v3.26.1
STATEMENTS OF CHANGES IN PARTICIPANT FUND BALANCES - Innisbrook Rental Pool Lease Operation - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Distribution Fund    
Balance, beginning of period $ 0 $ 0
Additions:    
Amounts available for distribution 3,126,812 3,437,336
Interest received or receivable from Maintenance Escrow Fund 37,800 29,987
Reductions:    
Amounts accrued or paid to participants (3,164,612) (3,467,323)
Balance, end of period 0 0
Maintenance Escrow Fund    
Balance, beginning of period 855,443 543,211
Additions:    
Charges to participants to establish or restore escrow balances 891,450 837,182
Member accounts & miscellaneous (801) (8,159)
Reductions:    
Maintenance charges (297,976) (473,037)
Change in Carpet Care Reserve 0  
Refunds to participants as prescribed by the master lease agreement (38,085) (43,754)
Balance, end of period $ 1,410,031 $ 855,443