v3.26.1
CONDENSED STATEMENTS OF CASH FLOWS of C.C. CARLTON INDUSTRIES, LTD. - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income $ (2,718) $ (0)
Contract assets classified as:    
Accrued expenses 988 0
Contract liabilities classified as:    
Net cash used in operating activities (1,730) 0
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (5) 0
Net cash used in investing activities (5) (0)
CASH FLOWS FROM FINANCING ACTIVITIES    
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 1,735 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
C.C. Carlton Industries, Ltd.    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income (3,730) 2,508
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:    
Depreciation 1,146 810
Amortization on finance right-of-use assets 185 453
Accounts receivable 7,641 (3,412)
Retainage receivable - closed contracts 3,147 516
(Gain) loss on disposal of property and equipment (117) 17
Other 58 20
Contract assets classified as:    
Costs and estimated earnings in excess of billings on contracts in progress (10,688) (3,727)
Retainage receivable - open contracts (3,550) 6
Other current assets (397) 1,363
Accounts payable 183 7,441
Retainage payable - closed contracts (2,978) 690
Due to related party (83) 17
Accrued expenses 1,193 36
Contract liabilities classified as:    
Billings in excess of costs and estimated earnings on contracts in progress (1,010) (2,063)
Retainage payable - open contracts 4,603 540
Net cash used in operating activities (4,397) 5,215
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (311) (343)
Proceeds from disposal of property and equipment 152 39
Issuance of related party note   (1,250)
Proceeds from related party note 500  
Payments for related party transactions (120) (40)
Proceeds from related party transactions 4 5
Net cash used in investing activities 225 (1,589)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayments on notes payable (506) (158)
Proceeds on lines of credit 34,116 17,800
Repayments on lines of credit (29,966) (20,800)
Repayment of finance leases (296) (747)
Distributions and withdrawals (1,551) (1,496)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 1,797 (5,401)
Net increase (decrease) in cash and cash equivalents (2,375) (1,775)
Cash and cash equivalents, beginning of period 15,634 2,545
Cash and cash equivalents, end of period 13,259 770
Cash paid during the period for:    
Interest 285 316
Noncash transactions:    
Issuance of notes payable for property and equipment 88 445
Transfer of right-of-use assets to property and equipment 866 748
Issuance of notes payable to settle finance lease liabilities $ 518 $ 544