Related Party Transactions (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Related Party Transactions [Abstract] |
|
| Schedule of Nature and Amount of Other Related Party Transactions |
The nature and amount of related party transactions
for the years ended December 31, 2025 and December 31, 2024 are as follows:
| | |
2025 | | |
2024 | | |
2023 | |
| Revenues | |
€ | 1,549 | | |
€ | 28 | | |
€ | - | |
| Equity based expenses: strategic advisors | |
| (261,389) | | |
| - | | |
| - | |
| Equity based expenses: other related parties | |
| (6,212 | ) | |
| (423 | ) | |
| (20 | ) |
| General and administrative expenses | |
| (1,971 | ) | |
| (1,119 | ) | |
| - | |
| Other income (expense) | |
| (780 | ) | |
| 1 | | |
| - | |
| Total related party transactions reported in the Consolidated Statement of Profit or Loss | |
| (268,803 | ) | |
| (1,513 | ) | |
| (20 | ) |
|
| Schedule of Related Parties Transactions |
| | |
2025 | | |
2024 | |
| Accounts receivable and other receivables, net: | |
€ | 91 | | |
€ | 8 | |
| Directors and former directors | |
| 1 | | |
| 4 | |
| Affiliates of directors and former directors | |
| 90 | | |
| 4 | |
| Prepaid expenses and other current assets: | |
€ | 622 | | |
€ | 295 | |
| Directors and former directors | |
| 622 | | |
| - | |
| Affiliates of directors and former directors | |
| | | |
| 263 | |
| Other related parties | |
| | | |
| 32 | |
| Prepayment for digital assets: | |
€ | 28,680 | | |
€ | - | |
| Other related parties | |
| 28,680 | | |
| - | |
| Digital assets: | |
€ | 78,174 | | |
€ | - | |
| Affiliates of directors and previous directors | |
| 78,174 | | |
| - | |
| Accounts payable: | |
€ | 345 | | |
€ | 177 | |
| Directors and former directors | |
| 219 | | |
| 140 | |
| Affiliates of directors and former directors | |
| 57 | | |
| 37 | |
| Minority shareholders | |
| 69 | | |
| | |
| Other long-term liabilities: | |
€ | - | | |
€ | 197 | |
| Directors and former directors | |
| - | | |
| 197 | |
|
| Schedule of Key Management Compensation |
The remuneration of directors and other members
of key management personnel during the years ended December 31, 2025 and 2024 were as follows:
| | |
2025 | | |
2024 | |
| Key management personnel compensation | |
€ | 1,085 | | |
€ | 192 | |
| Directors’ fees | |
| 408 | | |
| 258 | |
| Stock-based compensation | |
| 2,984 | | |
| 423 | |
|
| Schedule of Shares Issued and Held by Related Parties |
As of December 31, 2025 and 2024, total shares
issued to and held by the Company’s related parties was as follows:
| | |
2025 | | |
2024 | |
| | |
Shares held | | |
Carrying Value at December 31 | | |
Shares held | | |
Carrying Value at December 31 | |
| Directors and former directors | |
| 63,250 | | |
€ | 5,482 | | |
| 33,280 | | |
€ | 557 | |
| Directors that are also Strategic Advisors | |
| 894,790 | | |
| 152,975 | | |
| - | | |
| - | |
| Affiliates of directors and former directors | |
| 1,377,136 | | |
| 119,393 | | |
| 69,600 | | |
| 2,995 | |
| Officers and former officers | |
| - | | |
| 2,345 | | |
| - | | |
| - | |
| Other related parties | |
| 204,424 | | |
| 33,485 | | |
| 22,000 | | |
| 1,608 | |
|
| Schedule of Equity Warrants Issued and Held by Related Parties |
As of December 31, 2025 and 2024, total equity
warrants issued to and held by the Company’s related parties were as follows:
| | |
2025 | | |
2024 | |
| | |
Warrants held | | |
Carrying Value at December 31 | | |
Warrants held | | |
Carrying Value at December 31 | |
| Directors and former directors | |
| - | | |
€ | - | | |
| - | | |
€ | - | |
| Directors that are also Strategic Advisors | |
| 447,111 | | |
| 95,202 | | |
| - | | |
| - | |
| Affiliates of directors and former directors | |
| 1,616,667 | | |
| - | | |
| 382 | | |
| 101 | |
| Officers and former officers | |
| - | | |
| - | | |
| - | | |
| - | |
| Other related parties | |
| 88,889 | | |
| 13,368 | | |
| - | | |
| - | |
|
| Schedule of Equity Warrants Granted |
The table below summarized equity-based compensation expenses and other details of equity warrants granted
under the Strategic Advisor Agreement.
| | |
Total warrants granted as of December 31,
2025 | | |
Total warrants exercised as of December 31,
2025 | | |
Exercise price, USD | | |
Fair value of warrants granted in 2025 | |
| Pre-funded warrants | |
| 666,666 | | |
| 333,333 | | |
$ | 0.50 | | |
€ | 109,454 | |
| Common warrants 1 | |
| 333,333 | | |
| 166,667 | | |
$ | 67.50 | | |
| 51,558 | |
| Common warrants 2 | |
| 600,000 | | |
| 600,000 | | |
$ | 67.50 | | |
| 90,337 | |
| Stand-alone PIPE warrants S1-S5 | |
| 62,208 | | |
| 62,208 | | |
$ | 15.0 | | |
| 10,040 | |
| TOTAL | |
| 1,662,207 | | |
| 1,162,208 | | |
| | | |
| 261,389 | |
|