v3.26.1
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT
12 Months Ended
Dec. 31, 2025
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT  
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

34.FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

Carrying Amounts and Fair Values

The following tables disclose the carrying amounts of each class of financial instruments together with its corresponding fair value and the aggregated carrying amount per category.

  ​ ​ ​

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

12/31/2025

Financial instruments, analyzed by classes and categories

Carrying

Fair value

in € thousand

Category

amount

Fair value

hierarchy

Non-current financial assets

 

  ​

 

  ​

 

  ​

 

  ​

Group14 shares

 

FVTPL

 

8,478

 

8,478

 

Level 3

XJ Harbour price protection cap derivative

FVTPL

7,713

7,713

Level 3

Other loans and investments

 

AC

 

3

 

n/a

 

n/a

Other non-current financial assets

 

AC

 

9

 

n/a

 

n/a

Current financial assets

 

  ​

 

  ​

 

  ​

 

  ​

Trade receivables and other receivables

 

  ​

 

  ​

 

  ​

 

  ​

Trade receivables

 

AC

 

28,865

 

n/a

 

n/a

Receivables from equity method investees

 

AC

 

4,435

 

n/a

 

n/a

Other receivables

AC

353

n/a

n/a

Other current assets

 

  ​

 

  ​

 

  ​

 

  ​

Restricted cash

 

AC

 

0

 

n/a

 

n/a

Cash and cash equivalents

 

AC

 

1,574

 

n/a

 

n/a

Non-current financial liabilities

 

  ​

 

 

  ​

 

  ​

Loans from banks

 

FLAC

 

1,191

 

 

n/a

Black forest term loan facility

FLAC

574

n/a

XJ Harbour price protection derivative

FVTPL

9,459

9,459

Level 3

Loans from other third parties

 

FLAC

 

2,200

 

 

n/a

Loans from shareholders

FLAC

21,000

n/a

Loans from other related parties

FLAC

11,000

n/a

Warrants

FVTPL

26,094

26,094

Level 1

Current financial liabilities

 

  ​

 

 

  ​

 

  ​

Loans from banks

 

FLAC

 

1,232

 

n/a

 

n/a

Black forest term loan facility

FVTPL

5,290

5,290

Level 3

XJ Harbour Set-off agreement

FLAC

64,267

64,267

n/a

Loans from other third parties

FLAC

3,114

n/a

n/a

Loans from shareholders

FLAC

4,611

n/a

n/a

Loans from other related parties

FLAC

8,634

n/a

n/a

Trade and related party payables

 

FLAC

 

38,071

 

n/a

 

n/a

  ​ ​ ​

  ​ ​ ​

Carrying

Thereof aggregated by categories

Category

amount

Financial assets measured at amortized cost

 

AC

 

35,286

Financial assets measured at fair value

 

FVTPL

 

16,191

Financial liabilities measured at fair value

FVTPL

40,843

Financial liabilities measured at amortized cost

 

FLAC

 

155,893

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

12/31/2024

Financial instruments, analyzed by classes and categories

Carrying

Fair value

in € thousand

Category

amount

Fair value

hierarchy

Non-current financial assets

  ​

  ​

  ​

  ​

Financial assets

 

  ​

 

  ​

 

  ​

 

  ​

Other loans and other investments

 

AC

 

66

 

66

 

n/a

Other non-current financial assets

 

AC

 

69

 

n/a

 

n/a

Current financial assets

 

  ​

 

  ​

 

  ​

 

  ​

Trade receivables and other receivables

 

  ​

 

  ​

 

  ​

 

  ​

Trade receivables

 

AC

 

24,704

 

n/a

 

n/a

Receivables from equity investees

 

AC

 

4,207

 

n/a

 

n/a

Receivables from shareholder

 

AC

 

4,711

 

n/a

 

n/a

Other receivables

AC

4,599

n/a

n/a

Other current assets

 

  ​

 

  ​

 

  ​

 

  ​

Restricted cash

 

AC

 

59

 

n/a

 

n/a

Other

 

AC

 

5,243

 

n/a

 

n/a

Cash and cash equivalents

 

AC

 

3,791

 

n/a

 

n/a

Non-current liabilities

 

  ​

 

  ​

 

  ​

 

  ​

Non-current borrowings

 

  ​

 

  ​

 

  ​

 

  ​

Loans from other third parties

 

FLAC

 

2,000

 

2,130

 

n/a

Loans from shareholders

FLAC

21,000

22,365

n/a

Loans from other related parties

FLAC

14,000

15

n/a

Other non-current financial liabilities

Warrants

 

FVTPL

 

5,053

 

5,053

 

Level 1

Current liabilities

 

  ​

 

  ​

 

  ​

 

  ​

Current borrowings

 

  ​

 

  ​

 

  ​

 

  ​

Loans from banks

 

FLAC

 

2,219

 

n/a

 

n/a

Loans from other third parties

 

FLAC

 

26,547

 

n/a

 

n/a

Loans from shareholders

 

FLAC

 

8,694

 

n/a

 

n/a

Loans from other related parties

 

FLAC

 

2,973

 

n/a

 

n/a

Trade payables and other liabilities

 

FLAC

 

28,179

 

n/a

 

n/a

  ​ ​ ​

  ​ ​ ​

Carrying

Thereof aggregated by categories

Category

amount

Financial assets measured at amortized cost

 

AC

 

42,212

Financial liabilities measured at fair value

 

FVTPL

 

5,053

Financial liabilities measured at amortized cost

 

FLAC

 

105,612

The carrying amounts of cash and cash equivalents, trade and other receivables, loans from banks and trade payables, are considered reasonable estimates of their fair values because of the short maturities of these items.

The fair value of the loan granted to a shareholder was calculated by discounting future cash flows with a risk-adjusted interest rate curve. As the credit risk of the shareholder is unobservable and assumed to be equivalent to the Standard & Poor’s rating class of CCC, the credit risk is considered to have a material impact on the fair value. Therefore, the fair values of the shareholder loan are categorized in level 3 of the fair value hierarchy.

Derivatives

Incentive options and conversion rights (Black forest term loan facility):

The warrants and the embedded conversion right of the convertible loan are classified as Level 3 of the fair value hierarchy. The warrants are valued using a Monte Carlo simulation model under risk-neutral Geometric Brownian Motion dynamics. A Black–Scholes closed-form valuation is performed as a cross-check. The fair value of the embedded conversion right within the EUR-

denominated convertible loan is determined using a Least-Squares Monte Carlo (Longstaff–Schwartz) simulation model. The conversion payoff depends on two correlated risk factors: the USD-denominated share price and the EUR/USD exchange rate. Both are modeled as correlated Geometric Brownian Motions under risk-neutral dynamics. The host debt component is discounted at a credit-risk adjusted rate calibrated to the transaction price at inception. The main input parameters include the share price at the valuation date, expected share price volatility, risk-free interest rates, EUR/USD spot rate, FX volatility, stock-FX correlation, and the calibrated credit spread. The share price volatility (calculated using historical share price data) and the credit spread are not observable in the market. A sensitivity analysis was performed with respect to the share price, the expected share price volatility, and the credit spread.

XJ Harbour Share Price Protection and Cap:

The derivates resulting from the share price protection arrangement are classified as Level 3 of the fair value hierarchy. The fair value is calculated using a Monte Carlo simulation model under risk-neutral Geometric Brownian Motion dynamics. A Black–Scholes closed-form valuation is performed as a cross-check. The main input parameters include the share price at the valuation date, the contractual strike price, the contractual cap value, the risk-free interest rate, and share price volatility. The share price volatility (calculated using historical share price data) is not observable in the market. A sensitivity analysis was performed with respect to the share price and the expected share price volatility.

The below tables show the effect that an increase in historical volatility of the interest rates would have on the fair values of the embedded derivatives as of December 31, 2025.

31.12.2025

  ​ ​ ​

Fair value of embedded

  ​ ​ ​

Effect on financial

in € thousand

derivatives

result

Change in Share Price

 

  ​

 

  ​

+10 percentage points

 

11.460

 

1.031

-10 percentage points

 

9.434

 

(995)

Change in Share volatility

 

  ​

 

  ​

+10 percentage points

 

10.846

 

417

-10 percentage points

 

9.946

 

(483)

Change in Credit Spread

 

  ​

 

  ​

+10 percentage points

 

10.390

 

(39)

-10 percentage points

 

10.468

 

39

There were no transfers between levels 1, 2 and 3 for recurring fair value measurements during the year.

Fair value level 3 assets reconciliation:

  ​ ​ ​

  ​ ​ ​

XJ Harbour price

  ​ ​ ​

protection cap

In € thousand

  ​ ​ ​

Group14 shares

  ​ ​ ​

derivative

  ​ ​ ​

Total

12/31/2024

 

 

 

Addition

 

6,234

 

10,808

 

17,042

Changes from fair value remeasurement

 

2,244

 

(3,095)

 

(851)

12/31/2025

 

8,478

 

7,713

 

16,191

Fair value level 3 liabilities reconciliation:

Black forest –

Black forest –
embedded

XJ Harbour –
embedded

In € thousand

  ​ ​ ​

warrants

  ​ ​ ​

derivatives

  ​ ​ ​

derivative

  ​ ​ ​

Total

12/31/2024

 

 

 

Addition

 

3,418

 

1,904

 

12,964

18,286

Changes from fair value remeasurement

 

(1,644)

 

(317)

 

(3,505)

(5,466)

12/31/2025

 

1,775

 

1,587

 

9,459

12,820

Items of income, expenses, gains or losses resulting from financial instruments

The net gains or losses for each of the financial instrument measurement categories differentiated by the respective sources were as follows:

2025

  ​ ​ ​

Subsequent measurement

in € thousand

Interest

  ​ ​ ​

Fair value

  ​ ​ ​

Total

Financial assets - AC

 

66

 

n/a

 

66

Financial liabilities - FLAC

 

(11,402)

 

 

(11,402)

Financial assets and liabilities - FVTPL

 

 

(28,076)

 

(28,076)

Total

 

(2,886)

 

(28,076)

 

(39,413)

2024

  ​ ​ ​

Subsequent measurement

in € thousand

Interest

  ​ ​ ​

Fair value

  ​ ​ ​

Total

Financial assets - AC

 

860

 

n/a

 

860

Financial liabilities - FLAC

 

(4,863)

 

n/a

 

(4,863)

Financial assets and liabilities - FVTPL

 

 

1,028

 

1,028

Total

 

(4,003)

 

1,028

 

(2,975)

The total interest income for financial assets that are not measured at FVTPL is €66 thousand as of the year ended December 31, 2025 (2024: €860 thousand). The total interest expense for financial liabilities that are not measured at FVTPL is €2,951 thousand as of the year ended December 31, 2025 (2024: €4,863 thousand).

Financial Instrument Risk Management Objectives and Policies

Due to its international operational businesses, SCHMID is exposed to market risk (especially foreign currency risk) and credit risk. In the area of financing, liquidity risks and interest rate risks play a major role. SCHMID’s senior management oversees the management of these risks. In prior years no formalized risk management system existed, but financial risks as far as identified were handled case-by-case. Equity price risk is considered insignificant for SCHMID.

Credit Risk

Credit risk is the risk that SCHMID might incur a financial loss as a consequence of the non-payment or partial payment of outstanding receivables by counterparties and from replacement risks for open transactions. SCHMID is exposed to credit risks associated with its operating activities, the loan granted to one of its shareholders, trade receivables as well as cash and cash equivalents.

SCHMID applies appropriate measures to manage credit risks inherent to its trade receivables. SCHMID requests customer ratings from well-known rating agencies and responds to higher probabilities of default with modified payment terms. Loss rates are based on actual credit loss experience over the past seven years. These rates are multiplied by scalar factors to reflect differences between economic conditions during the period over which the historical data has been collected, current conditions and SCHMID’s view of economic conditions over the expected lives of the receivables.

The allowances for ECL determined for the different classes of financial assets developed as follows:

Trade receivables –

Trade receivables –

in € thousand

  ​ ​ ​

not credit impaired

  ​ ​ ​

credit impaired

Closing Balance 31/12/2023

(137)

(569)

Additions

Utilization

 

14

 

193

Reversal

 

 

Closing Balance 31/12/2024

 

(123)

 

(376)

Additions

 

(196)

 

(99)

Utilization

 

 

Reversal

 

 

Closing Balance 31/12/2025

 

(319)

 

(475)

With regards to cash and cash equivalents SCHMID allocates the credit risk by using several banks. Furthermore, it is SCHMID policy to hold cash and cash equivalents only with financial institutions that have at least an investment grade rating. SCHMID regularly monitors its cash and cash equivalents and takes corrective actions should it identify any possible changes in creditworthiness of these financial institutions. Therefore and due to its short-term character, no significant credit risk arises from cash and cash equivalents, and no ECL allowance has been recorded for 2025 and 2024 respectively.

The following tables provide information about the gross carrying amounts by credit-risk rating classes for the several types of financial assets that are not measured at FVTPL and therefore generally subject to the impairment regulations of IFRS 9.

Gross Carrying Amounts by Rating Class

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

12/31/2025

in € thousand

Stage 1

Stage 2

Stage 3

General approach

 

  ​

 

  ​

 

  ​

Cash and cash equivalents

 

  ​

 

  ​

 

  ​

AAA to BBB (Investment grade)

 

1,574

 

 

Receivables from shareholders

 

 

 

BBB- to CCC (Below investment grade)

 

 

 

Simplified approach

 

 

 

Trade receivables and other receivables

 

 

 

Current (not past due)

 

 

14,538

 

1-30 days past due

 

 

434

 

31-60 days past due

 

 

550

 

61-90 days past due

 

 

177

 

More than 90 days past due

 

 

1,924

 

credit-impaired

11,459

Total

 

1,574

 

17,622

 

11,459

Gross Carrying Amounts by Rating Class

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

12/31/2024

in € thousand

Stage 1

Stage 2

Stage 3

General approach

 

  ​

 

  ​

 

  ​

Cash and cash equivalents

 

  ​

 

  ​

 

  ​

AAA to BBB (Investment grade)

 

3,791

 

 

Receivables from shareholders

 

 

 

BBB- to CCC (Below investment grade)

 

 

4,711

 

Simplified approach

 

 

 

Trade receivables and other receivables

 

 

 

Current (not past due)

9,829

1-30 days past due

919

31-60 days past due

294

61-90 days past due

60

More than 90 days past due

2,822

credit-impaired

 

 

 

5,473

Total

 

3,791

 

18,635

 

5,473

Liquidity Risk

Liquidity risk is the risk that a company will encounter difficulty in meeting its obligations associated with its financial liabilities as they fall due. SCHMID is constantly working to ensure that the supply of liquidity is mainly sufficient to settle financial liabilities that are due for payment. Liquidity is evaluated and maintained using forecasts based on fixed planning horizons covering several months and through the cash and cash equivalent balances that are available.

For more detail on the financial situation, please refer to the explanation on Going Concern (see note 2. Basis of Presentation).

The following table provides details of the (undiscounted) cash outflows of financial liabilities (including interest payments).

  ​ ​ ​

  ​ ​ ​

12/31/2025

Cash outflows within

Total cash

in € thousand

≤ 1 year

  ​ ​ ​

> 1 ≤ 2 years

  ​ ​ ​

> 2 ≤ 5 years

  ​ ​ ​

> 5 years

  ​ ​ ​

flows

Lease liabilities

1,902

1,452

3,733

3,600

10,688

Borrowings (including embedded derivatives)

 

 

 

 

Loans from banks

 

1,232

 

1,191

 

 

 

2,423

Loans from other third parties

 

3,114

 

5,234

 

 

 

8,348

Loans from shareholders

 

4,611

 

21,651

 

 

 

26,261

Loans from other related parties

 

8,634

 

11,341

 

 

 

19,975

Trade payables and other liabilities

 

28,179

 

 

 

 

28,179

On April 24, 2026 SCHMID entered into separate subscription, set‑off and debt assumption agreements with Anette Schmid, Christian Schmid, Christine Schmid and Schmid Grundstücke GmbH & Co. KG, all of whom are shareholders or related parties of the Company. Under these arrangements, existing financial liabilities with an aggregate amount of €30.8 million (Loans from shareholders: €21.9 million; Loans from related parties: €6.5 million; Loans from other third parties: €2.4 million) are intended to be settled through the issuance of new ordinary shares of the Company (see note 28. Events after the reporting period).

  ​ ​ ​

  ​ ​ ​

12/31/2024

Cash outflows within

Total cash

in € thousand

≤ 1 year

  ​ ​ ​

> 1 ≤ 2 years

  ​ ​ ​

> 2 ≤ 5 years

  ​ ​ ​

> 5 years

  ​ ​ ​

flows

Lease liabilities

2,108

1,928

4,081

6,014

14,131

Borrowings (including embedded derivatives)

 

 

 

 

 

Loans from banks

 

 

 

 

 

Loans from other third parties

 

727

 

2,063

 

 

 

2,790

Loans from shareholders

 

9,216

 

21,661

 

 

 

30,877

Loans from other related parties

 

24,971

 

14,394

 

 

 

39,365

Trade payables and other liabilities

 

28,179

 

 

 

 

28,179

Foreign Currency Risk

SCHMID operates globally and is exposed to foreign exchange risk arising from exposure to various currencies in the ordinary course of business. SCHMID’s exposures primarily consist of the Euro (“EUR”) and US Dollar (“USD”), Chinese Yen (“CNY”), Hong Kong Dollar (“HKD”) and Korean Won (“KRW”). Foreign exchange risk arises from commercial transactions that resulted in recognized financial assets and liabilities denominated in a currency other than the local functional currency. In addition, SCHMID is exposed to foreign exchange rate risk due to several financing contracts that are denominated in foreign currency or that are dependent on foreign currency exchange rates.

The following table demonstrates the material net exposures SCHMID entities have due to trade receivables and payables, cash and cash equivalents as well as other financial assets in a currency different their local functional currency. Due to consolidation these exposures would also have an impact to SCHMID’s profit or loss.

functional currency entity

  ​ ​ ​

12/31/2025

  ​

  ​

12/31/2024

  ​ ​ ​

EUR

  ​ ​ ​

CNY

  ​ ​ ​

USD

  ​ ​ ​

HKD

EUR

  ​ ​ ​

CNY

  ​ ​ ​

USD

  ​ ​ ​

HKD

EUR

3,657

 

(62,449)

 

439

 

27,201

 

2,685

 

(55)

CNY

23,164

 

(1,335)

 

(236)

 

13,120

 

(1,262)

 

(2,071)

USD

(2,302)

 

(105)

 

 

(876)

 

(969)

 

 

TWD

1,404

 

1

 

53

 

 

1,262

 

(28)

 

61

 

269

HKD

(2,851)

 

(3,344)

 

(267)

 

(6,887)

 

(17,794)

 

(585)

 

KRW

(2,541)

 

33

 

(134)

 

 

(2,658)

 

1,009

 

(154)

 

The following table demonstrates the impact that a reasonably possible change in each material currency pair would have on SCHMID’s profit or loss before tax. Therefore, for each currency exchange rate, the foreign currency is shifted against the respective local entity’s functional currency. The resulting impact in local currency is then translated into EUR.

in € thousand

  ​ ​ ​

12/31/2025

12/31/2024

+10%

  ​ ​ ​

-10%

  ​ ​ ​

+10%

  ​

-10%

CNY/EUR

 

1,773

 

(2,167)

867

 

(1,059)

USD/EUR

 

5,468

 

(6,683)

(315)

 

384

Interest Rate Risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. As SCHMID in 2025 has no loans with variable interest rates, the exposure to interest rate risk is insignificant.

  ​ ​ ​

Impact to P/L

in € thousand

(income (+)/ expense (-))

12/31/2025

 

Change in interest rate +1%

(388)

Change in interest rate -1%

388

12/31/2024

Change in interest rate +1%

(378)

Change in interest rate -1%

378

Capital Management

For the purpose of SCHMID’s capital management, capital includes all share capital, and other equity reserves attributable to the equity holders. The primary objectives of capital management are to support operating activities and maximize shareholder value through investment in the development activities of SCHMID.

SCHMID’s finance department reviews the total amount of cash of SCHMID on a monthly basis. As part of this review, management considers the total cash and cash equivalents, the cash outflow, currency translation differences and funding activities.

The Company is not subject to externally imposed capital requirements see note 29. Non-current and current financial liabilities for further details. No changes were made in the objectives, policies or processes for managing cash during the years ended December 31, 2025 and 2024.

Reconciliation of changes in liabilities arising from financing activities

  ​ ​ ​

  ​ ​ ​

Lease

  ​ ​ ​

In € thousand

  ​ ​ ​

Loans

  ​ ​ ​

liabilities

  ​ ​ ​

Total

Balance at January 1, 2025

 

77,433

 

9,694

 

87,127

Cash flow from financing activities (excluding changes from restricted cash)

 

4,962

 

(2,098)

 

2,864

Proceeds from loans

 

7,572

 

 

7,572

Repayments of loans

(2,296)

(2,296)

Principal elements of lease payment

 

 

(1,513)

 

(1,513)

Interest paid

 

(314)

 

(585)

 

(899)

Other changes

 

(28,838)

 

954

 

(27,884)

Foreign currency effects

(1,172)

(94)

(2,916)

New leases

 

 

461

 

461

Accrued interest

 

 

586

 

3,363

Derecognition XJ share purchase liability

(22,666)

(22,666)

Loan forgiveness

 

(5,000)

 

 

(5,000)

Balance at December 31, 2025

 

53,556

 

8,550

 

62,106

  ​ ​ ​

  ​ ​ ​

Lease

  ​ ​ ​

In € thousand

Loans

liabilities

Total

Balance at January 1, 2024

 

48,244

 

10,886

 

59,130

Cash flow from financing activities (excluding changes from restricted cash)

 

6,173

 

(2,184)

 

3,989

Proceeds from loans

 

3,145

 

 

3,145

Proceeds from Reorganization

 

14,443

 

 

14,443

Repayments of loans

 

(264)

 

 

(264)

Principal elements of lease payment

 

 

(1,543)

 

(1,543)

Interest paid

 

(212)

 

(641)

 

(853)

Transaction with (minority) shareholder

 

(10,939)

 

 

(10,939)

Other changes

23,016

993

24,009

Foreign currency effects

 

 

32

 

32

New leases

 

 

306

 

306

Accrued interest

 

21,988

 

655

 

22,644

Fair value measurement

1,028

1,028

Balance at December 31, 2024

 

77,433

 

9,694

 

87,127