Unaudited Condensed Consolidated Statements of Operations - USD ($) |
3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 |
Jan. 31, 2026 |
Mar. 31, 2025 |
Jan. 31, 2025 |
Jan. 31, 2026 |
Jan. 31, 2025 |
Dec. 31, 2025 |
Jul. 31, 2025 |
Dec. 31, 2024 |
Jul. 31, 2024 |
|||||
| Revenue | $ 348,688 | $ 20,815,955 | ||||||||||||
| Cost of sales | 660,938 | 24,586,068 | ||||||||||||
| Gross loss | (312,250) | (3,770,113) | ||||||||||||
| Operating expenses: | ||||||||||||||
| Operating expenses | 3,435,684 | 1,546,865 | 7,010,223 | 2,987,852 | ||||||||||
| General and administrative expenses | 3,970,083 | 3,782,785 | 22,385,312 | 18,186,056 | ||||||||||
| Severance expense, net | (14,516) | 19,162,500 | ||||||||||||
| Professional fees | 2,634,006 | 576,635 | 15,559,033 | |||||||||||
| Total operating expenses | 10,025,257 | 5,906,285 | 64,117,068 | 21,173,908 | ||||||||||
| Loss from operations | (10,337,507) | (5,906,285) | (67,887,181) | (21,173,908) | ||||||||||
| Other income (expense) | ||||||||||||||
| Change in the fair value of notes payable | (142,858) | (45,000) | 4,567,951 | |||||||||||
| Change in the fair value of loans payable related party | (514,709) | |||||||||||||
| Change in fair value of warrants | (4,564,500) | 209,916,200 | ||||||||||||
| Loss on issuance of debt | (138,000) | |||||||||||||
| Loss on issuance of debt to related party | (40,531,000) | |||||||||||||
| ELOC commitment fees | (7,400,000) | |||||||||||||
| Unrealized loss on derivative asset | (16,156,071) | |||||||||||||
| Realized gain on derivative asset | 1,316,827 | |||||||||||||
| Interest income (expense), net | (3,083,569) | (1,498,905) | (9,155,274) | (2,930,889) | ||||||||||
| Other income (expense), net | 316,019 | (17,011) | (13,975) | |||||||||||
| Total other income (expense) | (7,474,908) | (1,560,916) | 141,891,949 | (2,930,889) | ||||||||||
| Net loss | $ (17,812,415) | $ (7,467,201) | $ 74,004,768 | $ (24,104,797) | ||||||||||
| Other comprehensive gain (loss) | ||||||||||||||
| Loss per common share, basic (in Dollars per share) | $ (0.07) | $ (0.05) | $ 0.52 | [1] | [1] | |||||||||
| Loss per common share, diluted (in Dollars per share) | $ (0.07) | $ (0.05) | $ 0.52 | [1] | [1] | |||||||||
| Weighted average number of common shares outstanding, basic (in Shares) | 241,039,943 | 159,272,518 | 142,298,067 | [1] | [1] | |||||||||
| Weighted average number of common shares outstanding, diluted (in Shares) | 241,039,943 | 159,272,518 | 142,298,067 | [1] | [1] | |||||||||
| DevvStream Corp | ||||||||||||||
| Revenue | $ 7,043 | $ 8,143 | $ 25,794 | |||||||||||
| Cost of sales | (6,773) | (8,657) | (10,187) | |||||||||||
| Gross loss | 270 | (514) | 15,607 | |||||||||||
| Operating expenses: | ||||||||||||||
| Sales and marketing | 147,423 | 404,797 | 196,461 | 676,692 | 1,000,073 | 481,104 | ||||||||
| Depreciation | 361 | 722 | 953 | 1,771 | ||||||||||
| General and administrative expenses | 196,876 | 334,070 | 775,443 | 391,405 | 964,473 | 461,167 | ||||||||
| Professional fees | 2,107,203 | 4,596,025 | 3,270,853 | 6,005,398 | 8,447,280 | 5,656,352 | ||||||||
| Salaries and wages | 182,353 | 171,086 | 177,803 | 659,344 | 1,593,794 | 2,136,124 | ||||||||
| Total operating expenses | (2,633,855) | (5,506,339) | (4,420,560) | (7,733,561) | (12,006,573) | (8,736,518) | ||||||||
| Other income (expense) | ||||||||||||||
| Change in fair value of warrants | 1,474,301 | 497,355 | 3,757,599 | 9,223 | 1,728,392 | |||||||||
| Change in fair value of mandatory convertible debentures | 70,500 | 70,500 | (27,500) | |||||||||||
| Stop-loss provision loss | (19,810) | (1,024,713) | (49,340) | (1,024,713) | (1,065,235) | |||||||||
| Equity loss on investment in associate | (10,610) | (106,850) | (100,177) | (106,850) | (512,011) | |||||||||
| Gain on share settlement | 907,392 | 899,015 | ||||||||||||
| Gain on settlement of debt | 17,007 | 899,015 | ||||||||||||
| Impairment of carbon credits | (12,968) | (1,207,800) | (12,968) | (1,207,800) | (1,224,060) | |||||||||
| Loss on revaluation of cryptocurrencies | (1,689,591) | (2,113,072) | ||||||||||||
| Foreign exchange gain (loss) | (23,544) | 4,220 | (26,947) | 6,672 | (31,664) | (107,634) | ||||||||
| Net loss before income taxes | (12,067,231) | (9,799,202) | ||||||||||||
| Current income tax expense | (72,546) | |||||||||||||
| Unrealized loss on derivative asset | (1,500) | 719,000 | 719,000 | (845,700) | ||||||||||
| Staking income | 25,911 | 40,245 | ||||||||||||
| Interest income (expense), net | (286,571) | (63,861) | (557,771) | (76,601) | (313,778) | (29,296) | ||||||||
| Accretion expense | (238,096) | (124,380) | (468,111) | (168,945) | (346,424) | (52,554) | ||||||||
| Change in fair value of derivative liabilities | 2,067,350 | (1,500) | 719,000 | 719,000 | (845,700) | |||||||||
| Net loss | (3,414,563) | (4,557,626) | (3,936,109) | (8,614,060) | (12,067,231) | (9,871,748) | ||||||||
| Other comprehensive gain (loss) | ||||||||||||||
| Foreign currency translation | (224) | 313 | (128) | 1,808 | 1,448 | 127,123 | ||||||||
| Net loss and comprehensive loss | $ (3,414,787) | $ (4,557,313) | $ (3,936,237) | $ (8,612,252) | $ (12,065,783) | $ (9,744,625) | ||||||||
| Loss per common share, basic (in Dollars per share) | $ (0.8) | $ (1.69) | $ (0.98) | $ (4.46) | $ (4.79) | $ (8.49) | ||||||||
| Loss per common share, diluted (in Dollars per share) | $ (0.8) | $ (1.69) | $ (0.98) | $ (4.46) | $ (4.79) | $ (8.49) | ||||||||
| Weighted average number of common shares outstanding, basic (in Shares) | 4,256,901 | 2,699,104 | 4,005,252 | 1,932,110 | 2,521,627 | 1,162,984 | ||||||||
| Weighted average number of common shares outstanding, diluted (in Shares) | 4,256,901 | 2,699,104 | 4,005,252 | 1,932,110 | 2,521,627 | 1,162,984 | ||||||||
| ||||||||||||||
| X | ||||||||||
- Definition Accretion expense. No definition available.
|
| X | ||||||||||
- Definition The amount of unrealized gain (loss) on mandatory convertible debentures into convertible debt which may be settled in non cash upon conversion. No definition available.
|
| X | ||||||||||
- Definition Change in the fair value of loans payable related party. No definition available.
|
| X | ||||||||||
- Definition Change in the fair value of note payable. No definition available.
|
| X | ||||||||||
- Definition Amount of gain (loss) from the settlement of shares. No definition available.
|
| X | ||||||||||
- Definition Amount of impairment of carbon credits recognized during the period. No definition available.
|
| X | ||||||||||
- Definition Loss on issuance of debt. No definition available.
|
| X | ||||||||||
- Definition Loss on issuance of debt- related party. No definition available.
|
| X | ||||||||||
- Definition Amount of unrealized loss incurred from revaluation of cryptocurrencies holding during the period. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Income earned by locking cryptocurrency assets to provide validation services that support and secure a blockchain network. No definition available.
|
| X | ||||||||||
- Definition Amount of stop-loss provision loss recognized during the period. No definition available.
|
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) pertaining to taxable income (loss) from continuing operations. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of increase (decrease) in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of expense (income) related to adjustment to fair value of warrant liability. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, before tax, of realized and unrealized gain (loss) from foreign currency transaction. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of realized and unrealized gain (loss) on investment. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The difference between the book value and the sale price of options, swaps, futures, forward contracts, and other derivative instruments. This element refers to the gain (loss) included in earnings. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of interest income (expense) classified as operating. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of the fee for available but unused credit capacity under the credit facility. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense. No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of expense for salary and wage arising from service rendered by nonofficer employee. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The aggregate total amount of expenses directly related to the marketing or selling of products or services. No definition available.
|
| X | ||||||||||
- Definition Amount of expenses for special or contractual termination benefits provided to current employees involuntarily terminated under a benefit arrangement associated exit or disposal activities pursuant to an authorized plan. Excludes expenses related to one-time termination benefits, a discontinued operation or an asset retirement obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The net change in the difference between the fair value and the carrying value, or in the comparative fair values, of derivative instruments, including options, swaps, futures, and forward contracts, held at each balance sheet date, that was included in earnings for the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|