v3.26.1
Retrospective Adjustments (Tables) - DevvStream Corp [Member]
12 Months Ended
Jul. 31, 2025
Retrospective Adjustments (Tables) [Line Items]  
Schedule of Calculation of the Weighted Average Number of Shares

The below is the calculation of the weighted average number of shares of the Company for the year ended July 31, 2024, as presented in the consolidated statement of operations, before and after accounting for the Retrospective Impact:

For the year ended July 31, 2024

 

As
presented
in prior
year

 

Retrospective
Impact

SVS outstanding, July 31, 2023

 

28,419,790

 

MVS outstanding, July 31, 2023

 

4,650,000

 

Common shares outstanding, July 31, 2023

 

 

1,145,774

Effect of shares issued for warrant exercises

 

1,125,318

 

17,210

Weighted average number of shares outstanding

 

34,195,108

 

1,162,984

Schedule of Movement of the Number of Share Purchase Warrants

The below sets forth the movement of the number of share purchase warrants, in Note 13(c), during the year ended July 31, 2024, before and after the application of the Retrospective Impact:

Number of warrants

 

Prior to
Retrospective
Impact

 

After
Retrospective
Impact

Balance, July 31, 2023

 

9,872,351

 

 

150,908

 

Exercised

 

(1,183,333

)

 

(18,097

)

Balance, July 31, 2024

 

8,689,018

 

 

132,811

 

Schedule of Movement of the Number of Stock Options

The below sets forth the movement of the number of stock options, in Note 13(d), during the year ended July 31, 2024, before and after the application of the Retrospective Impact:

Number of stock options

 

Prior to
Retrospective
Impact

 

After
Retrospective
Impact

Balance, July 31, 2024

 

4,105,000

 

62,772

Exercisable, July 31, 2024

 

2,190,250

 

33,496

Schedule of Movement of the Number of RSUs

The below sets forth the movement of the number of RSUs, in Note 13(e), during the year ended July 31, 2024, before and after the application of the Retrospective Impact:

Number of RSUs

 

Prior to
Retrospective
Impact

 

After
Retrospective
Impact

Balance, July 31, 2023

 

6,780,000

 

103,686

Exercised

 

1,163,572

 

17,789

Balance, July 31, 2024

 

7,943,572

 

121,475