Exhibit 99.1
| Volkswagen Auto Lease Trust 2026-A | |||||
| MONTHLY SERVICER CERTIFICATE | |||||
| For the collection period ended 05-29-26 | PAGE 1 | ||||
| A. | DATES | Begin | End | # days | |||||||
| 1 | Determination Date | 6/17/2026 | |||||||||
| 2 | Payment Date | 6/22/2026 | |||||||||
| 3 | Collection Period | 5/1/2026 | 5/29/2026 | 29 | |||||||
| 4 | Monthly Interest Period- Actual | 5/20/2026 | 6/21/2026 | 33 | |||||||
| 5 | Monthly Interest - 30/360 | 30 |
| B. | SUMMARY | |||||||||||||||||||||||||
| Principal Payment | ||||||||||||||||||||||||||
| Initial Balance | Beginning Balance | 1st Priority | Regular | Ending Balance | Note Factor | |||||||||||||||||||||
| 6 | Class A-1 Notes | 266,800,000.00 | 144,231,490.00 | - | 38,100,796.62 | 106,130,693.39 | 0.3977912 | |||||||||||||||||||
| 7 | Class A-2-A Notes | 347,900,000.00 | 347,900,000.00 | - | - | 347,900,000.00 | 1.0000000 | |||||||||||||||||||
| 8 | Class A-2-B Notes | 336,600,000.00 | 336,600,000.00 | - | - | 336,600,000.00 | 1.0000000 | |||||||||||||||||||
| 9 | Class A-3 Notes | 684,500,000.00 | 684,500,000.00 | - | - | 684,500,000.00 | 1.0000000 | |||||||||||||||||||
| 10 | Class A-4 Notes | 74,200,000.00 | 74,200,000.00 | - | - | 74,200,000.00 | 1.0000000 | |||||||||||||||||||
| 11 | Equals: Total Securities | $ | 1,710,000,000.00 | $ | 1,587,431,490.00 | $ | - | $ | 38,100,796.62 | $ | 1,549,330,693.39 | |||||||||||||||
| 12 | Overcollateralization | 284,169,260.32 | 321,035,686.90 | 330,492,071.84 | ||||||||||||||||||||||
| 13 | Total Securitization Value | $ | 1,994,169,260.32 | $ | 1,908,467,176.90 | $ | 1,879,822,765.23 | |||||||||||||||||||
| 14 | NPV Lease Payments Receivable | 858,819,738.76 | 759,396,643.66 | 727,449,826.15 | ||||||||||||||||||||||
| 15 | NPV Base Residual | 1,135,349,521.56 | 1,149,070,533.24 | 1,152,372,939.08 | ||||||||||||||||||||||
| 16 | Number of Leases | 60,143 | 59,400 | 59,083 | ||||||||||||||||||||||
| Per $1000 | Principal& Interest | Per $1000 | ||||||||||||||||||||||||
| Coupon Rate | SOFR Rate | Interest Pmt Due | Face Amount | Payment Due | Face Amount | |||||||||||||||||||||
| 17 | Class A-1 Notes | 3.82800 | % | N/A | 506,108.30 | 1.8969576 | 38,606,904.91 | 144.7035417 | ||||||||||||||||||
| 18 | Class A-2-A Notes | 4.06000 | % | N/A | 1,177,061.67 | 3.3833333 | 1,177,061.67 | 3.3833333 | ||||||||||||||||||
| 19 | Class A-2-B Notes | 4.09513 | % | 3.62513 | % | 1,263,552.36 | 3.7538692 | 1,263,552.36 | 3.7538692 | |||||||||||||||||
| 20 | Class A-3 Notes | 4.17000 | % | N/A | 2,378,637.50 | 3.4750000 | 2,378,637.50 | 3.4750000 | ||||||||||||||||||
| 21 | Class A-4 Notes | 4.21000 | % | N/A | 260,318.33 | 3.5083333 | 260,318.33 | 3.5083333 | ||||||||||||||||||
| Equals: Total Securities | 5,585,678.16 | 43,686,474.78 | ||||||||||||||||||||||||
| C. | COLLECTIONS AND AVAILABLE FUNDS | |||||||||
| 22 | Lease Payments Received | 33,965,447.85 | ||||||||
| 23 | Pull Ahead Waived Payments | 3,482.19 | ||||||||
| 24 | Sales Proceeds - Early Terminations | 10,462,101.22 | ||||||||
| 25 | Sales Proceeds - Scheduled Terminations | - | ||||||||
| 26 | Security Deposits for Terminated Accounts | - | ||||||||
| 27 | Excess Wear and Tear Received | 2,902.50 | ||||||||
| 28 | Excess Mileage Charges Received | 7,242.84 | ||||||||
| 29 | Proceeds Received on Defaulted Leases and Other Recoveries | 669,037.91 | ||||||||
| 30 | Subtotal: Total Collections | 45,110,214.51 | ||||||||
| 31 | Repurchase Payments | - | ||||||||
| 32 | Postmaturity Term Extension | - | ||||||||
| 33 | Investment Earnings on Collection Account | 169,149.58 | ||||||||
| 34 | Total Available Funds, prior to Servicer Advances | 45,279,364.09 | ||||||||
| 35 | Servicer Advance | - | ||||||||
| 36 | Total Available Funds | 45,279,364.09 | ||||||||
| 37 | Reserve Account Draw | - | ||||||||
| 38 | Available for Distribution | 45,279,364.09 | ||||||||
| D. | DISTRIBUTIONS | |||||||||
| 39 | Payment Date Advance Reimbursement (Item 84) | - | ||||||||
| 40 | Servicing Fee (Servicing and Administrative Fees paid pro rata): | |||||||||
| 41 | Servicing Fee Shortfall from Prior Periods | - | ||||||||
| 42 | Servicing Fee Due in Current Period | 1,590,389.31 | ||||||||
| 43 | Servicing Fee Shortfall | - | ||||||||
| 44 | Administration Fee (Servicing and Administrative Fees paid pro rata): | |||||||||
| 45 | Administration Fee Shortfall from Prior Periods | - | ||||||||
| 46 | Administration Fee Due in Current Period | 2,500.00 | ||||||||
| 47 | Administration Fee Shortfall | - | ||||||||
| 48 | Interest Shortfall from Prior Periods | |||||||||
| 49 | Interest Paid to Noteholders | 5,585,678.16 | ||||||||
| 50 | First Priority Principal Distribution Amount | - | ||||||||
| 51 | Amount Paid to Reserve Account to Reach Specified Balance | - | ||||||||
| 52 | Subtotal: Remaining Available Funds | 38,100,796.62 | ||||||||
| 53 | Regular Principal Distribution Amount | 61,573,768.48 | ||||||||
| 54 | Regular Principal Paid to Noteholders (lesser of Item 52 and Item 53) | 38,100,796.62 | ||||||||
| 55 | Amounts paid to indenture, owner, and origination trustee and asset representations reviewer | - | ||||||||
| 56 | Remaining Available Funds | - | ||||||||
| Volkswagen Auto Lease Trust 2026-A | |||||
| MONTHLY SERVICER CERTIFICATE | |||||
| For the collection period ended 05-29-26 | PAGE 2 |
| E. | CALCULATIONS | |||||||||
| 57 | Calculation of First Priority Principal Distribution Amount: | |||||||||
| 58 | Outstanding Principal Amount of the Notes (Beg. Of Collection Period) | 1,587,431,490.00 | ||||||||
| 59 | Less: Aggregate Securitization Value (End of Collection Period) | (1,879,822,765.23 | ) | |||||||
| 60 | First Priority Principal Distribution Amount (not less than zero) | - | ||||||||
| 61 | Calculation of Regular Principal Distribution Amount: | |||||||||
| 62 | Outstanding Principal Amount of the Notes (Beg. Of Collection Period) | 1,587,431,490.00 | ||||||||
| 63 | Less: Targeted Note Balance | (1,525,857,721.52 | ) | |||||||
| 64 | Less: First Priority Principal Distribution Amount | - | ||||||||
| 65 | Regular Principal Distribution Amount | 61,573,768.48 | ||||||||
| 66 | Calculation of Targeted Note Balance: | |||||||||
| 67 | Aggregate Securitization Value (End of Collection Period) | 1,879,822,765.23 | ||||||||
| 68 | Less: Targeted Overcollateralization Amount (17.75% of Initial Securitization Value) | (353,965,043.71 | ) | |||||||
| 69 | Targeted Note Balance | 1,525,857,721.52 | ||||||||
| 70 | Calculation of Servicer Advance: | |||||||||
| 71 | Available Funds, prior to Servicer Advances (Item 34) | 45,279,364.09 | ||||||||
| 72 | Less: Payment Date Advance Reimbursement (Item 84) | - | ||||||||
| 73 | Less: Servicing Fees Paid (Items 41, 42 and 43) | 1,590,389.31 | ||||||||
| 74 | Less: Administration Fees Paid (Items 45, 46 and 47) | 2,500.00 | ||||||||
| 75 | Less: Interest Paid to Noteholders (Item 49) | 5,585,678.16 | ||||||||
| 76 | Less: 1st Priority Principal Distribution (Item 60) | - | ||||||||
| 77 | Equals: Remaining Available Funds before Servicer Advance (If < 0, Available Funds Shortfall) | 38,100,796.62 | ||||||||
| 78 | Monthly Lease Payments Due on Included Units but not received (N/A if Item 77 > 0) | N/A | ||||||||
| 79 | Servicer Advance (If Item 77 < 0, lesser of Item 78 and absolute value of Item 77, else 0) | - | ||||||||
| 80 | Total Available Funds after Servicer Advance (Item 78 plus Item 79) | 38,100,796.62 | ||||||||
| 81 | Reserve Account Draw Amount (If Item 80 is < 0, Lesser of the Reserve Account Balance and Item 80) | - | ||||||||
| 82 | Reconciliation of Servicer Advance: | |||||||||
| 83 | Beginning Balance of Servicer Advance | - | ||||||||
| 84 | Payment Date Advance Reimbursement | - | ||||||||
| 85 | Additional Payment Advances for current period | - | ||||||||
| 86 | Ending Balance of Payment Advance | - | ||||||||
| F. | RESERVE ACCOUNT | |||||||||
| 87 | Reserve Account Balances: | |||||||||
| 88 | Targeted Reserve Account Balance | 4,985,423.15 | ||||||||
| 89 | Initial Reserve Account Balance | 4,985,423.15 | ||||||||
| 90 | Beginning Reserve Account Balance | 4,985,423.15 | ||||||||
| 91 | Plus: Net Investment Income for the Collection Period | 14,951.46 | ||||||||
| 92 | Subtotal: Reserve Fund Available for Distribution | 5,000,374.61 | ||||||||
| 93 | Plus: Deposit of Excess Available Funds to reach Specified Balance (Item 51) | - | ||||||||
| 94 | Less: Reserve Account Draw Amount (Item 81) | - | ||||||||
| 95 | Subtotal Reserve Account Balance | 5,000,374.61 | ||||||||
| 96 | Less: Excess Reserve Account Funds to Transferor (If Item 95 > Item 88) | 14,951.46 | ||||||||
| 97 | Equals: Ending Reserve Account Balance | 4,985,423.15 | ||||||||
| 98 | Change in Reserve Account Balance from Immediately Preceding Payment Date | - | ||||||||
| 99 | Current Period Net Residual Losses: | Units | Amounts | |||||||
| 100 | Aggregate Securitization Value for Scheduled Terminated Units | - | - | |||||||
| 101 | Less: Aggregate Sales Proceeds and Other Collections for Current Month Scheduled Terminated Units | - | ||||||||
| 102 | Less: Aggregate Sales Proceeds & Recoveries for Prior Month Scheduled Terminated Units | - | ||||||||
| 103 | Less: Excess Wear and Tear Received | (2,902.50 | ) | |||||||
| 104 | Less: Excess Mileage Received | (7,242.84 | ) | |||||||
| 105 | Current Period Net Residual Losses/(Gains) | - | (10,145.34 | ) | ||||||
| 106 | Cumulative Net Residual Losses: | |||||||||
| 107 | Beginning Cumulative Net Residual Losses | - | (11,280.06 | ) | ||||||
| 108 | Current Period Net Residual Losses (Item 105) | - | (10,145.34 | ) | ||||||
| 109 | Ending Cumulative Net Residual Losses | - | (21,425.40 | ) | ||||||
| 110 | Cumulative Net Residual Losses/(Gains) as a % of Aggregate Initial Securitization Value | 0.00 | % |
| Volkswagen Auto Lease Trust 2026-A | |||||
| MONTHLY SERVICER CERTIFICATE | |||||
| For the collection period ended 05-29-26 | PAGE 3 |
| G. | POOL STATISTICS | |||||||||||||||||
| 111 | Collateral Pool Balance Data | Initial | Current | |||||||||||||||
| 112 | Aggregate Securitization Value | 1,994,169,260.32 | 1,879,822,765.23 | |||||||||||||||
| 113 | Aggregate Base Residual Value | 1,412,536,485.03 | 1,387,546,179.52 | |||||||||||||||
| 114 | Number of Current Contracts | 60,143 | 59,083 | |||||||||||||||
| 115 | Weighted Average Lease Rate | 5.44 | % | 5.43 | % | |||||||||||||
| 116 | Average Remaining Term | 25.4 | 21.5 | |||||||||||||||
| 117 | Average Original Term | 36.3 | 36.3 | |||||||||||||||
| 118 | Proportion of Base Prepayment Assumption Realized | 90.00 | % | |||||||||||||||
| 119 | Actual Monthly Prepayment Speed | 0.45 | % | |||||||||||||||
| 120 | Turn-in Ratio on Scheduled Terminations | 0.00 | % | |||||||||||||||
| Sales Proceeds | Units | Book Amount | Securitization Value | |||||||||||||||
| 121 | Pool Balance - Beginning of Period | 59,400 | 2,312,774,045.44 | 1,908,467,176.90 | ||||||||||||||
| 122 | Depreciation/Payments | (26,419,938.47 | ) | (18,544,808.28 | ) | |||||||||||||
| 123 | Gross Credit Losses | (25 | ) | (1,082,920.72 | ) | (959,510.19 | ) | |||||||||||
| 124 | Early Terminations - Purchased by Customer | (87 | ) | (3,550,357.76 | ) | (2,922,428.81 | ) | |||||||||||
| 125 | Early Terminations - Sold at Auction | (7 | ) | (223,434.58 | ) | (171,924.30 | ) | |||||||||||
| 126 | Early Terminations - Purchased by Dealer | (197 | ) | (7,241,423.89 | ) | (6,016,256.70 | ) | |||||||||||
| 127 | Early Terminations - Lease Pull Aheads | (1 | ) | (36,699.38 | ) | (29,483.39 | ) | |||||||||||
| 128 | Scheduled Terminations - Purchased by Customer | - | - | - | - | |||||||||||||
| 129 | Scheduled Terminations - Sold at Auction | - | - | - | - | |||||||||||||
| 130 | Scheduled Terminations - Purchased by Dealer | - | - | - | - | |||||||||||||
| 131 | Pool Balance - End of Period | 59,083 | 2,274,219,270.64 | 1,879,822,765.23 | ||||||||||||||
| 132 | Delinquencies Aging Profile - End of Period | Units | Securitization Value | Percentage | ||||||||||||||
| 133 | Current | 58,809 | 1,870,132,523.89 | 99.48 | % | |||||||||||||
| 134 | 30 - 59 Days Delinquent | 173 | 5,873,232.70 | 0.31 | % | |||||||||||||
| 135 | 60 - 89 Days Delinquent | 51 | 1,773,683.69 | 0.09 | % | |||||||||||||
| 136 | 90 + Days Delinquent | 50 | 2,043,324.95 | 0.11 | % | |||||||||||||
| 137 | Total | 59,083 | 1,879,822,765.23 | 100.00 | % | |||||||||||||
| 138 | Delinquency Trigger | 4.90 | % | |||||||||||||||
| 139 | Delinquency Percentage (60 - Day Delinquent Receivables) | 0.20 | % | |||||||||||||||
| 140 | Delinquency Trigger occurred in this collection Period? | No | ||||||||||||||||
| 141 | Credit Losses: | Units | Amounts | |||||||||||||||
| 142 | Aggregate Securitization Value on charged-off units | 25 | 959,510.19 | |||||||||||||||
| 143 | Aggregate Liquidation Proceeds on charged-off units | (609,061.52 | ) | |||||||||||||||
| 144 | Aggregate Securitization Value on charged-off units previously categorized as Early Terminations | - | ||||||||||||||||
| 145 | Aggregate Liquidation Proceeds on charged-off units previously categorized as Early Terminations | - | ||||||||||||||||
| 146 | Recoveries on charged-off units | (59,976.39 | ) | |||||||||||||||
| 147 | Current Period Aggregate Net Credit Losses/(Gains) | 25 | 290,472.28 | |||||||||||||||
| 148 | Cumulative Net Credit Losses: | |||||||||||||||||
| 149 | Beginning Cumulative Net Credit Losses | 39 | 224,087.10 | |||||||||||||||
| 150 | Current Period Net Credit Losses (Item 147) | 25 | 290,472.28 | |||||||||||||||
| 151 | Ending Cumulative Net Credit Losses | 64 | 514,559.38 | |||||||||||||||
| 152 | Cumulative Net Credit Losses/(Gains) as a % of Aggregate Initial Securitization Value | 0.03 | % | |||||||||||||||
| 153 | Aging of Scheduled Maturies Not Sold | Units | ||||||||||||||||
| 154 | 0 - 60 Days since Contract Maturity | - | ||||||||||||||||
| 155 | 61 - 120 Days since Contract Maturity | - | ||||||||||||||||
| 156 | 121+ Days since Contract Maturity | - | ||||||||||||||||
| Summary of Material Modifications, Extensions or Waivers | |
| Summary of Material Breaches of Representations or Warranties Related to Eligibility Criteria | |
| None in the current month | |
| Summary of Material Breaches by the Issuer of Transaction Covenants | |
| None in the current month | |
| Summary of Material Changes in Practices With respect to Charge-Offs, Collections and Management of Delinquent Receivables and the Effect | |
| of any Grace Period, Re-Aging, Re-Structuring, Partial Payments or Other Practices on Delinquency and Loss Experience | |
| None in the current month |