| Schedule of Equipment, Vehicles and Furniture |
| Balance
February 1,
2025
| Additions
for the year
| Disposals
for the year
| Balance
January 31,
2026
|
|
|
|
|
|
|
|
|
|
Automobile
|
|
|
|
|
|
|
|
|
Value at Cost
| $
| 62,633
| $
| -
| $
| -
| $
| 62,633
|
Accumulated Depreciation
|
| (53,686)
|
| (2,684)
|
| -
|
| (56,370)
|
Net book value
|
| 8,947
|
| (2,684)
|
| -
|
| 6,263
|
|
|
|
|
|
|
|
|
|
Office furniture and equipment
|
|
|
|
|
|
|
|
|
Value at Cost
|
| 15,394
|
| -
|
| -
|
| 15,394
|
Accumulated Depreciation
|
| (15,256)
|
| (27)
|
| -
|
| (15,283)
|
Net book value
|
| 138
|
| (27)
|
| -
|
| 111
|
|
|
|
|
|
|
|
|
|
Computer equipment
|
|
|
|
|
|
|
|
|
Value at Cost
|
| 24,900
|
|
|
| -
|
| 24,900
|
Accumulated Depreciation
|
| (19,476)
|
| (2,441)
|
| -
|
| (21,917)
|
Net book value
|
| 5,424
|
| (2,441)
|
| -
|
| 2,983
|
|
|
|
|
|
|
|
|
|
Totals
| $
| 14,509
| $
| (5,152)
| $
| -
| $
| 9,357
|
| Balance
February 1,
2024
| Additions
for the year
| Disposals
for the year
| Balance
January 31,
2025
|
|
|
|
|
|
|
|
|
|
Automobile
|
|
|
|
|
|
|
|
|
Value at Cost
| $
| 62,633
| $
| -
| $
| -
| $
| 62,633
|
Accumulated Depreciation
|
| (49,851)
|
| (3,835)
|
| -
|
| (53,686)
|
Net book value
|
| 12,782
|
| (3,835)
|
| -
|
| 8,947
|
|
|
|
|
|
|
|
|
|
Office furniture and equipment
|
|
|
|
|
|
|
|
|
Value at Cost
|
| 15,394
|
| -
|
| -
|
| 15,394
|
Accumulated Depreciation
|
| (15,221)
|
| (35)
|
| -
|
| (15,256)
|
Net book value
|
| 173
|
| (35)
|
| -
|
| 138
|
|
|
|
|
|
|
|
|
|
Computer equipment
|
|
|
|
|
|
|
|
|
Value at Cost
|
| 33,384
|
| 6,924
|
| (15,408)
|
| 24,900
|
Accumulated Depreciation
|
| (33,276)
|
| (1,605)
|
| 15,405
|
| (19,476)
|
Net book value
|
| 108
|
| 5,319
|
| (3)
|
| 5,424
|
|
|
|
|
|
|
|
|
|
Totals
| $
| 13,063
| $
| 1,449
| $
| (3)
| $
| 14,509
|
|