v3.26.1
Note Payable
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Note Payable

8. Note Payable

On March 28, 2017, the Company obtained a loan in the amount of fifteen million dollars ($15,000,000) from a bank. The loan, which had a balance of $10,899,876 (before consideration of unamortized deferred financing costs) at December 31, 2021, was initially being repaid over a five-year period in monthly installments of principal plus interest based on a 15-year amortization schedule commencing on May 5, 2017, with the remaining unpaid balance due in full on April 5, 2022. On April 4, 2022, the loan maturity date was extended to July 5, 2022, and the rate of interest was modified to the adjusted term SOFR rate plus 2.30% per annum adjusted monthly. The interest rate was 6.125% at December 31, 2025.

On July 5, 2022, the loan was amended again whereby monthly principal payments of $73,051 plus interest commenced on August 5, 2022 and continue until July 5, 2034 at which time the balance will be paid.

The loan is collateralized by the Company's real and personal property, the assignment and/or subordination of leases and the Company's management agreement with an affiliate and guarantees by certain affiliates.

Future maturities of the note payable are as follows as of December 31, 2025:

 

Year ending December 31,

 

 

 

2026

 

$

876,609

 

2027

 

 

876,609

 

2028

 

 

876,609

 

2029

 

 

876,609

 

2030

 

 

876,609

 

Thereafter

 

 

3,141,180

 

 

 

7,524,225

 

Less current portion

 

 

(876,609

)

Less unamortized deferred financing costs

 

 

(48,745

)

Note payable - non current

 

$

6,598,871