| Parent Company Only Condensed Financial Information |
Schedule I—Parent Company Only Condensed Financial Information The following tables present the parent company only condensed financial information of Nomura Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
¥ |
149,626 |
|
|
¥ |
181,147 |
|
Loans receivable to subsidiaries |
|
|
7,575,326 |
|
|
|
8,425,447 |
|
Receivables from other than customers |
|
|
214,520 |
|
|
|
175,106 |
|
Dividends receivable from subsidiaries and affiliates |
|
|
190,104 |
|
|
|
254,764 |
|
Securities purchased under agreements to resell |
|
|
212,836 |
|
|
|
135,664 |
|
|
|
|
18,876 |
|
|
|
28,457 |
|
Private equity and debt investments |
|
|
30,704 |
|
|
|
31,283 |
|
Investments in subsidiaries and affiliates |
|
|
3,172,744 |
|
|
|
3,492,266 |
|
Investments in equity securities |
|
|
97,954 |
|
|
|
122,744 |
|
|
|
|
294,532 |
|
|
|
314,707 |
|
|
|
|
|
|
|
|
|
|
|
|
¥ |
11,957,222 |
|
|
¥ |
13,161,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings from subsidiaries |
|
¥ |
2,835,900 |
|
|
¥ |
3,358,500 |
|
Payables to other than customers |
|
|
2,441 |
|
|
|
2,122 |
|
|
|
|
87,275 |
|
|
|
73,049 |
|
|
|
|
431,978 |
|
|
|
374,949 |
|
|
|
|
3,468,874 |
|
|
|
3,882,293 |
|
Long-term borrowings from subsidiaries |
|
|
1,659,875 |
|
|
|
1,762,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,486,343 |
|
|
|
9,453,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
594,493 |
|
|
|
594,493 |
|
Additional paid-in capital |
|
|
704,877 |
|
|
|
706,261 |
|
|
|
|
1,867,379 |
|
|
|
2,013,986 |
|
Accumulated other comprehensive income (loss) |
|
|
447,808 |
|
|
|
548,221 |
|
Total NHI shareholders’ equity before treasury stock |
|
|
3,614,557 |
|
|
|
3,862,961 |
|
Common stock held in treasury, at cost |
|
|
(143,678 |
) |
|
|
(155,093 |
) |
|
|
|
3,470,879 |
|
|
|
3,707,868 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
¥ |
11,957,222 |
|
|
¥ |
13,161,585 |
|
|
|
|
|
|
|
|
|
| condensed financial information should be read together with the notes in this Schedule as well as th e notes to the accompanying consolidated financial statements. Condensed Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¥ |
977 |
|
|
¥ |
13,202 |
|
|
¥ |
8,532 |
|
Gain on private equity and debt investments |
|
|
1,033 |
|
|
|
2,458 |
|
|
|
770 |
|
Dividends from subsidiaries and affiliates |
|
|
156,742 |
|
|
|
215,342 |
|
|
|
264,304 |
|
Interest income from loans to subsidiaries and affiliates |
|
|
239,682 |
|
|
|
274,818 |
|
|
|
270,803 |
|
|
|
|
20,368 |
|
|
|
20,427 |
|
|
|
18,435 |
|
Gain on investments in equity securities |
|
|
9,335 |
|
|
|
444 |
|
|
|
13,066 |
|
Property and equipment fee revenue from subsidiaries |
|
|
110,856 |
|
|
|
110,475 |
|
|
|
123,896 |
|
Rent revenue from subsidiaries |
|
|
27,823 |
|
|
|
27,627 |
|
|
|
26,728 |
|
Royalty on trademark from subsidiaries |
|
|
45,920 |
|
|
|
53,505 |
|
|
|
60,952 |
|
|
|
|
8,474 |
|
|
|
7,876 |
|
|
|
8,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
621,210 |
|
|
|
726,174 |
|
|
|
795,832 |
|
|
|
|
267,724 |
|
|
|
306,232 |
|
|
|
305,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
353,486 |
|
|
|
419,942 |
|
|
|
490,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
51,444 |
|
|
|
54,743 |
|
|
|
59,755 |
|
Commissions and floor brokerage |
|
|
690 |
|
|
|
790 |
|
|
|
537 |
|
Information processing and communications |
|
|
110,320 |
|
|
|
111,961 |
|
|
|
124,343 |
|
Occupancy and related depreciation |
|
|
27,389 |
|
|
|
27,056 |
|
|
|
27,415 |
|
Business development expenses |
|
|
1,735 |
|
|
|
2,566 |
|
|
|
3,470 |
|
|
|
|
26,246 |
|
|
|
32,084 |
|
|
|
50,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
217,824 |
|
|
|
229,200 |
|
|
|
265,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
135,662 |
|
|
|
190,742 |
|
|
|
224,935 |
|
|
|
|
5,965 |
|
|
|
6,133 |
|
|
|
9,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before undistributed earnings of subsidiaries |
|
|
129,697 |
|
|
|
184,609 |
|
|
|
215,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed earnings of subsidiaries |
|
|
36,166 |
|
|
|
156,127 |
|
|
|
147,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
165,863 |
|
|
|
340,736 |
|
|
|
362,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in cumulative translation adjustments |
|
|
201,304 |
|
|
|
(36,094 |
) |
|
|
142,524 |
|
Defined benefit pension plans |
|
|
12,662 |
|
|
|
12,407 |
|
|
|
6,983 |
|
Non-trading debt securities |
|
|
- |
|
|
|
(1,147 |
) |
|
|
(2,215 |
) |
Own credit adjustments |
|
|
(72,436 |
) |
|
|
12,658 |
|
|
|
(46,879 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other comprehensive income (loss), net of tax |
|
|
141,530 |
|
|
|
(12,176 |
) |
|
|
100,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to NHI shareholders... |
|
¥ |
307,393 |
|
|
¥ |
328,560 |
|
|
¥ |
462,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| condensed financial information should be read together with the notes in this Schedule as well as the notes to the accompanying consolidated financial statements. Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¥ |
165,863 |
|
|
¥ |
340,736 |
|
|
¥ |
362,129 |
|
Total equity in undistributed earnings of subsidiaries |
|
|
(36,166 |
) |
|
|
(156,127 |
) |
|
|
(147,125 |
) |
|
|
|
57,205 |
|
|
|
24,323 |
|
|
|
115,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
186,902 |
|
|
|
208,932 |
|
|
|
330,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Payments for purchases of office buildings, land, equipment and facilities |
|
|
(32,525 |
) |
|
|
(29,375 |
) |
|
|
(59,045 |
) |
Payments for issuance of loans to subsidiaries |
|
|
(1,368,396 |
) |
|
|
(2,756,195 |
) |
|
|
(1,793,469 |
) |
Proceeds from repayment of loans to subsidiaries |
|
|
710,251 |
|
|
|
2,144,444 |
|
|
|
1,190,050 |
|
Increase in investments in subsidiaries |
|
|
(32,394 |
) |
|
|
(10,342 |
) |
|
|
(109,174 |
) |
Decrease in investments in subsidiaries |
|
|
64,389 |
|
|
|
11,203 |
|
|
|
31,247 |
|
Net change in other investing activities |
|
|
23,773 |
|
|
|
4,510 |
|
|
|
5,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(634,902 |
) |
|
|
(635,755 |
) |
|
|
(734,914 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuances of long-term borrowings |
|
|
308,506 |
|
|
|
350,753 |
|
|
|
965,501 |
|
Payments for repurchases or maturity of long-term borrowings |
|
|
(577,336 |
) |
|
|
(1,153,652 |
) |
|
|
(784,416 |
) |
Proceeds from issuances of long-term borrowings from subsidiaries |
|
|
371,450 |
|
|
|
775,053 |
|
|
|
272,036 |
|
Payments for repurchases or maturity of long-term borrowings from subsidiaries |
|
|
(11,563 |
) |
|
|
- |
|
|
|
(240,738 |
) |
Proceeds from issuances of short-term borrowings from subsidiaries |
|
|
539,863 |
|
|
|
2,385,000 |
|
|
|
3,322,600 |
|
Payments for repurchases or maturity of short-term borrowings from subsidiaries |
|
|
- |
|
|
|
(1,820,902 |
) |
|
|
(2,800,000 |
) |
Payments for repurchases of common stock |
|
|
(61,029 |
) |
|
|
(59,006 |
) |
|
|
(101,499 |
) |
Payments for cash dividends |
|
|
(60,164 |
) |
|
|
(112,541 |
) |
|
|
(179,742 |
) |
Net change in other financing activities |
|
|
(11,718 |
) |
|
|
(19,170 |
) |
|
|
(17,792 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
498,009 |
|
|
|
345,535 |
|
|
|
435,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
50,009 |
|
|
|
(81,288 |
) |
|
|
31,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year |
|
|
180,905 |
|
|
|
230,914 |
|
|
|
149,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year |
|
¥ |
230,914 |
|
|
¥ |
149,626 |
|
|
¥ |
181,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| condensed financial information should be read together wi th the n otes in this Schedule as well as the notes to the acco m panying consolidated financial statements. Notes to Condensed Financial information Note A—Basis of Presentation The presentation of parent company condensed financial information has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements. For purposes of this Schedule, the Company’s wholly-owned and majority owned subsidiaries are accounted for using the equity method of accounting. Material contingencies are not presented in this Schedule because there are none other than those disclosed in the notes to the accompanying consolidated financial statements as of the date hereof. Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from this Schedule. The note disclosures in this Schedule contain supplementary information only and, as such, this Schedule should be read in conjunction with the notes to the accompanying consolidated financial statements. Note B—Long-term borrowings Long-term borrowings primarily consist of borrowings from subsidiaries, borrowings from bank and other financial institutions, and bonds issued. The following table presents the aggregate annual maturities of long-term borrowings as of March 31, 2026.
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
¥ |
604,160 |
|
|
|
|
723,219 |
|
|
|
|
850,192 |
|
|
|
|
821,267 |
|
|
|
|
890,021 |
|
|
|
|
1,756,238 |
|
|
|
|
|
|
|
|
¥ |
5,645,097 |
|
|
|
|
|
| The parent company provided guarantees for borrowings, medium-term notes, repurchase transactions, and derivative transactions entered into by its subsidiaries. The following tables present the balances of guaranteed obligations as of March 31, 2025 and 2026.
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
Nomura Global Finance Co., Ltd. |
|
Borrowings/Medium term notes/Repurchase transactions |
|
¥ |
2,886,321 |
|
Nomura International Funding Pte. Ltd. |
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
2,671,311 |
(2) |
|
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
1,120,427 |
|
Nomura Europe Finance N.V |
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
879,724 |
(3) |
|
|
Derivative transactions |
|
|
743,119 |
(3) |
Nomura Corporate Funding Americans, LLC |
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
567,421 |
|
Nomura Bank International plc |
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
421,515 |
|
Nomura Global Financial Products Inc |
|
Derivative transactions |
|
|
362,242 |
(3) |
Nomura America Finance, LLC . |
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
342,059 |
|
|
|
|
|
|
320,558 |
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
Nomura Global Finance Co.,Ltd. |
|
Borrowings/Medium term notes/Repurchase transactions |
|
¥ |
2,695,770 |
|
Nomura International Funding Pte. Ltd. |
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
1,986,675 |
(2) |
Nomura Europe Finance N.V |
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
821,199 |
(3) |
|
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
808,271 |
|
|
|
Derivative transactions |
|
|
511,264 |
(3) |
Nomura Global Financial Products Inc |
|
Derivative transactions |
|
|
498,813 |
(3) |
Nomura Bank International plc |
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
408,259 |
|
Nomura Corporate Funding Americans, LLC |
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
212,617 |
|
Nomura America Finance, LLC . |
|
Borrowings/Medium term notes/Repurchase transactions |
|
|
179,734 |
|
|
|
|
|
|
280,572 |
(3) |
| (1) |
Items recognized as bearing substantially the same obligation of a guarantee of liabilities are included in this note. |
| (2) |
Includes joint guarantees with Nomura International (Hong Kong) Limited. |
| (3) |
Includes joint guarantees with Nomura Securities Co., Ltd. | Note D—Dividends from subsidiaries and investees The following table presents the cash dividends paid to the parent company from the consolidated subsidiaries and investees accounted for by the equity method for the years ended March 31, 2024, 2025 and 2026. There were no dividends from unconsolidated subsidiaries for the years ended March 31, 2024, 2025 and 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
Dividends from consolidated subsidiaries |
|
¥ |
96,695 |
|
|
¥ |
159,452 |
|
|
¥ |
181,149 |
|
Dividends from investees accounted for by the equity method |
|
|
11,877 |
|
|
|
15,944 |
|
|
|
18,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¥ |
108,572 |
|
|
¥ |
175,396 |
|
|
¥ |
199,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|