncontrolling interests amount to ¥6,660 million, and there are no goodwill or intangible assets related to redeemable noncontrolling interests. |
*2. |
Other assets include cash and cash equivalents, restricted cash, allowance for credit losses, trade notes, accounts and other receivables, office facilities, loans to ORIX and its subsidiaries, and reinsurance recoverables. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
Corporate Financial Services and Maintenance Leasing |
|
|
|
|
|
PE Investment and Concession |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment in leases |
|
¥ |
577,187 |
|
|
¥ |
38,903 |
|
|
¥ |
1,510 |
|
|
¥ |
1,638 |
|
|
¥ |
0 |
|
|
¥ |
0 |
|
|
¥ |
12,372 |
|
Installment loans |
|
|
393,442 |
|
|
|
14 |
|
|
|
13,102 |
|
|
|
6,004 |
|
|
|
15,191 |
|
|
|
2,685,320 |
|
|
|
17,078 |
|
Investment in operating leases |
|
|
609,965 |
|
|
|
369,596 |
|
|
|
45,398 |
|
|
|
241 |
|
|
|
25,457 |
|
|
|
0 |
|
|
|
590,639 |
|
Investment in securities |
|
|
31,876 |
|
|
|
9,363 |
|
|
|
10,905 |
|
|
|
142,410 |
|
|
|
2,288,116 |
|
|
|
166,331 |
|
|
|
2,217 |
|
Property under facility operations and servicing assets |
|
|
42,088 |
|
|
|
153,861 |
|
|
|
74,886 |
|
|
|
496,063 |
|
|
|
0 |
|
|
|
0 |
|
|
|
24 |
|
Inventories |
|
|
384 |
|
|
|
218,937 |
|
|
|
44,370 |
|
|
|
3,401 |
|
|
|
0 |
|
|
|
0 |
|
|
|
826 |
|
Advances for finance lease and operating lease |
|
|
7,106 |
|
|
|
50,332 |
|
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
28,431 |
|
Equity method investments |
|
|
8,481 |
|
|
|
214,196 |
|
|
|
239,127 |
|
|
|
10,291 |
|
|
|
46,002 |
|
|
|
44,544 |
|
|
|
410,193 |
|
Advances for property under facility operations |
|
|
5 |
|
|
|
8,136 |
|
|
|
3,996 |
|
|
|
115,763 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Goodwill, intangible assets acquired in business combinations *1 |
|
|
24,450 |
|
|
|
48,750 |
|
|
|
352,682 |
|
|
|
117,197 |
|
|
|
4,452 |
|
|
|
0 |
|
|
|
55,804 |
|
Other assets *2 |
|
|
181,911 |
|
|
|
123,818 |
|
|
|
264,584 |
|
|
|
125,769 |
|
|
|
819,052 |
|
|
|
340,604 |
|
|
|
93,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
|
1,876,895 |
|
|
|
1,235,906 |
|
|
|
1,050,561 |
|
|
|
1,018,777 |
|
|
|
3,198,270 |
|
|
|
3,236,799 |
|
|
|
1,211,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net investment in leases |
|
¥ |
433 |
|
|
¥ |
0 |
|
|
¥ |
615,351 |
|
|
¥ |
1,247,394 |
|
Installment loans |
|
|
757,103 |
|
|
|
0 |
|
|
|
286,330 |
|
|
|
4,173,584 |
|
Investment in operating leases |
|
|
39,605 |
|
|
|
0 |
|
|
|
463,491 |
|
|
|
2,144,392 |
|
Investment in securities |
|
|
503,966 |
|
|
|
114,919 |
|
|
|
38,289 |
|
|
|
3,308,392 |
|
Property under facility operations and servicing assets |
|
|
82,749 |
|
|
|
0 |
|
|
|
2,028 |
|
|
|
851,699 |
|
Inventories |
|
|
699 |
|
|
|
0 |
|
|
|
267 |
|
|
|
268,884 |
|
Advances for finance lease and operating lease |
|
|
0 |
|
|
|
0 |
|
|
|
4,210 |
|
|
|
90,080 |
|
Equity method investments |
|
|
65,577 |
|
|
|
6,005 |
|
|
|
261,415 |
|
|
|
1,305,831 |
|
Advances for property under facility operations |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
127,900 |
|
Goodwill, intangible assets acquired in business combinations *1 |
|
|
297,167 |
|
|
|
393,782 |
|
|
|
7,098 |
|
|
|
1,301,382 |
|
Other assets *2 |
|
|
193,172 |
|
|
|
286,469 |
|
|
|
186,798 |
|
|
|
2,615,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
|
1,940,471 |
|
|
|
801,175 |
|
|
|
1,865,277 |
|
|
|
17,435,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*1. |
In ORIX USA segment, there are no goodwill or intangible assets acquired in business combinations related to noncontrolling interests. Goodwill and intangible assets acquired in business combinations related to redeemable noncontrolling interests amount to ¥47,981 million. |
|
In ORIX Europe segment, goodwill and intangible assets acquired in business combinations related to noncontrolling interests amount to ¥7,196 million, and there are no goodwill or intangible assets related to redeemable noncontrolling interests. |
*2. |
Other assets include cash and cash equivalents, restricted cash, allowance for credit losses, trade notes, accounts and other receivables, office facilities, loans to ORIX and its subsidiaries, and reinsurance recoverables. |
|
| Disaggregation of Revenues for Revenues From Contracts With Customers, by Goods and Services Category and Geographical Location |
The following information represents disaggregation of revenues for revenues from contracts with customers, by goods or services category and geographical location.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal Year ended March 31, 2024 |
|
| |
|
|
|
| |
|
Corporate Financial Services and Maintenance Leasing |
|
|
|
|
|
PE Investment and Concession |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goods or services category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales of goods |
|
¥ |
3,934 |
|
|
¥ |
3,536 |
|
|
¥ |
249,085 |
|
|
¥ |
3,771 |
|
|
¥ |
0 |
|
|
¥ |
0 |
|
|
¥ |
97 |
|
| Real estate sales |
|
|
0 |
|
|
|
107,477 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Asset management and servicing |
|
|
318 |
|
|
|
9,662 |
|
|
|
0 |
|
|
|
(6 |
) |
|
|
0 |
|
|
|
615 |
|
|
|
53 |
|
| Automobile related services |
|
|
65,942 |
|
|
|
0 |
|
|
|
0 |
|
|
|
239 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Facilities operation |
|
|
0 |
|
|
|
74,989 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Environment and energy services |
|
|
2,958 |
|
|
|
41 |
|
|
|
83 |
|
|
|
155,838 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Real estate management and brokerage |
|
|
0 |
|
|
|
101,229 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Real estate contract work |
|
|
0 |
|
|
|
104,875 |
|
|
|
47,233 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Other |
|
|
40,882 |
|
|
|
1,482 |
|
|
|
33,371 |
|
|
|
770 |
|
|
|
2,036 |
|
|
|
6,706 |
|
|
|
9,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues from contracts with customers |
|
|
114,034 |
|
|
|
403,291 |
|
|
|
329,772 |
|
|
|
160,612 |
|
|
|
2,036 |
|
|
|
7,321 |
|
|
|
9,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other revenues * |
|
|
330,925 |
|
|
|
68,401 |
|
|
|
49,396 |
|
|
|
4,986 |
|
|
|
561,833 |
|
|
|
81,253 |
|
|
|
55,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment revenues/Total revenues |
|
¥ |
444,959 |
|
|
¥ |
471,692 |
|
|
¥ |
379,168 |
|
|
¥ |
165,598 |
|
|
¥ |
563,869 |
|
|
¥ |
88,574 |
|
|
¥ |
65,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal Year ended March 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Goods or services category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales of goods |
|
¥ |
555 |
|
|
¥ |
0 |
|
|
¥ |
425 |
|
|
¥ |
261,403 |
|
|
¥ |
4,987 |
|
|
¥ |
266,390 |
|
| Real estate sales |
|
|
47 |
|
|
|
0 |
|
|
|
0 |
|
|
|
107,524 |
|
|
|
0 |
|
|
|
107,524 |
|
| Asset management and servicing |
|
|
20,157 |
|
|
|
213,908 |
|
|
|
44 |
|
|
|
244,751 |
|
|
|
(243 |
) |
|
|
244,508 |
|
| Automobile related services |
|
|
0 |
|
|
|
0 |
|
|
|
22,141 |
|
|
|
88,322 |
|
|
|
3 |
|
|
|
88,325 |
|
| Facilities operation |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
74,989 |
|
|
|
1,098 |
|
|
|
76,087 |
|
| Environment and energy services |
|
|
637 |
|
|
|
0 |
|
|
|
0 |
|
|
|
159,557 |
|
|
|
(1,482 |
) |
|
|
158,075 |
|
| Real estate management and brokerage |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
101,229 |
|
|
|
(1,386 |
) |
|
|
99,843 |
|
| Real estate contract work |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
152,108 |
|
|
|
(86 |
) |
|
|
152,022 |
|
| Other |
|
|
5,739 |
|
|
|
123 |
|
|
|
1,285 |
|
|
|
101,722 |
|
|
|
5,469 |
|
|
|
107,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues from contracts with customers |
|
|
27,135 |
|
|
|
214,031 |
|
|
|
23,895 |
|
|
|
1,291,605 |
|
|
|
8,360 |
|
|
|
1,299,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other revenues * |
|
|
146,291 |
|
|
|
13,120 |
|
|
|
201,398 |
|
|
|
1,513,316 |
|
|
|
1,080 |
|
|
|
1,514,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment revenues/Total revenues |
|
¥ |
173,426 |
|
|
¥ |
227,151 |
|
|
¥ |
225,293 |
|
|
¥ |
2,804,921 |
|
|
¥ |
9,440 |
|
|
¥ |
2,814,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Other revenues include revenues that are not in the scope of revenue from contracts with customers, such as life insurance premiums and related investment income, operating leases, finance revenues that include interest income, and others. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal Year ended March 31, 2025 |
|
| |
|
|
|
| |
|
Corporate Financial Services and Maintenance Leasing |
|
|
|
|
|
PE Investment and Concession |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goods or services category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales of goods |
|
¥ |
4,202 |
|
|
¥ |
3,754 |
|
|
¥ |
252,969 |
|
|
¥ |
3,307 |
|
|
¥ |
0 |
|
|
¥ |
0 |
|
|
¥ |
852 |
|
| Real estate sales |
|
|
0 |
|
|
|
104,105 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Asset management and servicing |
|
|
418 |
|
|
|
8,958 |
|
|
|
0 |
|
|
|
24 |
|
|
|
0 |
|
|
|
0 |
|
|
|
38 |
|
| Automobile related services |
|
|
65,250 |
|
|
|
0 |
|
|
|
0 |
|
|
|
196 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Facilities operation |
|
|
0 |
|
|
|
82,153 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Environment and energy services |
|
|
3,013 |
|
|
|
39 |
|
|
|
78 |
|
|
|
173,831 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Real estate management and brokerage |
|
|
0 |
|
|
|
103,831 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Real estate contract work |
|
|
574 |
|
|
|
115,437 |
|
|
|
50,880 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Other |
|
|
38,891 |
|
|
|
1,530 |
|
|
|
18,315 |
|
|
|
863 |
|
|
|
(1 |
) |
|
|
2,914 |
|
|
|
16,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues from contracts with customers |
|
|
112,348 |
|
|
|
419,807 |
|
|
|
322,242 |
|
|
|
178,221 |
|
|
|
(1 |
) |
|
|
2,914 |
|
|
|
16,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other revenues * |
|
|
348,351 |
|
|
|
77,973 |
|
|
|
55,689 |
|
|
|
7,800 |
|
|
|
518,364 |
|
|
|
60,390 |
|
|
|
102,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment revenues/Total revenues |
|
¥ |
460,699 |
|
|
¥ |
497,780 |
|
|
¥ |
377,931 |
|
|
¥ |
186,021 |
|
|
¥ |
518,363 |
|
|
¥ |
63,304 |
|
|
¥ |
119,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal Year ended March 31, 2025 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Goods or services category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales of goods |
|
¥ |
543 |
|
|
¥ |
0 |
|
|
¥ |
751 |
|
|
¥ |
266,378 |
|
|
¥ |
2,672 |
|
|
¥ |
269,050 |
|
| Real estate sales |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
104,105 |
|
|
|
0 |
|
|
|
104,105 |
|
| Asset management and servicing |
|
|
17,901 |
|
|
|
248,664 |
|
|
|
172 |
|
|
|
276,175 |
|
|
|
(246 |
) |
|
|
275,929 |
|
| Automobile related services |
|
|
0 |
|
|
|
0 |
|
|
|
21,737 |
|
|
|
87,183 |
|
|
|
(10 |
) |
|
|
87,173 |
|
| Facilities operation |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
82,153 |
|
|
|
1,406 |
|
|
|
83,559 |
|
| Environment and energy services |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
176,961 |
|
|
|
(1,310 |
) |
|
|
175,651 |
|
| Real estate management and brokerage |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
103,831 |
|
|
|
(1,462 |
) |
|
|
102,369 |
|
| Real estate contract work |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
166,891 |
|
|
|
(3,970 |
) |
|
|
162,921 |
|
| Other |
|
|
5,920 |
|
|
|
118 |
|
|
|
1,280 |
|
|
|
85,931 |
|
|
|
5,575 |
|
|
|
91,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues from contracts with customers |
|
|
24,364 |
|
|
|
248,782 |
|
|
|
23,940 |
|
|
|
1,349,608 |
|
|
|
2,655 |
|
|
|
1,352,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other revenues * |
|
|
129,864 |
|
|
|
8,485 |
|
|
|
212,280 |
|
|
|
1,521,797 |
|
|
|
761 |
|
|
|
1,522,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment revenues/Total revenues |
|
¥ |
154,228 |
|
|
¥ |
257,267 |
|
|
¥ |
236,220 |
|
|
¥ |
2,871,405 |
|
|
¥ |
3,416 |
|
|
¥ |
2,874,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Other revenues include revenues that are not in the scope of revenue from contracts with customers, such as life insurance premiums and related investment income, operating leases, finance revenues that include interest income, and others. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal Year ended March 31, 2026 |
|
| |
|
|
|
| |
|
Corporate Financial Services and Maintenance Leasing |
|
|
|
|
|
PE Investment and Concession |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goods or services category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales of goods |
|
¥ |
4,689 |
|
|
¥ |
4,141 |
|
|
¥ |
301,345 |
|
|
¥ |
3,311 |
|
|
¥ |
0 |
|
|
¥ |
0 |
|
|
¥ |
1,093 |
|
| Real estate sales |
|
|
0 |
|
|
|
121,933 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Asset management and servicing |
|
|
102 |
|
|
|
8,157 |
|
|
|
0 |
|
|
|
97 |
|
|
|
0 |
|
|
|
0 |
|
|
|
22 |
|
| Automobile related services |
|
|
70,671 |
|
|
|
0 |
|
|
|
0 |
|
|
|
159 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Facilities operation |
|
|
0 |
|
|
|
97,994 |
|
|
|
3,344 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Environment and energy services |
|
|
3,161 |
|
|
|
40 |
|
|
|
0 |
|
|
|
167,228 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Real estate management and brokerage |
|
|
0 |
|
|
|
108,355 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Real estate contract work |
|
|
1,141 |
|
|
|
108,424 |
|
|
|
57,268 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
| Other |
|
|
36,164 |
|
|
|
1,447 |
|
|
|
26,028 |
|
|
|
1,649 |
|
|
|
0 |
|
|
|
2,884 |
|
|
|
21,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues from contracts with customers |
|
|
115,928 |
|
|
|
450,491 |
|
|
|
387,985 |
|
|
|
172,444 |
|
|
|
0 |
|
|
|
2,884 |
|
|
|
23,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other revenues * |
|
|
371,914 |
|
|
|
80,410 |
|
|
|
53,968 |
|
|
|
36,787 |
|
|
|
643,045 |
|
|
|
73,555 |
|
|
|
106,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment revenues/Total revenues |
|
¥ |
487,842 |
|
|
¥ |
530,901 |
|
|
¥ |
441,953 |
|
|
¥ |
209,231 |
|
|
¥ |
643,045 |
|
|
¥ |
76,439 |
|
|
¥ |
130,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal Year ended March 31, 2026 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Goods or services category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales of goods |
|
¥ |
2,535 |
|
|
¥ |
0 |
|
|
¥ |
482 |
|
|
¥ |
317,596 |
|
|
¥ |
3,057 |
|
|
¥ |
320,653 |
|
| Real estate sales |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
121,933 |
|
|
|
0 |
|
|
|
121,933 |
|
| Asset management and servicing |
|
|
15,604 |
|
|
|
273,831 |
|
|
|
267 |
|
|
|
298,080 |
|
|
|
(454 |
) |
|
|
297,626 |
|
| Automobile related services |
|
|
0 |
|
|
|
0 |
|
|
|
22,335 |
|
|
|
93,165 |
|
|
|
(154 |
) |
|
|
93,011 |
|
| Facilities operation |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
101,338 |
|
|
|
1,618 |
|
|
|
102,956 |
|
| Environment and energy services |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
170,429 |
|
|
|
(1,382 |
) |
|
|
169,047 |
|
| Real estate management and brokerage |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
108,355 |
|
|
|
(1,345 |
) |
|
|
107,010 |
|
| Real estate contract work |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
166,833 |
|
|
|
(2,571 |
) |
|
|
164,262 |
|
| Other |
|
|
31,589 |
|
|
|
26 |
|
|
|
1,495 |
|
|
|
123,231 |
|
|
|
4,300 |
|
|
|
127,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues from contracts with customers |
|
|
49,728 |
|
|
|
273,857 |
|
|
|
24,579 |
|
|
|
1,500,960 |
|
|
|
3,069 |
|
|
|
1,504,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other revenues * |
|
|
222,491 |
|
|
|
17,229 |
|
|
|
218,835 |
|
|
|
1,825,186 |
|
|
|
1,616 |
|
|
|
1,826,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment revenues/Total revenues |
|
¥ |
272,219 |
|
|
¥ |
291,086 |
|
|
¥ |
243,414 |
|
|
¥ |
3,326,146 |
|
|
¥ |
4,685 |
|
|
¥ |
3,330,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Other revenues include revenues that are not in the scope of revenue from contracts with customers, such as life insurance premiums and related investment income, operating leases, finance revenues that include interest income, and others. |
|