v3.26.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

Pay Versus Performance Disclosure

As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 402(v) of Regulation S-K, we are providing the following disclosure regarding executive compensation for our principal executive officer (“PEO”) and non-PEO named executive officers (“NEOs”) and Company performance for the fiscal years listed below. The Board did not consider the pay versus performance disclosure below in making its pay decisions for the year shown. For the most recently completed fiscal year, as a smaller reporting company, the Company was exempt from providing peer group total shareholder return (TSR) and did not use any “financial performance measures” as defined Item 402(v) of Regulation S-K to link compensation paid to the NEOs. Accordingly, we have omitted the tabular list of financial performance measures and the table below does not include a column for a “Company-Selected Measure” or “Peer Group TSR” as defined in Item 402(v) of Regulation S-K.

As described in more detail above under “Summary Compensation Table,” the Company’s executive compensation program reflects a performance-driven compensation philosophy and the Company generally seeks to incentivize long-term performance, and therefore does not specifically align the Company’s performance measures with “compensation actually paid” (as computed in accordance with Item 402(v) of Regulation S-K) for a particular year. In accordance with Item 402(v) of Regulation S-K, the Company is providing the following descriptions of the relationships between information presented in the Pay Versus Performance table.

Year(1)

 

Summary
Compensation
Table Total for
PEO Tabar
(2)

 

Summary
Compensation
Table Total for
Former PEO
Bullet
(2)

 

Compensation
Actually
Paid to PEO
Tabar
(3)

 

Compensation
Actually Paid to
PEO
Bullet
(3)

 

Average
Summary
Compensation
Table Total for
Non-PEO
NEOs
(4)

 

Average
Compensation
Actually
Paid to Non-
PEO
NEOs
(5)

 

Value of Initial
Fixed $100
Investment
Based on Total
Shareholder
Return
(TSR”)
(6)

 

Net Income
(Loss)
(in actuals,
USD)
(7)

(a)

 

(b)

 

(b)

 

(c)

 

(c)

 

(d)

 

(e)

 

(f)

 

(h)

2025

 

$

4,065,900

 

 

Not applicable

 

$

4,065,900

 

 

Not applicable

 

$

2,542,064

 

$

2,449,458

 

$

(68.26

)

 

$

(80,316,584

)

2024

 

$

4,822,650

 

 

Not applicable

 

$

4,822,650

 

 

Not applicable

 

$

3,435,542

 

$

3,341,054

 

$

(51.81

)

 

$

28,305,810

 

2023

 

$

1,614,500

 

$

1,125,000

 

$

1,614,500

 

$

1,125,242

 

$

1,830,730

 

$

1,830,850

 

$

(30.43

)

 

$

(13,893,281

)

(1)      We were a smaller reporting company pursuant to Rule 405 of the Securities Act through December 31, 2025, and as such, we are only required to include information for the past three fiscal years in this table.

(2)      The dollar amounts reported in column (b) are the amounts of total compensation reported for Sam Tabar (our CEO from March 31, 2023) and Bryan Bullett (our former CEO until March 31, 2023). The “Total” column of the Summary Compensation Table (“SCT”) refers to “Executive Compensation — Summary Compensation Table for Fiscal 2025, 2024, and 2023 herein.

(3)      The dollar amounts reported for Compensation Actually Paid (“CAP”) in column (c) reflects the total compensation reported in column (b) for the applicable year adjusted to include or exclude the amounts shown in the tables below for the Company’s PEOs, as computed in accordance with Item 402(v) of Regulation S-K:

Reconciliation of SCT to CAP – PEO Tabar

Fiscal Year

 

Summary
Compensation
Table Total for
PEO Tabar

 

Equity Award Adjustments

 

Total Equity
Award
Adjustments

 

Compensation
Actually Paid to
PEO

Deduct:

 

Add:

 

Value of
Equity Awards
Reported in
Summary
Compensation
Table

 

Vesting Date
Fair Value
of Awards
Granted and
Vested During
the Year

 
   

($)

 

($)(a)

 

($)(b)

 

($)(b)

 

($)

2025

 

4,065,900

 

(2,865,900

)

 

2,865,900

 

2,865,900

 

4,065,900

2024

 

4,822,650

 

(3,222,650

)

 

3,222,650

 

3,222,650

 

4,822,650

2023

 

1,614,500

 

(1,239,500

)

 

1,239,500

 

1,239,500

 

1,614,500

(a)      The amount in this column corresponds with the full grant date fair value, calculated in accordance with ASC 718, of “Stock Awards” for our PEO Tabar as reported in our Summary Compensation Table above.

(b)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable vesting date.

Reconciliation of SCT to CAP – Former PEO Bullett

Fiscal Year

 

Summary
Compensation
Table Total for
PEO Bullett

 

Equity Award Adjustments

 

Total Equity
Award
Adjustments

 

Compensation
Actually Paid
to PEO

Deduct:

 

Add/(Deduct):

 

Year Over
Year Change
in Fair Value of
Outstanding 
and Unvested
Awards

 

Change in Fair
Value of Awards
Granted in
Prior Years
which Vested
During the Year

 
   

($)

 

($)(a)

 

($)(a)

 

($)(a)

 

($)

2023

 

1,125,000

 

 

242

 

242

 

1,125,242

(a)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable year end date and/or vesting date.

(4)      The dollar amounts reported in column (d) represent the average of the amounts reported for the NEOs as a group (excluding our PEO) in the “Total” column of the Summary Compensation Table in each applicable year. Refer to “Executive Compensation — Summary Compensation Table for Fiscal 2025, 2024 and 2023” herein. The NEO (excluding our PEO) included for purposes of calculating the average amounts in each applicable year is Erke Huang for Fiscal 2025, 2024 and 2023; Sam Tabar for Fiscal 2023 until March 30, 2023, Thomas Sanfilippo for Fiscal 2024 and Justin Zhu for Fiscal 2025.

(5)      The dollar amounts reported in column (e) reflect the average compensation reported in column (d) for the applicable year adjusted to include or exclude the amounts shown in the tables below for the Company’s NEOs, as computed in accordance with Item 402(v) of Regulation S-K:

Reconciliation of Average Summary Compensation Table Total Compensation for Non-CEO NEOs to CAP

Fiscal Year

 

Average
Summary
Compensation
Table Total
for Non-CEO
NEOs

 

Equity Award Adjustments

 

Total Equity
Award
Adjustments

 

Average
Compensation
Actually Paid
to Non-CEO
NEOs

Deduct:

 

Add:

 

Deduct:

 

Add:

 

Add/(Deduct):

 

Value of
Equity Awards
Reported in
Summary
Compensation
Table

 

Year End
Fair Value
of Awards
Granted
During
the Year
which were
Unvested at
Year End

 

Year Over
Year
Change in
Fair Value of
Outstanding
and
Unvested
Awards

 

Vesting Date
Fair Value
of Awards
Granted
and Vested
During the
Year

 

Change in
Fair Value
of Awards
Granted in
Prior Years
which Vested
During the
Year

 
   

($)

 

($)(a)

 

($)(b)

 

($)(b)

 

($)(b)

 

($)(b)

 

($)

 

($)

2025

 

2,542,064

 

(1,521,494

)

 

 

(1,563

)

 

1,432,950

 

(2,500

)

 

1,428,888

 

2,449,458

2024

 

3,435,542

 

(2,485,519

)

 

629,206

 

 

 

1,761,825

 

 

 

2,391,031

 

3,341,054

2023

 

1,830,730

 

(2,038,250

)

 

 

 

 

2,038,250

 

121

 

 

2,038,371

 

1,830,850

(a)      The amount in this column corresponds with the full grant date fair value, calculated in accordance with ASC 718, of “Stock Awards” for our non-PEO NEOs as reported in our Summary Compensation Table above.

(b)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable year end date and/or vesting date.

(6)      The Company did not pay any dividends on Ordinary Shares during the measurement period. Accordingly, cumulative TSR is calculated by dividing the difference between the Company’s share price at the end and the beginning of the measurement period by the Company’s share price at the beginning of the measurement period.

(7)      The dollar amounts reported represent the amount of net loss reflected in the Company’s audited financial statements for the applicable year. The Company does not use net (loss) income as a performance measure in its executive compensation program.

   
Named Executive Officers, Footnote The dollar amounts reported in column (b) are the amounts of total compensation reported for Sam Tabar (our CEO from March 31, 2023) and Bryan Bullett (our former CEO until March 31, 2023). The “Total” column of the Summary Compensation Table (“SCT”) refers to “Executive Compensation — Summary Compensation Table for Fiscal 2025, 2024, and 2023 herein.    
PEO Actually Paid Compensation Amount $ 4,065,900 $ 4,822,650 $ 1,614,500
Adjustment To PEO Compensation, Footnote The dollar amounts reported for Compensation Actually Paid (“CAP”) in column (c) reflects the total compensation reported in column (b) for the applicable year adjusted to include or exclude the amounts shown in the tables below for the Company’s PEOs, as computed in accordance with Item 402(v) of Regulation S-K:

Reconciliation of SCT to CAP – PEO Tabar

Fiscal Year

 

Summary
Compensation
Table Total for
PEO Tabar

 

Equity Award Adjustments

 

Total Equity
Award
Adjustments

 

Compensation
Actually Paid to
PEO

Deduct:

 

Add:

 

Value of
Equity Awards
Reported in
Summary
Compensation
Table

 

Vesting Date
Fair Value
of Awards
Granted and
Vested During
the Year

 
   

($)

 

($)(a)

 

($)(b)

 

($)(b)

 

($)

2025

 

4,065,900

 

(2,865,900

)

 

2,865,900

 

2,865,900

 

4,065,900

2024

 

4,822,650

 

(3,222,650

)

 

3,222,650

 

3,222,650

 

4,822,650

2023

 

1,614,500

 

(1,239,500

)

 

1,239,500

 

1,239,500

 

1,614,500

(a)      The amount in this column corresponds with the full grant date fair value, calculated in accordance with ASC 718, of “Stock Awards” for our PEO Tabar as reported in our Summary Compensation Table above.

(b)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable vesting date.

Reconciliation of SCT to CAP – Former PEO Bullett

Fiscal Year

 

Summary
Compensation
Table Total for
PEO Bullett

 

Equity Award Adjustments

 

Total Equity
Award
Adjustments

 

Compensation
Actually Paid
to PEO

Deduct:

 

Add/(Deduct):

 

Year Over
Year Change
in Fair Value of
Outstanding 
and Unvested
Awards

 

Change in Fair
Value of Awards
Granted in
Prior Years
which Vested
During the Year

 
   

($)

 

($)(a)

 

($)(a)

 

($)(a)

 

($)

2023

 

1,125,000

 

 

242

 

242

 

1,125,242

(a)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable year end date and/or vesting date.

   
Non-PEO NEO Average Total Compensation Amount [1],[2] $ 2,542,064 3,435,542 1,830,730
Non-PEO NEO Average Compensation Actually Paid Amount [2],[3] $ 2,449,458 3,341,054 1,830,850
Adjustment to Non-PEO NEO Compensation Footnote The dollar amounts reported in column (e) reflect the average compensation reported in column (d) for the applicable year adjusted to include or exclude the amounts shown in the tables below for the Company’s NEOs, as computed in accordance with Item 402(v) of Regulation S-K:

Reconciliation of Average Summary Compensation Table Total Compensation for Non-CEO NEOs to CAP

Fiscal Year

 

Average
Summary
Compensation
Table Total
for Non-CEO
NEOs

 

Equity Award Adjustments

 

Total Equity
Award
Adjustments

 

Average
Compensation
Actually Paid
to Non-CEO
NEOs

Deduct:

 

Add:

 

Deduct:

 

Add:

 

Add/(Deduct):

 

Value of
Equity Awards
Reported in
Summary
Compensation
Table

 

Year End
Fair Value
of Awards
Granted
During
the Year
which were
Unvested at
Year End

 

Year Over
Year
Change in
Fair Value of
Outstanding
and
Unvested
Awards

 

Vesting Date
Fair Value
of Awards
Granted
and Vested
During the
Year

 

Change in
Fair Value
of Awards
Granted in
Prior Years
which Vested
During the
Year

 
   

($)

 

($)(a)

 

($)(b)

 

($)(b)

 

($)(b)

 

($)(b)

 

($)

 

($)

2025

 

2,542,064

 

(1,521,494

)

 

 

(1,563

)

 

1,432,950

 

(2,500

)

 

1,428,888

 

2,449,458

2024

 

3,435,542

 

(2,485,519

)

 

629,206

 

 

 

1,761,825

 

 

 

2,391,031

 

3,341,054

2023

 

1,830,730

 

(2,038,250

)

 

 

 

 

2,038,250

 

121

 

 

2,038,371

 

1,830,850

(a)      The amount in this column corresponds with the full grant date fair value, calculated in accordance with ASC 718, of “Stock Awards” for our non-PEO NEOs as reported in our Summary Compensation Table above.

(b)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable year end date and/or vesting date.

   
Compensation Actually Paid vs. Total Shareholder Return

   
Compensation Actually Paid vs. Net Income

   
Total Shareholder Return Vs Peer Group The Company did not pay any dividends on Ordinary Shares during the measurement period. Accordingly, cumulative TSR is calculated by dividing the difference between the Company’s share price at the end and the beginning of the measurement period by the Company’s share price at the beginning of the measurement period.    
Tabular List, Table

Compensation Actually Paid and Performance Measures

The charts below show, for the past three years, the relationship between the compensation actually paid to our PEO and the average compensation actually paid to our non-PEO NEOs as a group to (i) the Company’s cumulative TSR; and (ii) the Company’s net loss.

   
Total Shareholder Return Amount [2],[4] $ (68.26) (51.81) (30.43)
Net Income (Loss) [2],[5] $ (80,316,584) $ 28,305,810 $ (13,893,281)
PEO Name Sam Tabar Sam Tabar Bryan Bullett
Measure:: 1      
Pay vs Performance Disclosure      
Name TSR    
Measure:: 2      
Pay vs Performance Disclosure      
Name net loss    
PEO Tabar [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount [2],[6] $ 4,065,900 $ 4,822,650 $ 1,614,500
PEO Actually Paid Compensation Amount [2],[7] 4,065,900 4,822,650 1,614,500
PEO Tabar [Member] | Value of Equity Awards Reported in Summary Compensation Table [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [8] (2,865,900) (3,222,650) (1,239,500)
PEO Tabar [Member] | Vesting Date Fair Value of Awards Granted and Vested During the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [9] 2,865,900 3,222,650 1,239,500
PEO Tabar [Member] | Total Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [9] 2,865,900 3,222,650 1,239,500
PEO Bullett [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount [2] [7] [6] 1,125,000 [6]
PEO Actually Paid Compensation Amount [2],[7] 1,125,242
PEO Bullett [Member] | Total Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [10]     242
PEO Bullett [Member] | Year Over Year Change in Fair Value of Outstanding and Unvested Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [10]    
PEO Bullett [Member] | Change in Fair Value of Awards Granted in Prior Years which Vested During the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [10]     242
Non-PEO NEO | Value of Equity Awards Reported in Summary Compensation Table [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [11] (1,521,494) (2,485,519) (2,038,250)
Non-PEO NEO | Vesting Date Fair Value of Awards Granted and Vested During the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [12] 1,432,950 1,761,825 2,038,250
Non-PEO NEO | Total Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 1,428,888 2,391,031 2,038,371
Non-PEO NEO | Year Over Year Change in Fair Value of Outstanding and Unvested Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [12] (1,563)
Non-PEO NEO | Change in Fair Value of Awards Granted in Prior Years which Vested During the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [12] (2,500) 121
Non-PEO NEO | Year End Fair Value of Awards Granted During the Year which were Unvested at Year End [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [12] $ 629,206
[1] The dollar amounts reported in column (d) represent the average of the amounts reported for the NEOs as a group (excluding our PEO) in the “Total” column of the Summary Compensation Table in each applicable year. Refer to “Executive Compensation — Summary Compensation Table for Fiscal 2025, 2024 and 2023” herein. The NEO (excluding our PEO) included for purposes of calculating the average amounts in each applicable year is Erke Huang for Fiscal 2025, 2024 and 2023; Sam Tabar for Fiscal 2023 until March 30, 2023, Thomas Sanfilippo for Fiscal 2024 and Justin Zhu for Fiscal 2025.
[2] We were a smaller reporting company pursuant to Rule 405 of the Securities Act through December 31, 2025, and as such, we are only required to include information for the past three fiscal years in this table.
[3] The dollar amounts reported in column (e) reflect the average compensation reported in column (d) for the applicable year adjusted to include or exclude the amounts shown in the tables below for the Company’s NEOs, as computed in accordance with Item 402(v) of Regulation S-K:

Reconciliation of Average Summary Compensation Table Total Compensation for Non-CEO NEOs to CAP

Fiscal Year

 

Average
Summary
Compensation
Table Total
for Non-CEO
NEOs

 

Equity Award Adjustments

 

Total Equity
Award
Adjustments

 

Average
Compensation
Actually Paid
to Non-CEO
NEOs

Deduct:

 

Add:

 

Deduct:

 

Add:

 

Add/(Deduct):

 

Value of
Equity Awards
Reported in
Summary
Compensation
Table

 

Year End
Fair Value
of Awards
Granted
During
the Year
which were
Unvested at
Year End

 

Year Over
Year
Change in
Fair Value of
Outstanding
and
Unvested
Awards

 

Vesting Date
Fair Value
of Awards
Granted
and Vested
During the
Year

 

Change in
Fair Value
of Awards
Granted in
Prior Years
which Vested
During the
Year

 
   

($)

 

($)(a)

 

($)(b)

 

($)(b)

 

($)(b)

 

($)(b)

 

($)

 

($)

2025

 

2,542,064

 

(1,521,494

)

 

 

(1,563

)

 

1,432,950

 

(2,500

)

 

1,428,888

 

2,449,458

2024

 

3,435,542

 

(2,485,519

)

 

629,206

 

 

 

1,761,825

 

 

 

2,391,031

 

3,341,054

2023

 

1,830,730

 

(2,038,250

)

 

 

 

 

2,038,250

 

121

 

 

2,038,371

 

1,830,850

(a)      The amount in this column corresponds with the full grant date fair value, calculated in accordance with ASC 718, of “Stock Awards” for our non-PEO NEOs as reported in our Summary Compensation Table above.

(b)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable year end date and/or vesting date.

[4] The Company did not pay any dividends on Ordinary Shares during the measurement period. Accordingly, cumulative TSR is calculated by dividing the difference between the Company’s share price at the end and the beginning of the measurement period by the Company’s share price at the beginning of the measurement period.
[5] The dollar amounts reported represent the amount of net loss reflected in the Company’s audited financial statements for the applicable year. The Company does not use net (loss) income as a performance measure in its executive compensation program.
[6] The dollar amounts reported in column (b) are the amounts of total compensation reported for Sam Tabar (our CEO from March 31, 2023) and Bryan Bullett (our former CEO until March 31, 2023). The “Total” column of the Summary Compensation Table (“SCT”) refers to “Executive Compensation — Summary Compensation Table for Fiscal 2025, 2024, and 2023 herein.
[7] The dollar amounts reported for Compensation Actually Paid (“CAP”) in column (c) reflects the total compensation reported in column (b) for the applicable year adjusted to include or exclude the amounts shown in the tables below for the Company’s PEOs, as computed in accordance with Item 402(v) of Regulation S-K:

Reconciliation of SCT to CAP – PEO Tabar

Fiscal Year

 

Summary
Compensation
Table Total for
PEO Tabar

 

Equity Award Adjustments

 

Total Equity
Award
Adjustments

 

Compensation
Actually Paid to
PEO

Deduct:

 

Add:

 

Value of
Equity Awards
Reported in
Summary
Compensation
Table

 

Vesting Date
Fair Value
of Awards
Granted and
Vested During
the Year

 
   

($)

 

($)(a)

 

($)(b)

 

($)(b)

 

($)

2025

 

4,065,900

 

(2,865,900

)

 

2,865,900

 

2,865,900

 

4,065,900

2024

 

4,822,650

 

(3,222,650

)

 

3,222,650

 

3,222,650

 

4,822,650

2023

 

1,614,500

 

(1,239,500

)

 

1,239,500

 

1,239,500

 

1,614,500

(a)      The amount in this column corresponds with the full grant date fair value, calculated in accordance with ASC 718, of “Stock Awards” for our PEO Tabar as reported in our Summary Compensation Table above.

(b)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable vesting date.

Reconciliation of SCT to CAP – Former PEO Bullett

Fiscal Year

 

Summary
Compensation
Table Total for
PEO Bullett

 

Equity Award Adjustments

 

Total Equity
Award
Adjustments

 

Compensation
Actually Paid
to PEO

Deduct:

 

Add/(Deduct):

 

Year Over
Year Change
in Fair Value of
Outstanding 
and Unvested
Awards

 

Change in Fair
Value of Awards
Granted in
Prior Years
which Vested
During the Year

 
   

($)

 

($)(a)

 

($)(a)

 

($)(a)

 

($)

2023

 

1,125,000

 

 

242

 

242

 

1,125,242

(a)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable year end date and/or vesting date.

[8] The amount in this column corresponds with the full grant date fair value, calculated in accordance with ASC 718, of “Stock Awards” for our PEO Tabar as reported in our Summary Compensation Table above.
[9]

(b)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable vesting date.

[10]

(a)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable year end date and/or vesting date.

[11] The amount in this column corresponds with the full grant date fair value, calculated in accordance with ASC 718, of “Stock Awards” for our non-PEO NEOs as reported in our Summary Compensation Table above.
[12]

(b)      The equity award adjustments were calculated in accordance with the SEC methodology for determining CAP for each year shown. The amounts in these columns were determined by reference to the closing price of our Ordinary Shares on the applicable year end date and/or vesting date.