v3.26.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2026
Dec. 31, 2025
ASSETS    
Cash and cash equivalents $ 2,247,984 $ 2,694,663
Accounts receivable, net 1,573,454 1,220,822
Inventory 338,397 370,879
Prepaid expenses and other 326,043 251,323
Total current assets 4,485,878 4,537,687
Equipment and leasehold improvements, net 53,035 67,751
Capitalized contract costs, net 294,415 311,591
Deposits and other assets 7,976 7,976
Operating lease right-of-use assets 41,383 47,953
Investments 2,500,000 2,500,000
Intangible assets, net 774,318 830,357
Total non-current assets 3,671,127 3,765,628
TOTAL ASSETS 8,157,005 8,303,315
LIABILITIES    
Accounts payable 514,197 507,357
Accrued liabilities 1,127,099 1,333,930
Deferred revenue, current 855,276 572,513
Operating lease liabilities, current portion 29,501 27,728
Total current liabilities 3,190,359 3,096,160
Deferred revenue, long term 45,225 62,584
Deferred tax liability 16,500 16,500
Operating lease liabilities, net of current portion 12,908 21,266
Total non-current liabilities 74,633 100,350
TOTAL LIABILITIES 3,264,992 3,196,510
Commitments and Contingencies
STOCKHOLDERS’ EQUITY    
Common stock — authorized, 170,000,000 shares; issued and outstanding; 1,085,360 of $.0001 par value at March 31, 2026 and December 31, 2025, respectively 109 109
Additional paid-in capital 141,538,485 141,497,741
Accumulated other comprehensive income 24,304 74,803
Accumulated deficit (136,670,885) (136,465,848)
TOTAL STOCKHOLDERS’ EQUITY 4,892,013 5,106,805
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 8,157,005 8,303,315
Senior Secured Promissory Note [Member]    
LIABILITIES    
Debt, current 651,935 604,102
Government Loan [Member]    
LIABILITIES    
Debt, current $ 12,351 $ 50,530