| Schedule of Changes in the Derivative Liabilities |
The following are the changes in the derivative
liabilities during the years ended December 31, 2025 and 2024.
| | |
Years Ended December 31, 2025 and 2024 | | |
| |
| | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| Derivative liabilities as January 1, 2024 | |
$ | - | | |
$ | - | | |
$ | 7,836,521 | | |
$ | 7,836,521 | |
| Addition | |
| - | | |
| - | | |
| - | | |
| - | |
| Changes in fair value | |
| - | | |
| - | | |
| 6,370,621 | | |
| 6,370,621 | |
| Extinguishment | |
| - | | |
| - | | |
| 1,465,900 | | |
| 1,465,900 | |
| Derivative liabilities as December 31, 2024 | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| Addition | |
| - | | |
| - | | |
| 1,329,072 | | |
| 1,329,072 | |
| Changes in fair value | |
| - | | |
| - | | |
| 338,966 | | |
| 338,966 | |
| Extinguishment | |
| - | | |
| - | | |
| - | | |
| - | |
| Derivative liabilities as December 31, 2025 | |
$ | - | | |
$ | - | | |
$ | 1,668,038 | | |
$ | 1,668,038 | |
|