v3.26.1
Convertible Notes Payable (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Convertible Notes Payable [Abstract]    
Schedule of Convertible Notes Payable

Convertible notes payable as of March 31, 2026 and December 31, 2025 is as follows:

 

   Outstanding
Principal as of
March 31,
2026
   Outstanding
Principal as of
December 31,
2025
   Interest
Rate
   Conversion
Price
   Maturity
Date
The First Tranche of Uplist Financing  $1,580,556   $1,580,556    
%   10*  January 2027
The Second Tranche of Uplist Financing   1,185,417    1,185,417    
%   10*  January 2027
The Third Tranche of Uplist Financing   375,000         
%   10*  January 2027
    3,140,973    2,765,973              
Less: Debt Discount   (1,570,996)   (2,382,599)             
Total  $1,569,977   $383,374              

 

* Variable conversion price, as further described below

Convertible notes payable as of December 31, 2025 and 2024 is as follows:

 

   Outstanding
Principal
as of
   Outstanding
Principal
as of
              Warrants Granted 
   December 31,
2025
   December 31,
2024
   Interest
Rate
   Conversion
Price
   Maturity
Date
  Quantity   Exercise
Price
 
The March 13, 2024 Loan Agreement  $
   $1,100,000    18%   170   Sep 2025        
The First April 2nd Loan Agreement       105,370    18    50   Apr 2026   11,112   $5 
The November 22, 2024 Loan Agreement       30,000    18    20   Apr 2026   120,000   $0.87 
The First Tranche of Uplist Financing   1,580,556            10*  Nov 2026        
The Second Tranche of Uplist Financing   1,185,417            10*  Dec 2026        
    2,765,973    1,235,370                        
Less: Debt Discount   (2,382,599)   (19,212)                       
Total  $383,374   $1,216,158                        

 

*Variable conversion price, as further described below