v3.26.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Mar. 31, 2026
Summary of Financial Assets and Liabilities Measured at Estimated Fair Value on a Recurring Basis

The following table represents the Company’s financial assets and liabilities measured at estimated fair value on a recurring basis:

 

 

Fair value measurement using

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

prices in

 

 

other

 

 

Significant

 

 

 

 

 

 

active

 

 

observable

 

 

unobservable

 

 

 

 

 

 

markets

 

 

inputs

 

 

inputs

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

 

 

 

 

 

 

 

 

(As Restated)

 

 

 

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Restricted short-term investments

 

$

5,046

 

 

$

-

 

 

$

-

 

 

$

5,046

 

Other investments

 

 

46

 

 

 

-

 

 

 

105,979

 

 

 

106,025

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant derivative liability

 

 

-

 

 

 

-

 

 

 

27,522

 

 

 

27,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

17,656

 

 

$

-

 

 

$

-

 

 

$

17,656

 

Restricted short-term investments

 

 

6,410

 

 

 

-

 

 

 

-

 

 

 

6,410

 

Other investments

 

 

46

 

 

 

-

 

 

 

177,827

 

 

 

177,873

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant derivative liability

 

 

-

 

 

 

-

 

 

 

8,647

 

 

 

8,647

 

Level 3  
Summary of Valuation Techniques and Significant Unobservable Inputs in the Fair Value Measurement of Significant Level 2 and Level 3 Financial Instruments

The following table summarizes the valuation techniques and significant unobservable inputs in the fair value measurement of significant level 3 financial instruments:

 

Financial asset / financial liability

 

Valuation techniques

 

Significant unobservable inputs

 

Relationship of unobservable inputs to fair value

 

Canopy USA, LLC Equity Method Investment

 

Asset based approach

 

Probability and timing of US legalization

 

Increase or decrease in probability of US legalization will result in an increase or decrease in fair value

 

 

 

 

 

Discount rate

 

Increase or decrease in discount rate will result in a decrease or increase in fair value

 

 

 

 

 

Expected future cash flows

 

Increase or decrease in expected future cash flows will result in an increase or decrease in fair value

 

 

 

 

 

Volatility of Wana and Jetty equity

 

Increase or decrease in volatility will result in an increase or decrease in fair value

 

Canopy USA LPs Equity Method Investment

 

Asset based approach

 

Probability and timing of US legalization

 

Increase or decrease in probability of US legalization will result in an increase or decrease in fair value

 

Elevate Loan Receivable

 

Lesser of discounted cash flow and debtor net assets

 

Equity value of Canopy USA

 

Increase or decrease in equity value will result in an increase or decrease in fair value

 

Acreage and Wana Debt

 

Lesser of discounted cash flow and debtor net assets

 

Equity value of Canopy USA

 

Increase or decrease in equity value will result in an increase or decrease in fair value

 

Warrant derivative liability

 

Black-Scholes option pricing model

 

Volatility of Canopy Share price

 

Increase or decrease in volatility will result in an increase or decrease in fair value