in € thousand

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Finance income

66

1,888

19,685

thereof fair value changes of warrants

—

1,028

—

thereof interest income and similar proceeds

66

860

3,883

thereof gain from loan extinguishment

—

—

15,802

Finance expenses

(72,244)

(5,712)

(10,091)

thereof fair value changes of warrants and derivatives

​

(25,920)

​

—

​

—

thereof modification loss XJ Harbour Set-off agreement

​

(34,337)

​

—

​

—

thereof change in estimate XJ host liability

​

(8,451)

​

​

​

​

thereof interest portion of lease payments

(585)

(641)

(103)

thereof interest expense

(2,951)

(5,071)

(9,988)

Financial result

(72,178)

(3,824)

9,594