v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Schedule of Federal Statutory Tax Rate

The provision for income taxes differs from the amount that would have resulted in applying the combined federal statutory tax rate as follows:

 

   December 31, 
   2025   2024   2023 
Net loss before taxes for the period   379,154    5,090    4,871 
Permanent differences   361,361    1,679    
-
 
Expected income tax recovery at statutory income tax rates   5,003    509    (7)
Difference in tax rates, foreign exchange, and other   
-
    
-
    
-
 
Change in deferred tax assets not recognized   
-
    (509)   7 
Income tax recovery   5,003    
-
    
-
 

 

Statutory income tax rate  % 
Italy   24.0%
Macedonia   10.0%
Ireland - Trading income   12.5%
Ireland - Non-trading income   25.0%
Schedule of Deferred Tax Assets and Liabilities

Temporary differences that give rise to the following deferred tax assets and liabilities at are:

 

   December 31, 
   2025   2024 
Deferred tax assets/(liabilities)   5,003    509 
Net operating loss carryforwards   17,792    3,411 
Deferred tax assets not recognized   (5,003)   (3,920)
Deferred tax on amortization of intangible assets   (2,413)   
-
 
Net deferred tax asset/(liabilities)   (2,413)   
-
 
Schedule of Enacted Income Taxes

Italian companies are subject to two enacted income taxes at the following rates:

 

   2025   2024   2023 
IRES (state tax)   24.00%   24.00%   24.00%
IRAP (regional tax)   3.90%   3.90%   3.90%
Schedule of Income Tax Expenses

For the years ended December 31, 2025, 2024 and 2023, the Company’s income tax expenses are as follows:

 

   2025   2024   2023 
Current tax expenses   500    (41)   41 

 

A reconciliation of income taxes at statutory rates with the reported taxes is as follows:

 

   December 31, 
   2025   2024   2023 
Current tax expense            
(Loss) profit before tax for the year   379,154    5,049    4,911 
Expected income tax expense   500    
-
    
-
 
Current tax expense   500    
-
    
-
 
Deferred tax expense               
Origination and reversal of temporary differences   (1,607)   
-
    
-
 
Recognition of previously unrecognized tax losses   (2)   
-
    
-
 
Deferred tax expense (benefit)   (1,609)   
-
    
-
 
Total income tax benefit   (1,109)   
-
    
-