| Schedules of deferred tax assets and liabilities by major cause of their occurrence |
The schedules of deferred tax assets and liabilities by major cause of their occurrence are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Fiscal year ended March 31, 2025 |
|
| |
|
|
|
|
Recognized in profit or loss |
|
|
Recognized in other comprehensive income |
|
|
Changes accompanying business combination |
|
|
Recognized directly in equity |
|
|
|
|
|
|
|
| Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating loss carryforwards for tax purposes |
|
|
77,541 |
|
|
|
2,270 |
|
|
|
(2 |
) |
|
|
567 |
|
|
|
- |
|
|
|
1,015 |
|
|
|
81,391 |
|
| Defined benefit liabilities |
|
|
75,547 |
|
|
|
(475 |
) |
|
|
(4,550 |
) |
|
|
- |
|
|
|
- |
|
|
|
(7,549 |
) |
|
|
62,973 |
|
| Amortization including content assets |
|
|
19,619 |
|
|
|
8,903 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(450 |
) |
|
|
28,072 |
|
| Lease liabilities |
|
|
135,730 |
|
|
|
10,457 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,913 |
) |
|
|
135,274 |
|
| Warranty reserves and accrued expenses |
|
|
167,402 |
|
|
|
11,737 |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
(4,370 |
) |
|
|
174,772 |
|
| Inventories |
|
|
48,807 |
|
|
|
(3,504 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,174 |
|
|
|
46,477 |
|
| Depreciation |
|
|
41,603 |
|
|
|
(477 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,232 |
) |
|
|
38,894 |
|
| Equity securities measured at FVPL |
|
|
19,240 |
|
|
|
(9,781 |
) |
|
|
4,076 |
|
|
|
- |
|
|
|
- |
|
|
|
(669 |
) |
|
|
12,866 |
|
| Debt securities measured at FVOCI |
|
|
382,527 |
|
|
|
4,309 |
|
|
|
289,625 |
|
|
|
- |
|
|
|
- |
|
|
|
(100,198 |
) |
|
|
576,263 |
|
| Tax credit carryforwards |
|
|
57,646 |
|
|
|
4,219 |
|
|
|
- |
|
|
|
57 |
|
|
|
- |
|
|
|
(325 |
) |
|
|
61,597 |
|
| Loss allowances |
|
|
10,741 |
|
|
|
152 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,110 |
|
|
|
12,003 |
|
| Impairment of investments |
|
|
7,780 |
|
|
|
51,863 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,435 |
) |
|
|
54,208 |
|
| Deferred revenue |
|
|
48,454 |
|
|
|
24,147 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
72,600 |
|
Research and development expenditures *2 |
|
|
75,323 |
|
|
|
26,992 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,371 |
|
|
|
100,944 |
|
| |
|
|
236,976 |
|
|
|
38,527 |
|
|
|
656 |
|
|
|
523 |
|
|
|
3,125 |
|
|
|
115,467 |
|
|
|
395,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total deferred tax assets |
|
|
1,404,936 |
|
|
|
169,339 |
|
|
|
289,805 |
|
|
|
1,150 |
|
|
|
3,125 |
|
|
|
(14,747 |
) |
|
|
1,853,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Insurance contract liabilities |
|
|
(499,709 |
) |
|
|
(67,854 |
) |
|
|
(219,798 |
) |
|
|
- |
|
|
|
- |
|
|
|
67,524 |
|
|
|
(719,837 |
) |
| |
|
|
(113,240 |
) |
|
|
(8,529 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,239 |
|
|
|
(120,530 |
) |
| Equity securities measured at FVPL |
|
|
(52,334 |
) |
|
|
(48,477 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
660 |
|
|
|
(100,151 |
) |
| Intangible assets acquired through stock exchange offerings |
|
|
(23,949 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(23,949 |
) |
Intangible assets acquired through business combinations *3 |
|
|
(193,054 |
) |
|
|
15,287 |
|
|
|
- |
|
|
|
(6,842 |
) |
|
|
- |
|
|
|
2,322 |
|
|
|
(182,287 |
) |
| Undistributed earnings of foreign subsidiaries and affiliates |
|
|
(84,951 |
) |
|
|
(16,303 |
) |
|
|
19 |
|
|
|
- |
|
|
|
- |
|
|
|
2,009 |
|
|
|
(99,226 |
) |
| Investment in M3, Inc. |
|
|
(52,625 |
) |
|
|
(4,346 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(56,971 |
) |
| |
|
|
(51,948 |
) |
|
|
(60,669 |
) |
|
|
376 |
|
|
|
2,140 |
|
|
|
7 |
|
|
|
(56,507 |
) |
|
|
(166,601 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total deferred tax liabilities |
|
|
(1,071,810 |
) |
|
|
(190,891 |
) |
|
|
(219,403 |
) |
|
|
(4,702 |
) |
|
|
7 |
|
|
|
17,247 |
|
|
|
(1,469,552 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*1 |
“Other” includes exchange differences on translating foreign operations and others. |
*2 |
“Research and development expenditures,” which were included within “Other” in the fiscal year ended March 31, 2025, have increased in materiality and have been reclassified and presented separately, starting from the fiscal year ended March 31, 2026. As a result of this change, “Research and development expenditures,” which were included within “Other” in the fiscal year ended March 31, 2025, have been reclassified. |
*3 |
“Intangible assets acquired through business combinations,” which were included within “Other” in the fiscal year ended March 31, 2025, have increased in materiality and have been reclassified and presented separately, starting from the fiscal year ended March 31, 2026. As a result of this change, certain reclassifications have been made, the primary ones being as follows: “Intangible assets acquired through business combinations,” which were included within “Other” in the fiscal year ended March 31, 2025, have been reclassified; and “Intangible assets derived from EMI Music Publishing acquisition,” which were presented in the fiscal year ended March 31, 2025, have been reclassified and presented as “Intangible assets acquired through business combinations,” considering the nature of the adjustments. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended March 31, 2026 |
|
|
|
|
|
|
Recognized in profit or loss |
|
|
Recognized in other comprehensive income |
|
|
Changes accompanying business combination |
|
|
Recognized directly in equity |
|
|
|
|
|
Impact from loss of control of the Financial Services business *2 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss carryforwards for tax purposes |
|
|
81,391 |
|
|
|
(11,007 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
3,410 |
|
|
|
|
|
|
|
73,747 |
|
Defined benefit liabilities |
|
|
62,973 |
|
|
|
11,676 |
|
|
|
(13,014 |
) |
|
|
|
|
|
|
- |
|
|
|
492 |
|
|
|
|
|
|
|
51,095 |
|
Amortization including content assets |
|
|
28,072 |
|
|
|
8,168 |
|
|
|
|
|
|
|
10 |
|
|
|
7,389
|
|
|
|
(8,358 |
) |
|
|
|
|
|
|
35,281 |
|
| |
|
|
135,274 |
|
|
|
26,059 |
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,428 |
|
|
|
(16,510 |
|
|
|
150,251 |
|
Warranty reserves and accrued expenses |
|
|
174,772 |
|
|
|
25,869 |
|
|
|
-
|
|
|
|
299 |
|
|
|
-
|
|
|
|
8,530 |
|
|
|
|
|
|
|
199,620 |
|
| |
|
|
46,477 |
|
|
|
(2,914 |
) |
|
|
-
|
|
|
|
12
|
|
|
|
-
|
|
|
|
1,183 |
|
|
|
|
|
|
|
44,758 |
|
| |
|
|
38,894 |
|
|
|
21,218 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,046 |
|
|
|
|
|
|
|
59,197 |
|
Equity securities measured at FVPL |
|
|
12,866 |
|
|
|
- |
|
|
|
6,514 |
|
|
|
-
|
|
|
|
-
|
|
|
|
8,650 |
|
|
|
|
|
|
|
26,002 |
|
Debt securities measured at FVOCI |
|
|
576,263 |
|
|
|
- |
|
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
| |
|
|
61,597 |
|
|
|
(19,815 |
) |
|
|
-
|
|
|
|
- |
|
|
|
-
|
|
|
|
2,452 |
|
|
|
|
|
|
|
44,234 |
|
| |
|
|
12,003 |
|
|
|
401 |
|
|
|
|
|
|
|
124
|
|
|
|
-
|
|
|
|
915 |
|
|
|
|
|
|
|
13,017 |
|
Impairment of investments |
|
|
54,208 |
|
|
|
(37,490 |
) |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,166 |
) |
|
|
|
|
|
|
10,006 |
|
| |
|
|
72,600 |
|
|
|
(12,705 |
) |
|
|
-
|
|
|
|
(25
|
) |
|
|
-
|
|
|
|
4,631 |
|
|
|
|
|
|
|
64,501 |
|
| Research and development expenditures |
|
|
100,944 |
|
|
|
6,257 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,514 |
|
|
|
- |
|
|
|
113,715 |
|
| |
|
|
395,274 |
|
|
|
(28,048 |
) |
|
|
331 |
|
|
|
950 |
|
|
|
712 |
|
|
|
(5,915 |
) |
|
|
|
|
|
|
245,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
1,853,608 |
|
|
|
(12,331 |
) |
|
|
(6,169 |
) |
|
|
1,370 |
|
|
|
8,101 |
|
|
|
22,812 |
|
|
|
|
|
|
|
1,130,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract liabilities |
|
|
(719,837 |
) |
|
|
- |
|
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
| |
|
|
(120,530 |
) |
|
|
(18,944 |
) |
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,016 |
) |
|
|
|
|
|
|
(126,651 |
) |
Equity securities measured at FVPL |
|
|
(100,151 |
) |
|
|
10,141 |
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,446 |
) |
|
|
|
|
|
|
(96,456 |
|
Intangible assets acquired through stock exchange offerings |
|
|
(23,949 |
) |
|
|
|
) |
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
(24,557 |
) |
| Intangible assets acquired through business combinations |
|
|
(182,287 |
) |
|
|
30,412 |
|
|
|
|
|
|
|
(14,936
|
) |
|
|
-
|
|
|
|
(13,367 |
) |
|
|
|
|
|
|
(180,178 |
) |
Undistributed earnings of foreign subsidiaries and affiliates |
|
|
(99,226 |
) |
|
|
(7,161 |
) |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,878 |
) |
|
|
|
|
|
|
(114,265 |
) |
| |
|
|
(56,971 |
) |
|
|
(5,328 |
) |
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
- |
|
|
|
(62,299 |
) |
| |
|
|
(166,601 |
) |
|
|
(36,734 |
) |
|
|
1,684 |
|
|
|
(1,577 |
) |
|
|
- |
|
|
|
21,302 |
|
|
|
|
|
|
|
(176,813 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(1,469,552 |
) |
|
|
(28,222 |
) |
|
|
1,684 |
|
|
|
(16,513 |
) |
|
|
- |
|
|
|
(10,405 |
) |
|
|
|
|
|
|
(781,219 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*1 |
“Other” includes exchange differences on translating foreign operations and others. |
*2 |
This includes the impact of the deconsolidation of the SFGI, which operates Financial Services business, resulting from the execution of the Partial Spin-off of the Financial Services business. |
|