v3.26.1
LONG TERM LOAN (Tables)
 6 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments

As of December 31, 2025 and June 30, 2025, long term loan consisted of the following:

 

           As of
December 31, 2025		   As of
June 30, 2025		 
   Shares
pledged		   Principal   Accrued
Interest
Liability		   Balance   Accrued
Interest
liability		   Balance 
Received long term loan on April 27, 2021   10,000,000   $200,000   $187,288   $387,288   $167,123   $367,123 
Received long term loan on June 3, 2021   3,050,000    290,000    265,688    555,688    236,449    526,449 
Received long term loan on June 4, 2021   500,000    50,000    45,808    95,808    40,767    90,767 
Received long term loan on June 23, 2021   300,000    30,000    27,156    57,156    24,132    54,132 
Received long term loan on July 12, 2021   80,000    10,000    8,948    18,948    7,940    17,940 
Received long term loan on September 1, 2021   1,540,000    60,000    52,011    112,011    45,962    105,962 
Received long term loan on September 22, 2021   500,000    50,000    42,767    92,767    37,726    87,726 
Received long term loan on September 27, 2021   500,000    50,000    42,630    92,630    37,589    87,589 
Received long term loan on October 29, 2021   161,840    12,138    10,136    22,274    8,912    21,050 
Received long term loan on November 9, 2021   500,000    50,000    41,452    91,452    36,411    86,411 
Received long term loan on November 16, 2021   1,400,000    140,000    115,529    255,529    101,414    241,414 
Received long term loan on November 18, 2021   500,000    50,000    41,205    91,205    36,164    86,164 
Received long term loan on November 29, 2021   200,000    20,000    16,362    36,362    14,345    34,345 
Received long term loan on November 30, 2021   100,000    10,000    8,175    18,175    7,167    17,167 
Received long term loan on October 13, 2022   2,625,000    21,000    13,520    34,520    11,403    32,403 
Received long term loan on March 10, 2023   1,000,000    10,000    5,627    15,627    4,620    14,620 
Received long term loan on March 14, 2023   1,000,000    10,000    5,605    15,605    4,597    14,597 
Received long term loan on March 16, 2023   1,000,000    10,000    5,595    15,595    4,586    14,586 
Received long term loan on April 17, 2023   6,000,000    30,000    16,257    46,257    13,233    43,233 
Received long term loan on May 9, 2023   1,000,000    10,000    5,299    15,299    4,290    14,290 
Received long term loan on June 24, 2021   600,000    60,000    56,285    116,285    50,236    110,236 
Received long term loan on March 19, 2025   5,000,000    50,000    7,863    57,863    2,822    52,822 
Received long term loan on April 9, 2025   6,000,000    50,000    7,288    57,288    2,246    52,246 
Received long term loan on May 8, 2025   6,000,000    50,000    6,466    56,466    1,425    51,425 
Total   49,556,840   $1,323,138   $1,034,960   $2,358,098   $901,559   $2,224,697 
Schedule of Maturities of Long-Term Debt

The principal balance, the scheduled principal payments, the schedule interest payments, and the weighted average interest rates of the long-term loan future maturities are as follows:

 

               Weighted 
       Scheduled   Scheduled   Average 
   Principal   Principal   Interest   Interest 
Year Ending December 31    Balance   Payments   Payments   Rate 
                 
2026   171,000    1,152,138    159,629    21.37%
2027   150,000    21,000    33,313    20.76%
2028   150,000    -    30,000    20.00%
2029   150,000    -    30,000    20.00%
2030   -    150,000    8,333    11.11%