| Schedule of Income From Operations Before Income Taxes by Reportable Segment and Reconciliation to Consolidated |
Segment Operating Profit | | | | | | | | | | | | | | | | | | | | | | | | | Fiscal Year 2026 | | (in millions) | Cardiovascular | | Neuroscience | | Medical Surgical | | Total | | Net sales | $ | 13,976 | | | $ | 10,287 | | | $ | 8,815 | | | $ | 33,079 | | | Reconciliation of revenues | | | | | | | | Other operating segments net sales(1) | | | | | | | 3,247 | | Other adjustments(2) | | | | | | | 39 | | | Total consolidated net sales | | | | | | | $ | 36,364 | | | | | | | | | | | Less: | | | | | | | | | Cost of products sold, excluding amortization of intangible assets | 4,695 | | | 3,151 | | | 3,476 | | | 11,323 | | | Research and development expense | 1,136 | | | 616 | | | 686 | | | 2,438 | | | Selling, general, and administrative expense | 4,519 | | | 3,421 | | | 2,511 | | | 10,451 | | Other segment items(3) | (46) | | | 36 | | | 14 | | | 4 | | | Reportable segment operating profit | $ | 3,672 | | | $ | 3,062 | | | $ | 2,128 | | | $ | 8,862 | | | Reconciliation of segment profit / (loss) | | | | | | | | Other operating segments profit(1) | | | | | | | 106 | | | Currency and other | | | | | | | (112) | | | Interest expense, net | | | | | | | (715) | | | Other non-operating expense (income), net | | | | | | | 384 | | | Amortization of intangible assets | | | | | | | (1,772) | | | | | | | | | | | | | | | | | | | | | | | | | | | Restructuring and associated costs | | | | | | | (370) | | | Acquisition and divestiture-related items | | | | | | | (173) | | | Certain litigation charges, net | | | | | | | (113) | | | | | | | | | | | Other adjustments | | | | | | | 39 | | | Income before income taxes | | | | | | | $ | 6,136 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Fiscal Year 2025 | | (in millions) | Cardiovascular | | Neuroscience | | Medical Surgical | | Total | | Net sales | $ | 12,481 | | | $ | 9,846 | | | $ | 8,407 | | | $ | 30,734 | | | Reconciliation of revenues | | | | | | | | Other operating segment net sales(1) | | | | | | | 2,892 | | Other adjustments(2) | | | | | | | (90) | | | Total consolidated net sales | | | | | | | $ | 33,537 | | | | | | | | | | | Less: | | | | | | | | | Cost of products sold, excluding amortization of intangible assets | 4,136 | | | 2,896 | | | 3,255 | | | 10,287 | | | Research and development expense | 1,020 | | | 612 | | | 665 | | | 2,298 | | | Selling, general, and administrative expense | 4,021 | | | 3,275 | | | 2,398 | | | 9,695 | | Other segment items(3) | (41) | | | 31 | | | 18 | | | 8 | | | Reportable segment operating profit | $ | 3,344 | | | $ | 3,031 | | | $ | 2,071 | | | $ | 8,447 | | | Reconciliation of segment profit / (loss) | | | | | | | | Other operating segments profit(1) | | | | | | | 214 | | | Currency and other | | | | | | | (14) | | | Interest expense, net | | | | | | | (729) | | | Other non-operating expense (income), net | | | | | | | 402 | | | Amortization of intangible assets | | | | | | | (1,807) | | | | | | | | | | | | | | | | | | | | | | | | | | | Restructuring and associated costs | | | | | | | (303) | | | Acquisition and divestiture-related items | | | | | | | (124) | | | Certain litigation charges, net | | | | | | | (317) | | | Medical device regulations | | | | | | | (52) | | Other adjustments(2) | | | | | | | (90) | | | Income before income taxes | | | | | | | $ | 5,628 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | Fiscal Year 2024 | | (in millions) | Cardiovascular | | Neuroscience | | Medical Surgical | | Total | | Net sales | $ | 11,831 | | | $ | 9,406 | | | $ | 8,417 | | | $ | 29,654 | | | Reconciliation of revenues | | | | | | | | Other operating segment net sales(1) | | | | | | | 2,710 | | | Total consolidated net sales | | | | | | | $ | 32,364 | | | | | | | | | | | Less: | | | | | | | | | Cost of products sold, excluding amortization of intangible assets | 3,890 | | | 2,761 | | | 3,168 | | | 9,819 | | | Research and development expense | 991 | | | 624 | | | 646 | | | 2,261 | | | Selling, general, and administrative expense | 3,901 | | | 3,169 | | | 2,400 | | | 9,470 | | Other segment items(3) | (28) | | | 30 | | | 9 | | | 11 | | | Reportable segment operating profit | $ | 3,078 | | | $ | 2,822 | | | $ | 2,193 | | | $ | 8,093 | | | Reconciliation of segment profit / (loss) | | | | | | | | Other operating segments profit(1) | | | | | | | 96 | | | Currency and other | | | | | | | 81 | | | Interest expense, net | | | | | | | (719) | | | Other non-operating expense (income), net | | | | | | | 412 | | | Amortization of intangible assets | | | | | | | (1,693) | | | | | | | | | | | | | | | | | | | | | | | | | | | Restructuring and associated costs | | | | | | | (389) | | | Acquisition and divestiture-related items | | | | | | | (777) | | | Certain litigation charges, net | | | | | | | (149) | | | Medical device regulations | | | | | | | (119) | | | | | | | | | | | Income before income taxes | | | | | | | $ | 4,837 | |
(1)Includes the operations and ongoing transition agreements from businesses the Company has exited, divested, or intends to separate, including the Diabetes Business. (2)Includes adjustments to the Company's Italian payback accruals resulting from the two July 2024 rulings by the Constitutional Court and the Legislative Decree published by the Italian government in June 2025 for certain prior years since 2015. (3)Other segment items for each reportable segment primarily includes royalty expense. The Cardiovascular segment also includes income from funded research and development arrangements.
|
| Schedule of Reconciliation of Assets and Depreciation Expense from Segments to Consolidated |
Total Assets and Depreciation Expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Assets | | Depreciation Expense | | (in millions) | April 24, 2026 | | April 25, 2025 | | 2026 | | 2025 | | 2024 | | Cardiovascular | $ | 17,553 | | | $ | 16,548 | | | $ | 253 | | | $ | 225 | | | $ | 199 | | | Neuroscience | 18,514 | | | 18,476 | | | 320 | | | 282 | | | 252 | | | Medical Surgical | 32,535 | | | 33,317 | | | 225 | | | 205 | | | 194 | | | Total reportable segments | 68,602 | | | 68,340 | | | 798 | | | 711 | | | 645 | | Other operating segments (1) | 4,827 | | | 4,433 | | | 127 | | | 113 | | | 94 | | | Corporate | 19,598 | | | 18,906 | | | 261 | | | 229 | | | 215 | | | Total | $ | 93,028 | | | $ | 91,680 | | | $ | 1,186 | | | $ | 1,054 | | | $ | 954 | |
(1)Includes the operations and ongoing transition agreements from businesses the Company has exited, divested, or intends to separate, including the Diabetes Business.
|
| Schedule of Net Sales to External Customers and Property, Plant, and Equipment, Net, by Geographical Region |
The following table presents net sales for fiscal years 2026, 2025, and 2024, and property, plant, and equipment, net at April 24, 2026 and April 25, 2025 for the Company's country of domicile, countries with significant concentrations, and all other countries: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net sales | | Property, plant, and equipment, net | | (in millions) | 2026 | | 2025 | | 2024 | | April 24, 2026 | | April 25, 2025 | | Ireland | $ | 143 | | | $ | 116 | | | $ | 113 | | | $ | 338 | | | $ | 291 | | | | | | | | | | | | | United States | 18,103 | | | 17,171 | | | 16,562 | | | 5,455 | | | 5,133 | | | Rest of world | 18,118 | | | 16,250 | | | 15,689 | | | 1,623 | | | 1,414 | | | Total other countries, excluding Ireland | 36,221 | | | 33,421 | | | 32,251 | | | 7,078 | | | 6,547 | | | Total | $ | 36,364 | | | $ | 33,537 | | | $ | 32,364 | | | $ | 7,417 | | | $ | 6,837 | |
|