v3.26.1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Apr. 30, 2026
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative liabilities
          
   April 30, 2026 
The financings giving rise to derivative financial instruments  Indexed Shares   Fair Values 
Embedded derivative liabilities   5,188,200   $621,423 
Total   5,188,200   $621,423 

 

   October 31, 2025 
The financings giving rise to derivative financial instruments  Indexed Shares   Fair Values 
Embedded derivative liabilities   393,717   $39,543 
Total   393,717   $39,543 
Schedule of changes in the fair values of the derivative
          
   For the Three months Ended 
   April 30,
2026
   April 30,
2025
 
Embedded derivative liability  $(8,644)  $       – 
Warrant derivative liability   (121,506)    
Total gain (loss)  $(130,150)  $ 

 

   For the Six months Ended 
   April 30,
2026
   April 30,
2025
 
Embedded derivative liability  $(478)  $       – 
Warrant derivative liability   (318,464)    
Total gain (loss)  $(318,942)  $ 
Schedule of range of inputs from Lattice Model
          
  

Inception

Dates

Note

  

Period Ended

April 30,
2026

 
Underlying price on valuation date  $0.33 - 1.03   $$0.33 - 0.42 
Effective contractual conversion rates  $0.20 - 0.88   $$0.20 - 0.36 
Contractual term to maturity   0.49 - 1.00 years    0.13 - 0.70 years 
Market volatility:          
Volatility   20.47 - 26.90%    21.73 - 24.04% 
Risk-adjusted interest rate   3.43 - 4.06%    3.71 - 3.76% 

 

The detachable warrants issued with the convertible notes require derivative liability classification due to agreements containing a fundamental transaction clause which could require net cash settlement in certain situations. The warrant fair value was calculated using the Black-Scholes option pricing model using the following inputs:

   Inception 
   Dates Note 
Underlying price on valuation date  $0.60 
Effective contractual conversion rates  $0.50 
Contractual term to maturity   5.00 years 
Market volatility:     
Volatility   23.36% 
Risk-adjusted interest rate   3.72% 
Schedule of changes in fair value inputs
     
   April 30,
2026
 
Balances at beginning of period  $39,543 
Issuances:     
Embedded derivatives   670,639 
Warrant derivatives   72,973 
Extinguishments:     
Embedded derivatives   (89,237)
Warrant derivatives   (391,437)
Changes in fair value inputs and assumptions reflected in operations   318,942 
Balances at end of period  $621,423