| Schedule of Common Stock, Capital Shares Reserved for Conversion or Exercise |
At March 31, 2026, the Company has reserved an aggregate of 6,239,595 shares of common stock for the conversion, exercise or issuance, as applicable, of the following outstanding securities:
|
|
|
|
|
Restricted stock units |
|
|
2,074,375 |
|
Stock options and employee stock purchase plan |
|
|
4,165,220 |
|
|
|
|
|
|
Total shares |
|
|
6,239,595 |
|
|
|
|
|
|
|
At December 31, 2025, the Company has reserved an aggregate of 4,752,658 shares of common stock for the conversion, exercise or issuance, as applicable, of the following outstanding securities:
|
|
|
|
|
Common warrants |
|
|
244,425 |
|
Restricted stock units |
|
|
1,497,340 |
|
Stock options and employee stock purchase program |
|
|
4,322,986 |
|
|
|
|
|
|
Total shares |
|
|
6,064,751 |
|
|
|
|
|
|
|
| Schedule of Redeemable Convertible Preferred Stock |
|
See the table below for a roll forward of the total preferred stock from January 1, 2024 to December 31, 2024 and January 1, 2025 to December 31, 2025, which details the total redeemable convertible preferred stock presented in the consolidated statements of changes in redeemable convertible preferred stock and stockholders’ equity (deficit) (in thousands, except share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Series Seed Redeemable convertible preferred stock |
|
|
Series A Redeemable convertible preferred stock |
|
|
Series B Redeemable convertible preferred stock |
|
|
Series C Redeemable convertible preferred stock |
|
|
Series D Redeemable convertible preferred stock |
|
|
Series E Redeemable convertible preferred stock |
|
|
Series F Redeemable convertible preferred stock |
|
|
Series F-1 Redeemable convertible preferred stock |
|
|
Series G Redeemable convertible preferred stock |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2024 |
|
|
5,045,368 |
|
|
$ |
2,473 |
|
|
|
8,255,614 |
|
|
$ |
5,179 |
|
|
|
18,894,315 |
|
|
$ |
10,827 |
|
|
|
42,890,840 |
|
|
$ |
24,908 |
|
|
|
39,656,811 |
|
|
$ |
33,411 |
|
|
|
29,019,153 |
|
|
$ |
29,738 |
|
|
|
74,840,147 |
|
|
$ |
132,975 |
|
|
|
23,664,027 |
|
|
$ |
49,392 |
|
|
|
34,972,704 |
|
|
$ |
31,258 |
|
Issuance of Series G preferred stock, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
64,257,179 |
|
|
|
57,989 |
|
Balance at December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2025 |
|
|
5,045,368 |
|
|
$ |
2,473 |
|
|
|
8,255,614 |
|
|
$ |
5,179 |
|
|
|
18,894,315 |
|
|
$ |
10,827 |
|
|
|
42,890,840 |
|
|
$ |
24,908 |
|
|
|
39,656,811 |
|
|
$ |
33,411 |
|
|
|
29,019,153 |
|
|
$ |
29,738 |
|
|
|
74,840,147 |
|
|
$ |
132,975 |
|
|
|
23,664,027 |
|
|
$ |
49,392 |
|
|
|
99,229,883 |
|
|
$ |
89,247 |
|
Conversion of preferred stock to common stock upon IPO |
|
|
(5,045,368 |
) |
|
|
(2,473 |
) |
|
|
(8,255,614 |
) |
|
|
(5,179 |
) |
|
|
(18,894,315 |
) |
|
|
(10,827 |
) |
|
|
(42,890,840 |
) |
|
|
(24,908 |
) |
|
|
(39,656,811 |
) |
|
|
(33,411 |
) |
|
|
(29,019,153 |
) |
|
|
(29,738 |
) |
|
|
(74,840,147 |
) |
|
|
(132,975 |
) |
|
|
(23,664,027 |
) |
|
|
(49,392 |
) |
|
|
(99,229,883 |
) |
|
|
(89,247 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|