| Schedule of segment results |
Prior period segment information has been revised to align with the new segment measure of profitability | | | | | | | | | | | | Three Months Ended January 31, 2026 | | | AxS | | SCDE | | Total | Revenue: | | | | | | | | | | Product sales | | $ | 222,724 | | $ | 55,090 | | $ | 277,814 | Contract services | | | 56,020 | | | 74,211 | | | 130,231 | | | | 278,744 | | | 129,301 | | | 408,045 | Less: | | | | | | | | | | Cost of sales less intangible amortization and other purchase accounting adjustments | | | 182,935 | | | 113,633 | | | 296,568 | Intangible amortization included in cost of sales | | | 7,104 | | | 5,579 | | | 12,683 | SG&A less intangible amortization | | | 44,336 | | | 23,898 | | | 68,234 | Intangible amortization included in SG&A | | | 10,035 | | | 21,145 | | | 31,180 | Research and development | | | 24,142 | | | 2,970 | | | 27,112 | Impairment of goodwill | | | — | | | 240,708 | | | 240,708 | Add: | | | | | | | | | | Depreciation | | | 7,069 | | | 3,701 | | | 10,770 | Amortization | | | 17,139 | | | 26,724 | | | 43,863 | Impairment of goodwill | | | — | | | 240,708 | | | 240,708 | Acquisition-related expenses | | | 3,914 | | | 2,976 | | | 6,890 | Amortization of cloud computing arrangement implementation | | | 1,610 | | | — | | | 1,610 | Other income (expense) | | | 396 | | | 609 | | | 1,005 | Stock-based compensation | | | 5,847 | | | 2,223 | | | 8,070 | Segment adjusted EBITDA | | $ | 46,167 | | $ | (1,691) | | $ | 44,476 |
| | | | | | | | | | | | Three Months Ended January 25, 2025 | | | AxS | | SCDE | | Total | Revenue: | | | | | | | | | | Product sales | | $ | 139,753 | | $ | — | | $ | 139,753 | Contract services | | | 27,883 | | | — | | | 27,883 | | | | 167,636 | | | — | | | 167,636 | Less: | | | | | | | | | | Cost of sales less intangible amortization and other purchase accounting adjustments | | | 100,734 | | | — | | | 100,734 | Intangible amortization included in cost of sales | | | 3,703 | | | — | | | 3,703 | SG&A less intangible amortization | | | 42,712 | | | — | | | 42,712 | Intangible amortization included in SG&A | | | 1,075 | | | — | | | 1,075 | Research and development | | | 22,498 | | | — | | | 22,498 | Add: | | | | | | | | | | Depreciation | | | 4,512 | | | — | | | 4,512 | Amortization | | | 4,778 | | | — | | | 4,778 | Acquisition-related expenses | | | 10,015 | | | — | | | 10,015 | Amortization of cloud computing arrangement implementation | | | 644 | | | — | | | 644 | Other income (expense) | | | (478) | | | — | | | (478) | Stock-based compensation | | | 5,381 | | | — | | | 5,381 | Segment adjusted EBITDA | | $ | 21,766 | | $ | — | | $ | 21,766 |
| | | | | | | | | | | | Nine Months Ended January 31, 2026 | | | AxS | | SCDE | | Total | Revenue: | | | | | | | | | | Product sales | | $ | 712,971 | | $ | 203,413 | | $ | 916,384 | Contract services | | | 152,671 | | | 266,174 | | | 418,845 | | | | 865,642 | | | 469,587 | | | 1,335,229 | Less: | | | | | | | | | | Cost of sales less intangible amortization and other purchase accounting adjustments | | | 548,629 | | | 414,275 | | | 962,904 | Intangible amortization included in cost of sales | | | 40,139 | | | 34,169 | | | 74,308 | SG&A less intangible amortization | | | 147,584 | | | 84,006 | | | 231,590 | Intangible amortization included in SG&A | | | 30,879 | | | 66,557 | | | 97,436 | Research and development | | | 86,028 | | | 10,191 | | | 96,219 | Impairment of goodwill | | | — | | | 240,708 | | | 240,708 | Add: | | | | | | | | | | Depreciation | | | 21,542 | | | 9,674 | | | 31,216 | Amortization | | | 71,018 | | | 100,726 | | | 171,744 | Impairment of goodwill | | | — | | | 240,708 | | | 240,708 | Acquisition-related expenses | | | 22,667 | | | 16,209 | | | 38,876 | Amortization of cloud computing arrangement implementation | | | 3,839 | | | 10 | | | 3,849 | Other income (expense) | | | (1,731) | | | 1,197 | | | (534) | Stock-based compensation | | | 20,280 | | | 7,785 | | | 28,065 | Segment adjusted EBITDA | | $ | 149,998 | | $ | (4,010) | | $ | 145,988 |
| | | | | | | | | | | | Nine Months Ended January 25, 2025 | | | AxS | | SCDE | | Total | Revenue: | | | | | | | | | | Product sales | | $ | 450,488 | | $ | — | | $ | 450,488 | Contract services | | | 95,089 | | | — | | | 95,089 | | | | 545,577 | | | — | | | 545,577 | Less: | | | | | | | | | | Cost of sales less intangible amortization and other purchase accounting adjustments | | | 316,137 | | | — | | | 316,137 | Intangible amortization included in cost of sales | | | 11,136 | | | — | | | 11,136 | SG&A less intangible amortization | | | 112,287 | | | — | | | 112,287 | Intangible amortization included in SG&A | | | 3,211 | | | — | | | 3,211 | Research and development | | | 75,827 | | | — | | | 75,827 | Add: | | | | | | | | | | Depreciation | | | 12,797 | | | — | | | 12,797 | Amortization | | | 14,347 | | | — | | | 14,347 | Acquisition-related expenses | | | 13,699 | | | — | | | 13,699 | Amortization of cloud computing arrangement implementation | | | 1,894 | | | — | | | 1,894 | Other income (expense) | | | (428) | | | — | | | (428) | Stock-based compensation | | | 15,518 | | | — | | | 15,518 | Segment adjusted EBITDA | | $ | 84,806 | | $ | — | | $ | 84,806 |
|
| Schedule of reconciliation from segment adjusted income from operations to income (loss) before taxes |
The following table (in thousands) provides a reconciliation from segment adjusted EBITDA to income before income taxes: | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | | January 31, | | January 25, | | January 31, | | January 25, | | | 2026 | | 2025 | | 2026 | | 2025 | Segment adjusted EBITDA | | $ | 44,476 | | $ | 21,766 | | $ | 145,988 | | $ | 84,806 | Depreciation and amortization | | | (54,633) | | | (9,290) | | | (202,960) | | | (27,144) | Impairment of goodwill | | | (240,708) | | | — | | | (240,708) | | | — | Acquisition-related expenses | | | (6,890) | | | (10,015) | | | (38,876) | | | (13,699) | Amortization of cloud computing arrangement implementation | | | (1,610) | | | (644) | | | (3,849) | | | (1,894) | Stock-based compensation | | | (8,070) | | | (5,381) | | | (28,065) | | | (15,518) | Equity securities investments activity, net | | | (1,405) | | | 1,453 | | | 7,446 | | | 1,185 | Interest expense | | | 3,696 | | | (248) | | | (9,050) | | | (1,177) | (Loss) income before income taxes | | $ | (265,144) | | $ | (2,359) | | $ | (370,074) | | $ | 26,559 |
|