|
Redaction ID
|
Loan ID
|
Seller Loan ID
|
Investor Loan ID
|
Seller Name
|
Loan Program
|
Documentation Type
|
Executed NOO Docs in File
|
Lease In Place Flag
|
Actual In Place Rent
|
Third Party Market Rent Estimate
|
Third Party Rent Source
|
Actual Short Term Rent Amount
|
Actual Short Term Rent Source
|
Short Term Rent Number of Months
|
Short Term Rental Occupancy Factor
|
Rental Income Used for Property DSCR Calculation
|
Rental Source for Property DSCR Calculation
|
DSCR Calculation Based On Short Rental Income Flag
|
Property DTI
|
Originator DSCR
|
TPR DSCR
|
PITIA
|
Gross Rental Income Unit 1
|
Lease End Date Unit 1
|
Lease Term Unit 1
|
Gross Rental Income Unit 2
|
Lease End Date Unit 2
|
Lease Term Unit 2
|
Gross Rental Income Unit 3
|
Lease End Date Unit 3
|
Lease Term Unit 3
|
Gross Rental Income Unit 4
|
Lease End Date Unit 4
|
Lease Term Unit 4
|
Gross Rental Income Unit 5
|
Lease End Date Unit 5
|
Lease Term Unit 5
|
Gross Rental Income Unit 6
|
Lease End Date Unit 6
|
Lease Term Unit 6
|
Gross Rental Income Unit 7
|
Lease End Date Unit 7
|
Lease Term Unit 7
|
Gross Rental Income Unit 8+
|
Rent Loss Insurance
|
Rent Loss Insurance Amount
|
Fee Amount
|
Acquisition Cost
|
Renovation Cost
|
Effective Gross Income
|
Turnover Costs
|
Repairs and Maintenance
|
Marketing and Leasing Costs
|
Utilities
|
Other Costs
|
Cap Ex Reserve
|
Section 8
|
Blanket Mortgage/Cross Collateral Flag
|
Number of Years Property Owned
|
Number of Mortgaged Properties With Lender
|
Number of Properties Securing Loan
|
Foreign National Alternative Credit Documentation
|
Months Reserves
|
Loan Closed in the name of Business Entity
|
Vested Business Entity Name
|
Vested Business Entity Type
|
Qualifying Primary Borrower Type
|
Qualifying Primary Borrower First Name
|
Qualifying Primary Borrower Last Name
|
Qualifying CoBorrower Type
|
Qualifying CoBorrower First Name
|
Qualifying CoBorrower Last Name
|
Qualifying CoBorrower 2 Type
|
Qualifying CoBorrower 2 First Name
|
Qualifying CoBorrower 2 Last Name
|
Qualifying CoBorrower 3 Type
|
Qualifying CoBorrower 3 First Name
|
Qualifying CoBorrower 3 Last Name
|
Non-Qualifying Guarantor 1 First Name
|
Non-Qualifying Guarantor 1 Last Name
|
Non-Qualifying Guarantor 1 Citizenship
|
Non-Qualifying Guarantor 1 Country Name
|
Non-Qualifying Guarantor 2 First Name
|
Non-Qualifying Guarantor 2 Last Name
|
Non-Qualifying Guarantor 2 Citizenship
|
Non-Qualifying Guarantor 2 Country Name
|
Personal Guaranty
|
Total Number of Guarantors
|
Personal Guaranty Recourse Level
|
Business Entity EIN
|
Primary Appraisal Occupancy
|
|
924272
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
3500
|
3460
|
Appraisal - 1007
|
N/A
|
3460
|
Appraisal - 1007
|
No
|
93.11
|
1.074
|
1.074
|
3221.66
|
3500
|
XXX
|
12
|
No
|
3460
|
No
|
28.7
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
924273
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2650
|
2650
|
Appraisal - 1007
|
N/A
|
2650
|
Appraisal - 1007
|
No
|
95.87
|
1.043
|
1.043
|
2540.67
|
2650
|
XXX
|
12
|
No
|
2650
|
No
|
0.1
|
1
|
1
|
N/A
|
93.5
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
926412
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
3500
|
3400
|
Appraisal - 1007
|
N/A
|
3400
|
Appraisal - 1007
|
No
|
96.01
|
1.172
|
1.042
|
3264.28
|
3500
|
XXX
|
36
|
No
|
3400
|
No
|
15.6
|
1
|
1
|
N/A
|
36.09
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
929010
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
12 Month Bank Statement
|
Present
|
Yes
|
2500
|
3400
|
Appraisal - 1007
|
N/A
|
N/A
|
No
|
0.0
|
0
|
3033.71
|
2500
|
XXX
|
1
|
No
|
0
|
No
|
4.9
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
929011
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
1YR Business P&L
|
Present
|
No
|
0
|
0
|
N/A
|
N/A
|
N/A
|
No
|
0.0
|
0
|
6671.58
|
XXX
|
N/A
|
0
|
No
|
4.6
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Owner
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
929014
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
7875
|
Appraisal - 1007
|
9225
|
XXX
|
12
|
7875
|
Appraisal - 1007
|
No
|
49.8
|
2.008
|
2.008
|
3921.93
|
XXX
|
No
|
7875
|
No
|
6.7
|
1
|
1
|
N/A
|
43.67
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
929019
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
1YR Business P&L
|
Present
|
No
|
0
|
3900
|
Appraisal - 1007
|
N/A
|
3900
|
Appraisal - 1007
|
No
|
154.67
|
0.0
|
0
|
6032.09
|
XXX
|
N/A
|
3900
|
No
|
5.7
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
929020
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
3000
|
2500
|
Appraisal - 1007
|
N/A
|
2500
|
Appraisal - 1007
|
No
|
90.41
|
1.106
|
1.106
|
2260.36
|
3000
|
XXX
|
24
|
N/A
|
2500
|
No
|
12.6
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
929021
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
2911
|
Appraisal - 1007
|
2118.84
|
XXX
|
12
|
2118.84
|
XXX
|
Yes
|
73.56
|
1.359
|
1.359
|
1558.63
|
XXX
|
No
|
2118.84
|
No
|
4.4
|
2
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
931156
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2800
|
3700
|
Appraisal - 1007
|
N/A
|
2800
|
Actual In Place Rent
|
No
|
97.2
|
1.029
|
1.029
|
2721.51
|
2800
|
XXX
|
12
|
No
|
2800
|
No
|
11.4
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
932567
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
5234.42
|
4512
|
Appraisal - 1025
|
N/A
|
4512
|
Appraisal - 1025
|
No
|
83.33
|
1.2
|
1.2
|
3759.72
|
1374.22
|
XXX
|
12
|
1478.45
|
06-30-2026
|
12
|
1106.75
|
12-23-2025
|
1
|
1275
|
12-23-2025
|
1
|
No
|
4512
|
No
|
6.0
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||
|
932568
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2495
|
2800
|
Appraisal - 1025
|
N/A
|
2495
|
Actual In Place Rent
|
No
|
83.46
|
1.194
|
1.198
|
2082.21
|
1320
|
XXX
|
24
|
1175
|
01-31-2026
|
12
|
No
|
2495
|
No
|
3.8
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
934748
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
5300
|
4800
|
Appraisal - 1007
|
N/A
|
4800
|
Appraisal - 1007
|
No
|
100.08
|
0.999
|
0.999
|
4803.74
|
5300
|
XXX
|
1
|
No
|
4800
|
No
|
5.3
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
934749
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
5000
|
5200
|
Appraisal - 1007
|
N/A
|
5000
|
Actual In Place Rent
|
No
|
81.94
|
1.22
|
1.22
|
4097.21
|
5000
|
XXX
|
1
|
No
|
5000
|
No
|
2.0
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
936647
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
1YR Business P&L
|
Present
|
No
|
0
|
4400
|
Appraisal - 1007
|
N/A
|
4400
|
Appraisal - 1007
|
No
|
311.66
|
0.0
|
0
|
13713.05
|
XXX
|
N/A
|
4400
|
No
|
1.1
|
3
|
1
|
N/A
|
22.91
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
940469
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
2300
|
Appraisal - 1007
|
N/A
|
2300
|
Appraisal - 1007
|
No
|
95.7
|
1.045
|
1.045
|
2201.02
|
XXX
|
No
|
2300
|
No
|
0.5
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
XXXX
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
940470
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2600
|
2350
|
Appraisal - 1007
|
N/A
|
2350
|
Appraisal - 1007
|
No
|
99.73
|
1.003
|
1.003
|
2343.56
|
2600
|
XXX
|
24
|
N/A
|
2350
|
No
|
0.2
|
2
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
XXXX
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
940472
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
3375
|
3950
|
Appraisal - 1025
|
N/A
|
3375
|
Actual In Place Rent
|
No
|
96.52
|
1.087
|
1.036
|
3257.51
|
1700
|
XXX
|
12
|
1675
|
01-31-2026
|
12
|
No
|
3375
|
No
|
5.0
|
2
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
943948
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
3600
|
3600
|
Appraisal - 1007
|
N/A
|
3600
|
Appraisal - 1007
|
No
|
97.39
|
1.027
|
1.027
|
3506.02
|
3600
|
XXX
|
12
|
No
|
3600
|
No
|
6.5
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
956727
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
7350
|
7350
|
Appraisal - 1025
|
N/A
|
7350
|
Actual In Place Rent
|
No
|
1.283
|
1.126
|
6527.8
|
4250
|
XXX
|
12
|
3100
|
12-31-2026
|
12
|
No
|
7350
|
No
|
10.1
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
961909
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
6100
|
6000
|
Appraisal - 1007
|
N/A
|
6000
|
Appraisal - 1007
|
No
|
99.07
|
1.009
|
1.009
|
5944.04
|
6100
|
XXX
|
12
|
N/A
|
6000
|
No
|
3.0
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
967171
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
12 Month Bank Statement
|
Present
|
No
|
0
|
0
|
N/A
|
N/A
|
N/A
|
No
|
0.0
|
0
|
13149.25
|
XXX
|
N/A
|
0
|
No
|
8.8
|
2
|
1
|
N/A
|
16.95
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
970132
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
12 Month Bank Statement
|
Present
|
No
|
0
|
2200
|
Appraisal - 1007
|
N/A
|
N/A
|
No
|
0.0
|
0
|
3520.04
|
XXX
|
No
|
0
|
No
|
10.2
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
970135
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2200
|
2250
|
Appraisal - 1007
|
N/A
|
2200
|
Actual In Place Rent
|
No
|
94.54
|
1.058
|
1.058
|
2079.9
|
2200
|
XXX
|
12
|
N/A
|
2200
|
No
|
4.9
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
971502
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
4250
|
4250
|
Appraisal - 1007
|
N/A
|
4250
|
Appraisal - 1007
|
No
|
99.99
|
1.0
|
1.0
|
4249.45
|
4250
|
XXX
|
12
|
N/A
|
4250
|
No
|
0.8
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
971504
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
1YR Business P&L
|
Present
|
No
|
0
|
0
|
N/A
|
N/A
|
N/A
|
No
|
0.0
|
0
|
6273.62
|
XXX
|
N/A
|
0
|
No
|
10.8
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Owner
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
973474
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
1YR Business P&L
|
Present
|
Yes
|
3300
|
2675
|
Appraisal - 1007
|
N/A
|
2675
|
Appraisal - 1007
|
No
|
67.47
|
0.0
|
0
|
1804.83
|
3300
|
XXX
|
1
|
No
|
2675
|
No
|
20.0
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
975406
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
3750
|
4200
|
Appraisal - 1007
|
N/A
|
3750
|
Actual In Place Rent
|
No
|
99.95
|
1.0
|
1.0
|
3748.24
|
3750
|
XXX
|
12
|
N/A
|
3750
|
No
|
11.6
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
977137
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
2YR Full Doc
|
Present
|
Yes
|
4300
|
4900
|
Appraisal - 1007
|
N/A
|
4900
|
Appraisal - 1007
|
No
|
62.3
|
0.0
|
0
|
2480.38
|
4300
|
XXX
|
12
|
No
|
4900
|
No
|
21.8
|
2
|
1
|
N/A
|
75.07
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Owner
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
981658
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
1YR Business P&L
|
Present
|
No
|
0
|
0
|
N/A
|
N/A
|
N/A
|
No
|
0.0
|
0
|
2547.51
|
XXX
|
No
|
0
|
No
|
0.2
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
981659
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
12 Month Bank Statement
|
Present
|
Yes
|
20000
|
17200
|
Appraisal - 1007
|
N/A
|
17200
|
Appraisal - 1007
|
No
|
130.92
|
0.0
|
0
|
22517.55
|
20000
|
XXX
|
1
|
No
|
17200
|
No
|
4.9
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
981660
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
10000
|
8600
|
Appraisal - 1007
|
N/A
|
10000
|
Actual In Place Rent
|
No
|
94.18
|
1.062
|
1.062
|
9417.86
|
10000
|
XXX
|
12
|
N/A - Select only for Primary/2nd home
|
10000
|
No
|
8.7
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
985512
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2650
|
2650
|
Appraisal - 1007
|
N/A
|
2650
|
Appraisal - 1007
|
No
|
90.16
|
1.109
|
1.109
|
2389.15
|
2650
|
XXX
|
1
|
No
|
2650
|
No
|
2.0
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
987321
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
5450
|
5500
|
Appraisal - 1025
|
N/A
|
5450
|
Actual In Place Rent
|
No
|
92.75
|
1.078
|
1.078
|
5055.06
|
2750
|
XXX
|
12
|
2700
|
08-01-2026
|
12
|
No
|
5450
|
No
|
6.0
|
1
|
1
|
N/A
|
77.14
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
988765
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
1950
|
1650
|
Appraisal - 1007
|
N/A
|
1650
|
Appraisal - 1007
|
No
|
95.39
|
1.048
|
1.048
|
1573.91
|
1950
|
XXX
|
12
|
No
|
1650
|
No
|
0.8
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
988766
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
12750
|
Appraisal - 1007
|
9459
|
XXX
|
12
|
9459
|
XXX
|
Yes
|
74.3
|
1.513
|
1.346
|
7027.72
|
XXX
|
No
|
9459
|
No
|
5.4
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
988767
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
2YR Full Doc
|
Present
|
No
|
0
|
5200
|
Appraisal - 1025
|
N/A
|
5200
|
Appraisal - 1025
|
No
|
97.81
|
0.0
|
0
|
5086.23
|
XXX
|
No
|
5200
|
No
|
6.2
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
993598
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
5573
|
3973
|
Appraisal - 1025
|
N/A
|
3973
|
Appraisal - 1025
|
No
|
89.33
|
1.119
|
1.119
|
3549.23
|
1573
|
XXX
|
12
|
4000
|
04-01-2026
|
12
|
No
|
3973
|
No
|
8.5
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
995937
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
4016
|
5300
|
Appraisal - 1025
|
N/A
|
4016
|
Actual In Place Rent
|
No
|
97.11
|
1.03
|
1.03
|
3899.91
|
1728
|
XXX
|
12
|
2288
|
10-31-2026
|
12
|
No
|
4016
|
No
|
9.8
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1000891
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2590
|
2700
|
Appraisal - 1007
|
N/A
|
2590
|
Actual In Place Rent
|
No
|
99.83
|
1.002
|
1.002
|
2585.6
|
2590
|
XXX
|
1
|
No
|
2590
|
No
|
16.6
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1000892
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2500
|
2500
|
Appraisal - 1007
|
N/A
|
2500
|
Appraisal - 1007
|
No
|
99.81
|
1.002
|
1.002
|
2495.24
|
2500
|
XXX
|
12
|
No
|
2500
|
No
|
13.2
|
2
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1015382
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
3171
|
3200
|
Appraisal - 1007
|
N/A
|
3171
|
Actual In Place Rent
|
No
|
85.07
|
1.175
|
1.176
|
2697.51
|
3171
|
XXX
|
12
|
No
|
3171
|
No
|
11.2
|
3
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
1015383
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2989
|
3000
|
Appraisal - 1007
|
N/A
|
2989
|
Actual In Place Rent
|
No
|
85.05
|
1.176
|
1.176
|
2542.2
|
2989
|
XXX
|
1
|
No
|
2989
|
No
|
2.4
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
1018644
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
1YR Business P&L
|
Present
|
No
|
0
|
3350
|
Appraisal - 1007
|
N/A
|
3350
|
Appraisal - 1007
|
No
|
128.64
|
0.0
|
0
|
4309.56
|
XXX
|
No
|
3350
|
No
|
11.0
|
2
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1020571
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
4144
|
4200
|
Appraisal - 1007
|
N/A
|
4144
|
Actual In Place Rent
|
No
|
1.0
|
1.0
|
4142.52
|
4144
|
XXX
|
1
|
No
|
4144
|
No
|
17.2
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1035369
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
2YR Full Doc
|
Present
|
Yes
|
3100
|
2900
|
Appraisal - 1007
|
N/A
|
2900
|
Appraisal - 1007
|
No
|
93.97
|
0.0
|
0
|
2725.16
|
3100
|
XXX
|
18
|
No
|
2900
|
No
|
9.7
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1037923
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
12 Month Bank Statement
|
Present
|
Yes
|
2200
|
2200
|
Appraisal - 1007
|
N/A
|
2200
|
Appraisal - 1007
|
No
|
166.97
|
0.0
|
0
|
3673.32
|
2200
|
XXX
|
12
|
No
|
2200
|
No
|
10.9
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1037924
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2500
|
1650
|
Appraisal - 1007
|
N/A
|
1650
|
Appraisal - 1007
|
No
|
94.62
|
1.057
|
1.057
|
1561.16
|
2500
|
XXX
|
12
|
No
|
1650
|
No
|
2.4
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
1037925
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
1YR Business P&L
|
Present
|
No
|
0
|
9600
|
Appraisal - 1025
|
N/A
|
9600
|
Appraisal - 1025
|
No
|
70.55
|
0.0
|
0
|
6772.44
|
XXX
|
No
|
9600
|
No
|
8.2
|
1
|
1
|
N/A
|
19.05
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1043019
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
3880
|
3530
|
Appraisal - 1007
|
N/A
|
3530
|
Appraisal - 1007
|
No
|
99.02
|
1.01
|
1.01
|
3495.28
|
3880
|
XXX
|
1
|
No
|
3530
|
No
|
4.2
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1044942
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
1YR Business P&L
|
Present
|
Yes
|
8000
|
6250
|
Appraisal - 1007
|
N/A
|
6250
|
Appraisal - 1007
|
No
|
124.34
|
0.0
|
0
|
7771.52
|
8000
|
XXX
|
12
|
No
|
6250
|
No
|
4.7
|
5
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1046502
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2790
|
2500
|
Appraisal - 1007
|
N/A
|
2500
|
Appraisal - 1007
|
No
|
88.77
|
1.127
|
1.127
|
2219.19
|
2790
|
XXX
|
12
|
No
|
2500
|
No
|
7.1
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1051570
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
6500
|
6500
|
Appraisal - 1007
|
N/A
|
6500
|
Appraisal - 1007
|
No
|
99.24
|
1.008
|
1.008
|
6450.35
|
6500
|
XXX
|
12
|
No
|
6500
|
No
|
10.1
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1054821
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
6850
|
7650
|
Appraisal - 1007
|
N/A
|
6850
|
Actual In Place Rent
|
No
|
60.13
|
1.663
|
1.663
|
4119.1
|
6850
|
XXX
|
12
|
No
|
6850
|
No
|
5.0
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1054822
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
3050
|
3100
|
Appraisal - 1007
|
N/A
|
3100
|
Appraisal - 1007
|
No
|
100.02
|
1.005
|
1.0
|
3100.71
|
3050
|
XXX
|
1
|
No
|
3100
|
No
|
34.7
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1059138
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
3030
|
3100
|
Appraisal - 1007
|
N/A
|
3030
|
Actual In Place Rent
|
No
|
97.93
|
1.021
|
1.021
|
2967.25
|
3030
|
XXX
|
1
|
No
|
3030
|
No
|
9.6
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1060647
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
2700
|
3600
|
Appraisal - 1007
|
N/A
|
2700
|
Actual In Place Rent
|
No
|
72.35
|
1.382
|
1.382
|
1953.47
|
2700
|
XXX
|
1
|
No
|
2700
|
No
|
14.8
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1060650
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
12 Month Bank Statement
|
Present
|
No
|
0
|
5800
|
Appraisal - 1007
|
N/A
|
5800
|
Appraisal - 1007
|
No
|
78.48
|
0.0
|
0
|
4552.01
|
XXX
|
No
|
5800
|
No
|
13.8
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1067406
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
4200
|
3225
|
Appraisal - 1007
|
N/A
|
3225
|
Appraisal - 1007
|
No
|
99.42
|
1.006
|
1.006
|
3206.26
|
4200
|
XXX
|
12
|
No
|
3225
|
No
|
5.2
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1067409
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
5800
|
6000
|
Appraisal - 1025
|
N/A
|
5800
|
Actual In Place Rent
|
No
|
65
|
1.539
|
1.539
|
3769.71
|
2900
|
XXX
|
1
|
2900
|
03-23-2026
|
1
|
No
|
5800
|
No
|
32.1
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
1070394
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
8450
|
9500
|
Appraisal - 1025
|
N/A
|
8450
|
Actual In Place Rent
|
No
|
89.94
|
1.086
|
1.112
|
7599.72
|
1850
|
XXX
|
12
|
4700
|
01-02-2027
|
12
|
1900
|
02-05-2027
|
12
|
No
|
8450
|
No
|
6.5
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
1070395
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
4000
|
4000
|
Appraisal - 1007
|
N/A
|
4000
|
Appraisal - 1007
|
No
|
99.76
|
1.002
|
1.002
|
3990.29
|
4000
|
XXX
|
48
|
No
|
4000
|
No
|
25.6
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Revocable Trust
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1072070
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
1YR Business P&L
|
Present
|
Yes
|
2450
|
9900
|
Appraisal - 1025
|
N/A
|
2450
|
Actual In Place Rent
|
No
|
368.93
|
0.0
|
0
|
9038.89
|
2450
|
XXX
|
12
|
0
|
03-23-2026
|
1
|
0
|
03-23-2026
|
1
|
No
|
2450
|
No
|
9.8
|
1
|
1
|
N/A
|
27.29
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
XXXX
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||
|
1072072
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
6144.28
|
5200
|
Appraisal - 1025
|
N/A
|
5200
|
Appraisal - 1025
|
No
|
63.88
|
1.566
|
1.566
|
3321.5
|
1510
|
XXX
|
12
|
1558.8
|
03-25-2026
|
1
|
1413.5
|
05-31-2026
|
12
|
1661.98
|
10-31-2026
|
12
|
No
|
5200
|
No
|
6.2
|
1
|
1
|
N/A
|
0
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
XXXX
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||
|
1074511
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
12 Month Bank Statement
|
Present
|
No
|
0
|
0
|
N/A
|
N/A
|
N/A
|
No
|
0.0
|
0
|
4030.7
|
XXX
|
No
|
0
|
No
|
8.6
|
1
|
1
|
N/A
|
32.61
|
No
|
XXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1085659
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
4080
|
4795
|
Appraisal - 1007
|
N/A
|
4080
|
Actual In Place Rent
|
No
|
90.71
|
1.102
|
1.102
|
3700.92
|
4080
|
XXX
|
1
|
No
|
4080
|
No
|
23.3
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1085660
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
1YR Business P&L
|
Present
|
No
|
0
|
9500
|
Appraisal - 1007
|
N/A
|
9500
|
Appraisal - 1007
|
No
|
136.83
|
0.0
|
0
|
12998.64
|
XXX
|
No
|
9500
|
No
|
6.8
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1099037
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
XXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
3775
|
4000
|
Appraisal - 1007
|
N/A
|
3775
|
Actual In Place Rent
|
No
|
114.99
|
0.87
|
0.87
|
4340.71
|
3775
|
XXX
|
12
|
No
|
3775
|
No
|
20.8
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXX
|
XXXX
|
0
|
Tenant
|