false --10-31 Q2 0000793171 0000793171 2025-11-01 2026-04-30 0000793171 2026-06-15 0000793171 2026-04-30 0000793171 2025-10-31 0000793171 us-gaap:NonrelatedPartyMember 2026-04-30 0000793171 us-gaap:NonrelatedPartyMember 2025-10-31 0000793171 us-gaap:RelatedPartyMember 2026-04-30 0000793171 us-gaap:RelatedPartyMember 2025-10-31 0000793171 us-gaap:SeriesAPreferredStockMember 2026-04-30 0000793171 us-gaap:SeriesAPreferredStockMember 2025-10-31 0000793171 VTRO:SeriesAOnePreferredStockMember 2026-04-30 0000793171 VTRO:SeriesAOnePreferredStockMember 2025-10-31 0000793171 us-gaap:ProductMember 2026-02-01 2026-04-30 0000793171 us-gaap:ProductMember 2025-02-01 2025-04-30 0000793171 VTRO:ProductSalesRelatedPartiesMember 2026-02-01 2026-04-30 0000793171 VTRO:ProductSalesRelatedPartiesMember 2025-02-01 2025-04-30 0000793171 2026-02-01 2026-04-30 0000793171 2025-02-01 2025-04-30 0000793171 VTRO:SeriesAOnePreferredStockMember 2026-02-01 2026-04-30 0000793171 VTRO:SeriesAOnePreferredStockMember 2025-02-01 2025-04-30 0000793171 us-gaap:ProductMember 2025-11-01 2026-04-30 0000793171 us-gaap:ProductMember 2024-11-01 2025-04-30 0000793171 VTRO:ProductSalesRelatedPartiesMember 2025-11-01 2026-04-30 0000793171 VTRO:ProductSalesRelatedPartiesMember 2024-11-01 2025-04-30 0000793171 2024-11-01 2025-04-30 0000793171 VTRO:SeriesAOnePreferredStockMember 2025-11-01 2026-04-30 0000793171 VTRO:SeriesAOnePreferredStockMember 2024-11-01 2025-04-30 0000793171 us-gaap:PreferredStockMember 2024-10-31 0000793171 us-gaap:CommonStockMember 2024-10-31 0000793171 us-gaap:AdditionalPaidInCapitalMember 2024-10-31 0000793171 us-gaap:TreasuryStockCommonMember 2024-10-31 0000793171 us-gaap:RetainedEarningsMember 2024-10-31 0000793171 2024-10-31 0000793171 us-gaap:PreferredStockMember 2025-01-31 0000793171 us-gaap:CommonStockMember 2025-01-31 0000793171 us-gaap:AdditionalPaidInCapitalMember 2025-01-31 0000793171 us-gaap:TreasuryStockCommonMember 2025-01-31 0000793171 us-gaap:RetainedEarningsMember 2025-01-31 0000793171 2025-01-31 0000793171 us-gaap:PreferredStockMember 2025-10-31 0000793171 us-gaap:CommonStockMember 2025-10-31 0000793171 us-gaap:AdditionalPaidInCapitalMember 2025-10-31 0000793171 us-gaap:TreasuryStockCommonMember 2025-10-31 0000793171 us-gaap:RetainedEarningsMember 2025-10-31 0000793171 us-gaap:PreferredStockMember 2026-01-31 0000793171 us-gaap:CommonStockMember 2026-01-31 0000793171 us-gaap:AdditionalPaidInCapitalMember 2026-01-31 0000793171 us-gaap:TreasuryStockCommonMember 2026-01-31 0000793171 us-gaap:RetainedEarningsMember 2026-01-31 0000793171 2026-01-31 0000793171 us-gaap:PreferredStockMember 2024-11-01 2025-01-31 0000793171 us-gaap:CommonStockMember 2024-11-01 2025-01-31 0000793171 us-gaap:AdditionalPaidInCapitalMember 2024-11-01 2025-01-31 0000793171 us-gaap:TreasuryStockCommonMember 2024-11-01 2025-01-31 0000793171 us-gaap:RetainedEarningsMember 2024-11-01 2025-01-31 0000793171 2024-11-01 2025-01-31 0000793171 us-gaap:PreferredStockMember 2025-02-01 2025-04-30 0000793171 us-gaap:CommonStockMember 2025-02-01 2025-04-30 0000793171 us-gaap:AdditionalPaidInCapitalMember 2025-02-01 2025-04-30 0000793171 us-gaap:TreasuryStockCommonMember 2025-02-01 2025-04-30 0000793171 us-gaap:RetainedEarningsMember 2025-02-01 2025-04-30 0000793171 us-gaap:PreferredStockMember 2025-11-01 2026-01-31 0000793171 us-gaap:CommonStockMember 2025-11-01 2026-01-31 0000793171 us-gaap:AdditionalPaidInCapitalMember 2025-11-01 2026-01-31 0000793171 us-gaap:TreasuryStockCommonMember 2025-11-01 2026-01-31 0000793171 us-gaap:RetainedEarningsMember 2025-11-01 2026-01-31 0000793171 2025-11-01 2026-01-31 0000793171 us-gaap:PreferredStockMember 2026-02-01 2026-04-30 0000793171 us-gaap:CommonStockMember 2026-02-01 2026-04-30 0000793171 us-gaap:AdditionalPaidInCapitalMember 2026-02-01 2026-04-30 0000793171 us-gaap:TreasuryStockCommonMember 2026-02-01 2026-04-30 0000793171 us-gaap:RetainedEarningsMember 2026-02-01 2026-04-30 0000793171 us-gaap:PreferredStockMember 2025-04-30 0000793171 us-gaap:CommonStockMember 2025-04-30 0000793171 us-gaap:AdditionalPaidInCapitalMember 2025-04-30 0000793171 us-gaap:TreasuryStockCommonMember 2025-04-30 0000793171 us-gaap:RetainedEarningsMember 2025-04-30 0000793171 2025-04-30 0000793171 us-gaap:PreferredStockMember 2026-04-30 0000793171 us-gaap:CommonStockMember 2026-04-30 0000793171 us-gaap:AdditionalPaidInCapitalMember 2026-04-30 0000793171 us-gaap:TreasuryStockCommonMember 2026-04-30 0000793171 us-gaap:RetainedEarningsMember 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:FormerChiefExecutiveOfficerAndPresidentMember 2026-02-01 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:FormerChiefExecutiveOfficerAndPresidentMember 2025-11-01 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:FormerChiefExecutiveOfficerAndPresidentMember 2025-02-01 2025-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:FormerChiefExecutiveOfficerAndPresidentMember 2024-11-01 2025-04-30 0000793171 VTRO:JackZamoraMember 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:CustomerOneMember 2026-02-01 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:CustomerTwoMember 2026-02-01 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:CustomerOneMember 2025-02-01 2025-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:CustomerTwoMember 2025-02-01 2025-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:CustomerOneMember 2025-11-01 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:CustomerTwoMember 2025-11-01 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:CustomerThreeMember 2025-11-01 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:CustomerOneMember 2024-11-01 2025-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember VTRO:CustomerTwoMember 2024-11-01 2025-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember VTRO:CustomerOneMember 2025-11-01 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember VTRO:CustomerTwoMember 2025-11-01 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember VTRO:FormerChiefExecutiveOfficerAndPresidentMember 2025-11-01 2026-04-30 0000793171 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember VTRO:ForeignVendorMember 2026-02-01 2026-04-30 0000793171 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember VTRO:ForeignVendorMember 2025-11-01 2026-04-30 0000793171 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember VTRO:ForeignVendorMember 2025-02-01 2025-04-30 0000793171 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember VTRO:ForeignVendorMember 2024-11-01 2025-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember VTRO:AccountsReceivablesMember VTRO:CustomerOneMember 2025-11-01 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember VTRO:AccountsReceivablesMember VTRO:CustomerTwoMember 2025-11-01 2026-04-30 0000793171 us-gaap:CustomerConcentrationRiskMember VTRO:AccountsReceivablesMember VTRO:CustomerOneMember 2024-11-01 2025-10-31 0000793171 srt:MinimumMember 2026-04-30 0000793171 srt:MaximumMember 2026-04-30 0000793171 VTRO:ResearchAndDevelopmentProductsMember 2026-02-01 2026-04-30 0000793171 VTRO:ResearchAndDevelopmentProductsMember 2025-02-01 2025-04-30 0000793171 VTRO:AlloRxStemCellsToForeignThirdPartyClinicsMember 2026-02-01 2026-04-30 0000793171 VTRO:AlloRxStemCellsToForeignThirdPartyClinicsMember 2025-02-01 2025-04-30 0000793171 VTRO:InfiniViveProductsMember 2026-02-01 2026-04-30 0000793171 VTRO:InfiniViveProductsMember 2025-02-01 2025-04-30 0000793171 VTRO:FitoreProductsMember 2026-02-01 2026-04-30 0000793171 VTRO:FitoreProductsMember 2025-02-01 2025-04-30 0000793171 VTRO:ResearchAndDevelopmentProductsMember 2025-11-01 2026-04-30 0000793171 VTRO:ResearchAndDevelopmentProductsMember 2024-11-01 2025-04-30 0000793171 VTRO:AlloRxStemCellsToForeignThirdPartyClinicsMember 2025-11-01 2026-04-30 0000793171 VTRO:AlloRxStemCellsToForeignThirdPartyClinicsMember 2024-11-01 2025-04-30 0000793171 VTRO:InfiniViveProductsMember 2025-11-01 2026-04-30 0000793171 VTRO:InfiniViveProductsMember 2024-11-01 2025-04-30 0000793171 VTRO:FitoreProductsMember 2025-11-01 2026-04-30 0000793171 VTRO:FitoreProductsMember 2024-11-01 2025-04-30 0000793171 VTRO:DeferredRevenueMember 2025-10-31 0000793171 VTRO:DeferredRevenueMember 2025-11-01 2026-04-30 0000793171 VTRO:DeferredRevenueMember 2026-04-30 0000793171 VTRO:DeferredRevenueMember 2024-10-31 0000793171 VTRO:DeferredRevenueMember 2024-11-01 2025-10-31 0000793171 2024-11-01 2025-10-31 0000793171 us-gaap:EmployeeStockOptionMember 2025-11-01 2026-04-30 0000793171 us-gaap:EmployeeStockOptionMember 2024-11-01 2025-04-30 0000793171 us-gaap:WarrantMember 2025-11-01 2026-04-30 0000793171 us-gaap:WarrantMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesPayableCommonSharesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesPayableCommonSharesMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesPayableStockSettlementMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesPayableStockSettlementMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesPayableStockSettledWarrantsIssuableMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesPayableStockSettledWarrantsIssuableMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesBConvertibleNotesPayableStockSettledMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesBConvertibleNotesPayableStockSettledMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesBConvertibleNotesPayableStockSettledWarrantsIssuableMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesBConvertibleNotesPayableStockSettledWarrantsIssuableMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourSeriesSeniorSecuredConvertibleNotesPayableStockSettledMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourSeriesSeniorSecuredConvertibleNotesPayableStockSettledMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourSeriesSeniorSecuredConvertibleNotesPayableStockSettledWarrantsIssuableMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourSeriesSeniorSecuredConvertibleNotesPayableStockSettledWarrantsIssuableMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourPrefundedWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourPrefundedWarrantsMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFivePrefundedWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFivePrefundedWarrantsMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeriesSeniorSecuredConvertibleNotesPayableStockSettledMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeriesSeniorSecuredConvertibleNotesPayableStockSettledMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeriesSeniorSecuredConvertibleNotesPayableStockSettledWarrantsIssuableMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeriesSeniorSecuredConvertibleNotesPayableStockSettledWarrantsIssuableMember 2024-11-01 2025-04-30 0000793171 VTRO:SeriesAOneConvertiblePreferredStockMember 2025-11-01 2026-04-30 0000793171 VTRO:SeriesAOneConvertiblePreferredStockMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesPayableMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesBConvertibleNotesPayableMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesPayableMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesPayableMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesPayableMember 2025-10-31 0000793171 VTRO:TwoThousandTwentyThreeSeriesBConvertibleNotesPayableMember 2025-10-31 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesPayableMember 2025-10-31 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesPayableMember 2025-10-31 0000793171 us-gaap:DerivativeMember us-gaap:FairValueInputsLevel3Member 2025-10-31 0000793171 us-gaap:DerivativeMember us-gaap:FairValueInputsLevel3Member 2024-10-31 0000793171 us-gaap:DerivativeMember us-gaap:FairValueInputsLevel3Member 2025-11-01 2026-04-30 0000793171 us-gaap:DerivativeMember us-gaap:FairValueInputsLevel3Member 2024-11-01 2025-10-31 0000793171 us-gaap:DerivativeMember us-gaap:FairValueInputsLevel3Member 2026-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesPayableMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesPayableMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesPayableMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesPayableMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesPayableMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesPayableMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesPayableMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesPayableMember 2024-11-01 2025-04-30 0000793171 VTRO:SeriesAOnePreferredStockMember 2025-02-24 2025-02-24 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesPayableMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesPayableMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesPayableMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesPayableMember 2024-11-01 2025-04-30 0000793171 us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2026-04-30 0000793171 us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2026-04-30 0000793171 us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2025-10-31 0000793171 us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2025-10-31 0000793171 us-gaap:MeasurementInputExpectedDividendPaymentMember 2026-04-30 0000793171 us-gaap:MeasurementInputExpectedDividendPaymentMember 2025-10-31 0000793171 us-gaap:MeasurementInputOptionVolatilityMember srt:MinimumMember 2026-04-30 0000793171 us-gaap:MeasurementInputOptionVolatilityMember srt:MaximumMember 2026-04-30 0000793171 us-gaap:MeasurementInputOptionVolatilityMember srt:MinimumMember 2025-10-31 0000793171 us-gaap:MeasurementInputOptionVolatilityMember srt:MaximumMember 2025-10-31 0000793171 us-gaap:MeasurementInputExpectedTermMember srt:MinimumMember 2025-11-01 2026-04-30 0000793171 us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2025-11-01 2026-04-30 0000793171 us-gaap:MeasurementInputExpectedTermMember srt:MinimumMember 2024-11-01 2025-10-31 0000793171 us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2024-11-01 2025-10-31 0000793171 us-gaap:TrademarksAndTradeNamesMember 2026-04-30 0000793171 VTRO:PatentsKnowHowAndUnpatentedTechnologyMember 2026-04-30 0000793171 us-gaap:CustomerRelationshipsMember 2026-04-30 0000793171 us-gaap:GoodwillMember 2025-11-01 2026-04-30 0000793171 us-gaap:GoodwillMember 2026-04-30 0000793171 us-gaap:TrademarksAndTradeNamesMember 2025-10-31 0000793171 VTRO:PatentsKnowHowAndUnpatentedTechnologyMember 2025-10-31 0000793171 us-gaap:CustomerRelationshipsMember 2025-10-31 0000793171 us-gaap:GoodwillMember 2024-11-01 2025-10-31 0000793171 us-gaap:GoodwillMember 2025-10-31 0000793171 VTRO:UnsecuredSixPercentageNotePayableRelatedPartyDebtMember 2026-02-01 2026-04-30 0000793171 VTRO:UnsecuredSixPercentageNotePayableRelatedPartyDebtMember 2025-02-01 2025-04-30 0000793171 VTRO:UnsecuredSixPercentageNotePayableRelatedPartyDebtMember 2025-11-01 2026-04-30 0000793171 VTRO:UnsecuredSixPercentageNotePayableRelatedPartyDebtMember 2024-11-01 2025-04-30 0000793171 VTRO:UnsecuredSixPercentageNotePayableRelatedPartyDebtMember 2026-04-30 0000793171 VTRO:UnsecuredSixPercentageNotePayableRelatedPartyDebtMember 2025-10-31 0000793171 VTRO:UnsecuredFourPercentageNotePayableRelatedPartyDebtMember 2026-02-01 2026-04-30 0000793171 VTRO:UnsecuredFourPercentageNotePayableRelatedPartyDebtMember 2025-02-01 2025-04-30 0000793171 VTRO:UnsecuredFourPercentageNotePayableRelatedPartyDebtMember 2025-11-01 2026-04-30 0000793171 VTRO:UnsecuredFourPercentageNotePayableRelatedPartyDebtMember 2024-11-01 2025-04-30 0000793171 VTRO:UnsecuredFourPercentageNotePayableRelatedPartyDebtMember 2026-04-30 0000793171 VTRO:UnsecuredFourPercentageNotePayableRelatedPartyDebtMember 2025-10-31 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesMember 2022-06-01 2022-06-30 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesMember 2022-07-01 2022-07-31 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesMember 2022-06-30 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesMember 2022-07-31 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyTwoSeriesConvertibleNotesMember 2025-10-31 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesStockSettledMember 2023-01-05 2023-01-06 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesStockSettledMember 2023-01-06 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesStockSettledMember 2023-03-01 2023-03-31 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesStockSettledMember 2023-04-01 2023-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesStockSettledMember 2023-03-31 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesStockSettledMember 2023-04-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesStockSettledMember 2023-06-01 2023-06-30 0000793171 VTRO:TwoThousandTwentyThreeSeriesConvertibleNotesStockSettledMember 2023-07-01 2023-07-31 0000793171 VTRO:PurchaseAgreementMember 2025-11-01 2026-04-30 0000793171 2023-01-31 0000793171 2023-01-01 2023-01-31 0000793171 2023-03-01 2023-03-31 0000793171 2023-06-01 2023-06-30 0000793171 2023-03-31 0000793171 2023-06-30 0000793171 VTRO:JanuaryTwoThousandTwentyThreeWarrantsMember 2023-04-30 0000793171 VTRO:JanuaryTwoThousandTwentyThreeNotesAndJanuaryTwoThousandTwentyThreeWarrantsMember 2023-01-31 0000793171 VTRO:MarchTwoThousandTwentyThreeWarrantsMember 2023-03-31 0000793171 VTRO:MarchTwoThousandTwentyThreeNotesAndMarchTwoThousandTwentyThreeWarrantsMember 2023-03-31 0000793171 VTRO:JuneTwoThousandTwentyThreeWarrantsMember 2023-06-30 0000793171 VTRO:JuneTwoThousandTwentyThreeNotesAndJuneTwoThousandTwentyThreeWarrantsMember 2023-06-30 0000793171 VTRO:JanuaryTwoThousandTwentyThreeNotesMember 2026-04-30 0000793171 VTRO:JanuaryTwoThousandTwentyThreeNotesMember 2025-04-30 0000793171 VTRO:JanuaryTwoThousandTwentyThreeNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:JanuaryTwoThousandTwentyThreeNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:JanuaryTwoThousandTwentyThreeNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:JanuaryTwoThousandTwentyThreeNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:MarchTwoThousandTwentyThreeNotesMember 2026-04-30 0000793171 VTRO:MarchTwoThousandTwentyThreeNotesMember 2025-04-30 0000793171 VTRO:MarchTwoThousandTwentyThreeNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:MarchTwoThousandTwentyThreeNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:MarchTwoThousandTwentyThreeNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:MarchTwoThousandTwentyThreeNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:JuneTwoThousandTwentyThreeNotesMember 2026-04-30 0000793171 VTRO:JuneTwoThousandTwentyThreeNotesMember 2025-04-30 0000793171 VTRO:JuneTwoThousandTwentyThreeNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:JuneTwoThousandTwentyThreeNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:JuneTwoThousandTwentyThreeNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:JuneTwoThousandTwentyThreeNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:JanuaryTwoThousandTwentyThreeNotesMember 2025-10-31 0000793171 VTRO:MarchTwoThousandTwentyThreeNotesMember 2025-10-31 0000793171 VTRO:JuneTwoThousandTwentyThreeNotesMember 2025-10-31 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2023-11-16 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2024-01-10 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2023-11-16 2023-11-16 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2024-01-10 2024-01-10 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2024-04-11 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2024-04-11 2024-04-11 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2024-05-13 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2024-05-13 2024-05-13 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2024-06-21 0000793171 VTRO:TargetConsolidationAgreementMember 2024-07-16 2024-07-16 0000793171 VTRO:TargetConsolidationAgreementMember 2024-07-16 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember VTRO:SeriesTwoThousandTwentyFourWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember VTRO:SeriesTwoThousandTwentyFourWarrantsMember 2026-04-30 0000793171 VTRO:SeriesTwoThousandTwentyFourWarrantsMember VTRO:TwoThousandTwentyFourJanuarySeniorSecuredConvertibleNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:SeriesTwoThousandTwentyFourWarrantsMember VTRO:TwoThousandTwentyFourAprilSeniorSecuredConvertibleNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:SeriesTwoThousandTwentyFourWarrantsMember VTRO:TwoThousandTwentyFourMaySeniorSecuredConvertibleNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourJanuarySeniorSecuredConvertibleNotesMember VTRO:SeriesTwoThousandTwentyFourWarrantsMember 2026-04-30 0000793171 VTRO:SeriesTwoThousandTwentyFourWarrantsMember VTRO:TwoThousandTwentyFourAprilSeniorSecuredConvertibleNotesMember 2026-04-30 0000793171 VTRO:SeriesTwoThousandTwentyFourWarrantsMember VTRO:TwoThousandTwentyFourMaySeniorSecuredConvertibleNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourJanuarySeniorSecuredConvertibleNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourJanuarySeriesNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourJanuarySeriesNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourNovemberSeniorSecuredConvertibleNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourNovemberSeniorSecuredConvertibleNotesMember 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourJanuarySeriesNotesMember 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourJanuarySeriesNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourJanuarySeriesNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourJanuarySeriesNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourAprilSeniorSecuredConvertibleNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourAprilSeniorSecuredConvertibleNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourAprilSeniorSecuredConvertibleNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourAprilSeniorSecuredConvertibleNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourAprilSeniorSecuredConvertibleNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourAprilSeniorSecuredConvertibleNotesMember 2026-02-24 0000793171 VTRO:TwoThousandTwentyFourAprilSeniorSecuredConvertibleNotesMember 2026-02-24 2026-02-24 0000793171 VTRO:TwoThousandTwentyFourMaySeniorSecuredConvertibleNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourMaySeniorSecuredConvertibleNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourMaySeniorSecuredConvertibleNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourMaySeniorSecuredConvertibleNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourMaySeniorSecuredConvertibleNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourMaySeniorSecuredConvertibleNotesMember 2026-02-24 0000793171 VTRO:TwoThousandTwentyFourMaySeniorSecuredConvertibleNotesMember 2026-02-24 2026-02-24 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourSeniorSecuredConvertibleNotesMember 2025-10-31 0000793171 VTRO:TwoThousandTwentyFourSeniorNoteMember 2025-03-31 0000793171 VTRO:TwoThousandTwentyFourSeniorNoteMember 2025-03-01 2025-03-31 0000793171 VTRO:TwoThousandTwentyFourSeniorNoteMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFourSeniorNoteMember 2025-03-03 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2025-02-27 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2025-02-27 2025-02-27 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2025-04-25 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2025-04-25 2025-04-25 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2025-05-21 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2025-05-21 2025-05-21 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2025-10-27 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2025-10-27 2025-10-27 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember VTRO:SeriesTwoThousandTwentyFiveWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember VTRO:SeriesTwoThousandTwentyFiveWarrantsMember 2026-04-30 0000793171 VTRO:SeriesTwoThousandTwentyFourWarrantsMember VTRO:FebruaryTwoThousandTwentyFiveNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:SeriesTwoThousandTwentyFiveWarrantsMember VTRO:AprilTwoThousandTwentyFiveWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:SeriesTwoThousandTwentyFiveWarrantsMember VTRO:MayTwoThousandTwentyFiveWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:SeriesTwoThousandTwentyFiveWarrantsMember VTRO:OctoberTwoThousandTwentyFiveWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:FebruaryTwoThousandTwentyFourNotesAndAprilTwoThousandTwentyFourWarrantsMember 2026-04-30 0000793171 VTRO:FebruaryTwoThousandTwentyFourNotesAndAprilTwoThousandTwentyFourWarrantsMember 2026-04-30 0000793171 VTRO:MayTwoThousandTwentyFiveWarrantsMember 2026-04-30 0000793171 VTRO:OctoberTwoThousandTwentyFiveWarrantsMember 2026-04-30 0000793171 VTRO:FebruaryTwoThousandTwentyFourNotesAndAprilTwoThousandTwentyFourWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:FebruaryTwoThousandTwentyFiveNotesAndFebruaryTwoThousandTwentyFourWarrantsMember 2026-04-30 0000793171 VTRO:AprilTwoThousandTwentyFiveNotesAndAprilTwoThousandTwentyFourWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:AprilTwoThousandTwentyFiveNotesAndAprilTwoThousandTwentyFourWarrantsMember 2026-04-30 0000793171 VTRO:MayTwoThousandTwentyFiveNotesAndMayTwoThousandTwentyFiveWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:MayTwoThousandTwentyFiveNotesAndMayTwoThousandTwentyFiveWarrantsMember 2026-04-30 0000793171 VTRO:OctoberTwoThousandTwentyFiveNotesAndOctoberTwoThousandTwentyFiveWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:OctoberTwoThousandTwentyFiveNotesAndOctoberTwoThousandTwentyFiveWarrantsMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveFebruarySeriesNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveFebruarySeriesNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveFebruarySeriesNotesMember 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveFebruarySeriesNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveFebruarySeriesNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveFebruarySeriesNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveAprilSeriesNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveAprilSeriesNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveAprilSeriesNotesMember 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveAprilSeriesNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveAprilSeriesNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveAprilSeriesNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveMaySeriesNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveMaySeriesWarrantsMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveMaySeriesNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveMaySeriesNotesMember 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveMaySeriesNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveMaySeriesNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveMaySeriesNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveOctoberSeriesNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveOctoberSeriesNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveOctoberSeriesNotesMember 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveOctoberSeriesNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveOctoberSeriesNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveOctoberSeriesNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2026-02-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2025-02-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2025-11-01 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2024-11-01 2025-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2026-04-30 0000793171 VTRO:TwoThousandTwentyFiveSeniorSecuredConvertibleNotesMember 2025-10-31 0000793171 VTRO:SeriesAOneConvertiblePreferredStockMember 2025-05-31 0000793171 VTRO:SeriesAOneConvertiblePreferredStockMember 2026-04-30 0000793171 VTRO:SeriesAOneConvertiblePreferredStockMember 2025-10-31 0000793171 VTRO:AOnePreferredStockMember 2026-04-30 0000793171 VTRO:AOnePreferredStockMember 2025-11-01 2026-04-30 0000793171 VTRO:SeriesAOneConvertiblePreferredStockMember 2026-02-01 2026-04-30 0000793171 VTRO:SeriesAOneConvertiblePreferredStockMember 2024-11-01 2025-10-31 0000793171 2026-01-05 2026-01-05 0000793171 us-gaap:CommonStockMember 2026-01-05 2026-01-05 0000793171 us-gaap:WarrantMember 2026-04-30 0000793171 VTRO:PrefundedWarrantsMember 2024-11-16 0000793171 2024-11-16 0000793171 VTRO:PrefundedWarrantsMember 2025-01-27 0000793171 2023-11-01 2024-10-31 0000793171 VTRO:WarrantsAMember 2024-11-01 2025-10-31 0000793171 VTRO:WarrantsBMember 2024-11-01 2025-10-31 0000793171 VTRO:WarrantsAMember 2025-11-01 2026-04-30 0000793171 VTRO:WarrantsBMember 2025-11-01 2026-04-30 0000793171 VTRO:PrefundedWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:PrefundedWarrantsMember 2024-10-31 0000793171 VTRO:PrefundedWarrantsMember 2024-11-01 2025-10-31 0000793171 VTRO:PrefundedWarrantsMember 2025-10-31 0000793171 VTRO:PrefundedWarrantsMember 2026-04-30 0000793171 VTRO:OtherWarrantsMember 2024-10-31 0000793171 VTRO:OtherWarrantsMember 2024-11-01 2025-10-31 0000793171 VTRO:OtherWarrantsMember 2025-10-31 0000793171 VTRO:OtherWarrantsMember 2025-11-01 2026-04-30 0000793171 VTRO:OtherWarrantsMember 2026-04-30 0000793171 VTRO:ChristopherFurmanMember VTRO:EmploymentAgreementsMember 2022-07-05 2022-07-06 0000793171 VTRO:ConsultingAgreementMember VTRO:JohnEvansMember 2025-11-01 2026-04-30 0000793171 VTRO:JamesMusickMember VTRO:MusickAgreementMember 2020-12-01 2020-12-01 0000793171 VTRO:JackZamoraMember 2026-04-30 0000793171 VTRO:JackZamoraMember 2025-10-31 0000793171 VTRO:JackZamoraMember 2026-02-01 2026-04-30 0000793171 VTRO:JackZamoraMember 2025-02-01 2025-04-30 0000793171 VTRO:JackZamoraMember 2025-11-01 2026-04-30 0000793171 VTRO:JackZamoraMember 2024-11-01 2025-04-30 0000793171 srt:ChiefExecutiveOfficerMember 2025-11-01 2026-04-30 0000793171 srt:ChiefExecutiveOfficerMember 2025-10-31 0000793171 VTRO:OperationSegmentsMember 2026-02-01 2026-04-30 0000793171 VTRO:OperationSegmentsMember 2025-02-01 2025-04-30 0000793171 VTRO:OperationSegmentsMember 2025-11-01 2026-04-30 0000793171 VTRO:OperationSegmentsMember 2024-11-01 2025-04-30 0000793171 us-gaap:SubsequentEventMember VTRO:SeriesAOnePreferredStockMember 2026-05-01 2026-05-01 0000793171 us-gaap:SubsequentEventMember VTRO:SeriesAOnePreferredStockMember 2026-05-15 0000793171 us-gaap:SubsequentEventMember 2026-05-15 0000793171 VTRO:TwoThousandTwentyFiveSeriesNotesMember VTRO:SeriesAOnePreferredStockMember us-gaap:SubsequentEventMember 2026-05-15 0000793171 VTRO:TwoThousandTwentyTwoSeriesNotesMember VTRO:SeriesAOnePreferredStockMember us-gaap:SubsequentEventMember 2026-05-15 0000793171 VTRO:TwoThousandTwentyThreeSeriesNotesMember VTRO:SeriesAOnePreferredStockMember us-gaap:SubsequentEventMember 2026-05-15 iso4217:USD xbrli:shares iso4217:USD xbrli:shares utr:sqft xbrli:pure VTRO:Segment

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended April 30, 2026

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File No. 001-41766

 

VITRO BIOPHARMA, INC.

(Exact name of Registrant as specified in its charter)

 

Nevada   84-1012042

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. employer

identification number)

 

3200 Cherry Creek Drive South, Suite 410

Denver, Colorado

  80209
(Address of principal executive offices)   (Zip code)

 

(855) 848-7627

(Registrant’s telephone number, including area code)

 

3200 Cherry Creek Drive South, Suite 410

Denver, Colorado

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of June 15, 2026, there were outstanding 4,517,651 shares of the registrant’s Common Stock, $0.001 par value.

 

 

 

 

 

 

vitro biopharma inc.

Form 10-q

For the quarterly period ended APRIL 30, 2026

 

table of contents

 

  Page
Part I. FINANCIAL INFORMATION  
Item 1. Financial Statements 3
Consolidated Balance Sheets as of April 30, 2026 and October 31, 2025 (unaudited) 3
Consolidated Statements of Operations for the Three Months Ended April 30, 2026 and 2025 (unaudited) 4
Consolidated Statements of Operations for the Six Months Ended April 30, 2026 and 2025 (unaudited) 5
Consolidated Statements of Changes in Stockholders’ Deficit for the Three and Six Months Ended April 30, 2026 and 2025 (unaudited) 6
Consolidated Statements of Cash Flows for the Six Months Ended April 30, 2026 and 2025 (unaudited) 7
Notes to Unaudited Consolidated Financial Statements 8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 31
Item 3. Quantitative and Qualitative Disclosures about Market Risk 41
Item 4. Controls and Procedures 41
   
Part II. OTHER INFORMATION  
Item 1. Legal Proceedings 42
Item 1A. Risk Factors 42
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 42
Item 3. Defaults Upon Senior Securities 42
Item 4. Mine Safety Disclosures 42
Item 5. Other Information 42
Item 6. Exhibits 42
   
Signatures 43

 

2

 

 

PART I-FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Vitro BioPharma, Inc.

Consolidated Balance Sheets

(Unaudited)

 

   April 30, 2026   October 31, 2025 
         
ASSETS          
           
Cash  $122,577   $604,183 
Accounts Receivable, Net   62,244    80,526 
Accounts Receivable – Related Party   -    2,250 
Inventory   138,919    134,833 
Prepaid Expense   40,311    40,311 
           
Total Current Assets   364,051    862,103 
           
Goodwill   3,171,581    3,171,581 
Intangible Assets, Net   312,370    327,608 
Property and Equipment, Net   59,930    42,168 
Patents, Net   163,820    156,631 
Right of Use Asset – Operating Lease   294,526    360,681 
Other Assets   8,438    8,438 
Total Assets  $4,374,716   $4,929,210 
           
LIABILITIES          
           
Accounts Payable  $2,390,844   $2,317,673 
Accounts Payable – Related Party   22,610    22,610 
Deferred Revenue, Net   525,387    525,387 
Accrued Liabilities   968,275    1,041,833 
Accrued Liabilities – Related Party   970,000    970,000 
2024 Series Senior Secured Convertible Notes Payable – Stock Settled, Net   125,000    593,750 
2025 Series Senior Secured Convertible Notes Payable – Stock Settled, Net   

6,596,624

    

-

 
Derivative/Warrant Liability   4,764,588    66,032 
Accrued Interest – Related Party   150,000    - 
Current Maturities of Capital Lease Obligations   860    5,043 
Current Maturities of Operating Lease Obligations   111,327    136,813 
Total Current Liabilities   16,625,515    5,679,141 
           
Operating Lease Obligation, Net of Current Portion   183,199    223,868 
Unsecured 6% Note Payable – Related Party   767,288    767,288 
Unsecured 4% Note Payable – Related Party   1,221,958    1,221,958 
2022 Series Convertible Notes Payable   200,000    200,000 
2023 Series Convertible Notes Payable - Stock Settled, Net   374,829    367,166 
2023 Series B Convertible Notes Payable – Stock Settled, Net   722,521    636,296 
2025 Series Senior Secured Convertible Notes Payable – Stock Settled, Net   -    5,799,081 
Derivative/Warrant Liability   31,835    5,505,710 
Long Term Accrued Interest Payable   460,629    387,531 
Long Term Accrued Interest Payable – Related Party   319,983    474,838 
Total Long-Term Liabilities   4,282,242    15,583,736 
           
Total Liabilities   20,907,757    21,262,877 
           
STOCKHOLDERS’ DEFICIT          
           
Preferred Stock, 5,000,000 Shares Authorized, par value $0.001          
- Series A Convertible Preferred Stock, 250,000 Shares Authorized, 0 and 0 Outstanding, respectively   -    - 
- Series A-1 Convertible Preferred Stock, 750,000 Shares Authorized, 129,065 and 35,000 Outstanding, respectively   129    35 
Common stock, 19,230,770 Shares Authorized, par value $0.001, 4,517,651 and 4,460,535 Outstanding, respectively   4,517    4,460 
Additional Paid in Capital   35,008,001    32,547,333 
Less Treasury Stock   (84,000)   (84,000)
Accumulated Deficit   (51,461,688)   (48,801,495)
           
Total Stockholders’ Deficit   (16,533,041)   (16,333,667)
           
Total Liabilities and Stockholders’ Deficit  $4,374,716   $4,929,210 

 

The unaudited consolidated financial statements should be read in connection with the notes to the unaudited consolidated financial statements.

 

3

 

 

Vitro BioPharma, Inc.

Consolidated Statements of Operations

(Unaudited)

 

  

Three Months

Ended

April 30, 2026

  

Three Months

Ended

April 30, 2025

 
         
Product Sales  $446,295   $509,334 
Product Sales, Related Party   -    2,250 
Total Revenue   446,295    511,584 
Cost of Goods Sold   (103,798)   (134,827)
Gross Profit   342,497    376,757 
           
Operating Costs and Expenses:          
Selling, General and Administrative   1,404,747    1,236,638 
Research and Development   109,806    222,431 
           
Loss From Operations   (1,172,056)   (1,082,312)
           
Other Expense:          
Interest Expense   (508,965)   (395,960)
Loss on Extinguishment of Debt   (312,550)   - 
Unrealized Gain (Loss) on Derivative/Warrant Liability   440,346    (514)
           
Net Loss   (1,553,225)   (1,478,786)
           
Cumulative Series A-1 Convertible Preferred Stock Dividend Requirement   (39,912)   - 
           
Net Loss Available to Common Stockholders  $(1,593,137)  $(1,478,786)
           
Net Loss per Common Share, Basic and Diluted  $(0.35)  $(0.33)
           
Shares Used in Computing Net Loss per Common Share, Basic and Diluted   4,517,651    4,460,535 

 

The unaudited consolidated financial statements should be read in connection with the notes to the unaudited consolidated financial statements.

 

4

 

 

Vitro BioPharma, Inc.

Consolidated Statements of Operations

(Unaudited)

 

  

Six Months

Ended

April 30, 2026

  

Six Months

Ended

April 30, 2025

 
         
Product Sales  $975,712   $943,458 
Product Sales, Related Party   -    18,000 
Total Revenue   975,712    961,458 
Cost of Goods Sold   (221,261)   (227,919)
Gross Profit   754,451    733,539 
           
Operating Costs and Expenses:          
Selling, General and Administrative   2,739,722    3,365,055 
Research and Development   279,027    296,314 
Impairment Expense   99,700    - 
           
Loss From Operations   (2,363,998)   (2,927,830)
           
Other Expense:          
Interest Expense   (1,011,695)   (499,653)
           
Gain on Forgiveness of Debt   300,000    343,938 
Loss on Extinguishment of Debt   (312,550)   (1,235,000)
Unrealized Gain on Derivative/Warrant Liability   728,050    5,097 
           
Net Loss   (2,660,193)   (4,313,448)
           
Cumulative Series A-1 Convertible Preferred Stock Dividend Requirement   (66,959)   - 
           
Net Loss Available to Common Stockholders  $(2,727,152)  $(4,313,448)
           
Net Loss per Common Share, Basic and Diluted  $(0.61)  $(0.97)
           
Shares Used in Computing Net Loss per Common Share, Basic and Diluted   4,493,065    4,460,535 

 

The unaudited consolidated financial statements should be read in connection with the notes to the unaudited consolidated financial statements.

 

5

 

 

Vitro BioPharma, Inc.

Consolidated Statements of Changes in Stockholders’ Deficit

For the Three and Six Months Ended April 30, 2026 and 2025

(Unaudited)

 

   Shares   Par
Value
   Shares   Par
Value
   Paid in
Capital
   Treasury
Stock
   Accumulated
Deficit
   Total 
   Preferred Stock   Common Stock   Additional             
   Shares   Par
Value
   Shares   Par
Value
   Paid in
Capital
   Treasury
Stock
   Accumulated
Deficit
   Total 
                                 
Balance at October 31, 2024   -   $-    4,460,535   $4,460   $29,028,260   $(84,000)  $(37,949,693)  $(9,000,973)
                                         
Pre-funded Warrants Issued for Services   -    -    -    -    528,000    -    -    528,000 
Pre-funded Warrants Issued as Part of Debt Extinguishment   -    -    -    -    990,000         -    990,000 
Stock Based Compensation   -    -    -    -    408,234    -    -    408,234 
Net loss   -    -    -    -    -    -    (2,834,662)   (2,834,662)
                                         
Balance at January 31, 2025   -    -    4,460,535    4,460    30,954,494    (84,000)   (40,784,355)   (9,909,401)
                                         
Stock Based Compensation   -    -    -    -    322,734    -    -    322,734 
Net Loss   -    -    -    -    -    -    (1,478,786)   (1,478,786)
                                         
Balance at April 30, 2025   -   $-    4,460,535   $4,460   $31,277,228   $(84,000)  $(42,263,141)  $(11,065,453)
                                         
Balance at October 31, 2025   35,000   $35    4,460,535   $4,460    32,547,333    (84,000)   (48,801,495)   (16,333,667)
                                         
Issuance of Series A-1 Preferred Stock   50,000    50    -    -    999,950    -    -    1,000,000 
Cashless Exercise of Stock Options   -    -    57,116    57    (57)   -    -    - 
Stock Based Compensation   -    -    -    -    291,630    -    -    291,630 
Net Loss   -    -    -    -    -    -    (1,106,968)   (1,106,968)
                                         
Balance at January 31, 2026   85,000    85    4,517,651    4,517    33,838,856    (84,000)   (49,908,463)   (16,149,005)
                                         
Issuance of Series A-1 Preferred Stock   5,000    5    -    -    99,995    -    -    100,000 
Conversion of 2024 Notes to Series A-1 Preferred Stock   39,065    39    -    -    781,261    -    -    781,300 

Extinguishment of Derivative/Warrant Liabilities

   -    -    -    -    

47,268

    

-

    -    47,268 
Stock Based Compensation   -    -    -    -    240,621    -    -    240,621 
Net Loss   -    -    -    -    -    -    (1,553,225)   (1,553,225)
                                         
Balance at April 30, 2026   129,065   $129    4,517,651   $4,517   $35,008,001   $(84,000)  $(51,461,688)  $(16,533,041)

 

The unaudited consolidated financial statements should be read in connection with the notes to the unaudited consolidated financial statements.

 

6

 

 

Vitro BioPharma, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

  

Six Months

Ended

April 30, 2026

  

Six months

Ended

April 30, 2025

 
         
Operating Activities          
           
Net Loss  $(2,660,193)  $(4,313,448)
Adjustment to Reconcile Net Loss to Net Cash Used in Operating Activities:          
Gain on Forgiveness of Debt   (300,000)   (343,938)
Unrealized Gain on Derivative/Warrant Liability   (728,050)   (5,097)
Depreciation Expense   16,043    61,968 
Amortization Expense   15,238    15,238 
Amortization of Operating Lease – ROU Asset   66,155    60,961 
Accretion of Debt Discount   891,430    367,356 
Stock Based Compensation   532,251    730,968 
Pre-funded Warrants issued for Services   -    528,000 
Loss on Extinguishment of Debt   312,550    1,235,000 
Changes in Assets and Liabilities          
Accounts Receivable   18,282    76,168 
Accounts Receivable – Related Party   2,250    (2,250)
Inventory   (4,086)   (51,188)
Prepaid Expenses   -    (17,581)
Accounts Payable   373,171    418,233 
Accounts Payable – Related Party   -    22,610 
Operating Lease Obligation   (66,155)   (60,961)
Accrued Liabilities   (73,558)   31,834 
Accrued Interest   73,098    73,098 
Accrued Interest – Related Parties   (4,855)   54,326 
           
Net Cash Used in Operating Activities   (1,536,429)   (1,118,703)
           
Investing Activities          
           
Acquisition of Property and Equipment   (33,805)   - 
Patent Costs   (7,189)   (2,781)
           
Net Cash Used in Investing Activities   (40,994)   (2,781)
           
Financing Activities          
           
Issuance of Series A-1 Convertible Preferred Stock   1,100,000    - 
Issuance of 2025 Series Senior Secured Convertible Notes Payable – Stock Settled   -    5,350,000 
Payment of 2024 Senior Secured Convertible Notes Payable   -    (4,370,000)
Payment of 2021 Series Convertible Note Payable – Related Party   -    (225,000)
Capital Lease Principal Payments   (4,183)   (6,801)
           
Net Cash Provided by Financing Activities   1,095,817    748,199 
           
Total Cash Used During the Period   (481,606)   (373,285)
Beginning Cash Balance   604,183    571,360 
           
Ending Cash Balance  $122,577   $198,075 
           
Cash Paid for Interest  $97   $4,872 
Cash Paid for Income Taxes  $-   $- 
           
Supplemental Schedule of Non-Cash Financing Activities:          
Cashless Exercise of Stock Options  $57   $- 
Conversion of 2024 Senior Secured Convertible Notes Payable  $468,750   $- 
Extinguishment of Derivative/Warrant Liabilities  $

47,269

   $

-

 
Derivative/Warrant Liability on 2025 Series Senior Secured Notes Payable  $-   $4,760,115 
Discount on Derivative/Warrant Liability on 2025 Series Senior Secured Notes Payable  $-   $4,760,115 

 

The unaudited consolidated financial statements should be read in connection with the notes to the unaudited consolidated financial statements.

 

7

 

 

VITRO BIOPHARMA, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

APRIL 30, 2026 AND 2025

 

NOTE 1 – NATURE OF ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Organization and Description of Business

 

Vitro Biopharma, Inc. (the “Company”) was incorporated under the laws of the State of Nevada on March 31, 1986, under the name Imperial Management, Inc. On December 17, 1986, the Company merged with Labtek, Inc., a Colorado corporation, with the Company being the surviving entity and the name of the Company was changed to Labtek, Inc. The name was then changed to Vitro Diagnostics, Inc. on February 6, 1987. From November of 1990 through July 31, 2000, the Company was engaged in the development, manufacturing, and distribution of purified human antigens (“Diagnostics”) and related technologies. The Company also developed cell technology including immortalization of certain cells, which allowed entry into other markets besides Diagnostics. In August 2000, the Company sold the Diagnostics business, following which it focused on developing therapeutic products, its stem cell technology, patent portfolio and proprietary technology and cell lines for applications in autoimmune disorders and inflammatory disease processes and stem cell research. On February 3, 2021, the Company filed an amendment to the articles of incorporation with the Nevada Secretary of State, changing the name of the Company to Vitro BioPharma, Inc.

 

Summary of Significant Accounting Policies

 

Basis of Presentation

 

The interim consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures included herein are adequate to make the information presented not misleading. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended October 31, 2025, as filed with the SEC (“Form 10-K”). Unless otherwise noted in this Interim Report, there have been no material changes to the disclosures contained in the notes to the audited financial statements for the year ended October 31, 2025, contained in the Form 10-K.

 

The Consolidated Balance Sheet as of October 31, 2025, was derived from the audited financial statements included in the Form 10-K. In management’s opinion, the unaudited interim Consolidated Balance Sheet, Statements of Operations, Statements of Changes in Shareholders’ Deficit and Statements of Cash Flows, contained herein, reflect all adjustments, consisting solely of normal recurring items, which are necessary for the fair presentation of the Company’s financial position, results of operations and cash flows on a basis consistent with that of the Company’s prior audited consolidated financial statements. The results of operations for the interim periods may not be indicative of results to be expected for the full fiscal year. Certain prior period amounts were reclassified to conform to the current presentation on the Consolidated Financial Statements.

 

The accompanying consolidated financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

 

Basis of Consolidation

 

The consolidated financial statements include the operations of the Company and its wholly owned subsidiary, InfiniVive MD, LLC (“InfiniVive”).

 

Reclassifications

 

Certain amounts in the prior period have been reclassified to conform with current period presentation.

 

Cash Equivalents

 

For the purposes of the Balance Sheets and Statements of Cash Flows, the Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which at times, may exceed the Federal depository insurance coverage limits. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.

 

8

 

 

Concentrations

 

During the three and six months ended April 30, 2026 and 2025, 0% and 0%, and 0% and 2% respectively, of the Company’s total revenues were derived from sales to an entity controlled by the Company’s former Chief Executive Officer and President, Dr. Jack Zamora (“Dr. Zamora”) (Note 10). Dr. Zamora is also a 29% stockholder. During the three months ended April 30, 2026, 25% and 12% of the Company’s total revenue was attributable to product sales to two customers. During the three months ended April 30, 2025, two customers accounted for 33% and 24% of the Company’s revenues. Other than the revenues derived through sales to the customers referenced herein, no customer accounted for greater than 10% of the Company’s gross sales for the three months ended April 30, 2026 or 2025. During the six months ended April 30, 2026, 28%, 13% and 11% of the Company’s total revenue was attributable to product sales to three customers. During the six months ended April 30, 2025, two customers accounted for 36% and 22% of the Company’s revenues. Other than the revenues derived through sales to the customers referenced herein, no customer accounted for greater than 10% of the Company’s gross sales for the six months ended April 30, 2026 or 2025.

 

As of April 30, 2026, two customers accounted for 26% and 10% of total accounts receivable, respectively. No other customer accounted for more than 10% of total accounts receivable. As of April 30, 2026, Dr. Zamora accounted for 0% of accounts receivable.

 

During the three and six months ended April 30, 2026 and 2025, foreign purchasers accounted for 86% and 50%, and 72% and 68% of total revenues, respectively. All sales to foreign customers were conducted in US Dollars.

 

Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheets.

 

Use of Estimates

 

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Revenue Recognition

 

As of January 1, 2018, the Company adopted Revenue from Contracts with Customers (Topic 606) (“ASC 606”). The new guidance sets forth a new five-step revenue recognition model which replaces the prior revenue recognition guidance in its entirety and is intended to eliminate numerous industry-specific pieces of revenue recognition guidance that have historically existed in GAAP. The underlying principle of the new standard is that a business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects what it expects to receive in exchange for the goods or services. To determine the appropriate amount of revenue to be recognized for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following steps: (i) identify the contract(s) with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) each performance obligation is satisfied. The Company adopted the standard using the modified retrospective method and the adoption did not have a material impact on the Company’s consolidated financial statements.

 

For each performance obligation identified in accordance with ASC 606, the Company determines at contract inception whether it satisfies the performance obligation over time (in accordance with paragraphs 606-10-25-27 through 25-29) or satisfies the performance obligation at a point in time (in accordance with paragraph 606-10-25-30). If an entity does not satisfy a performance obligation over time, the performance obligation is satisfied at a point in time.

 

Control is considered transferred over time if any one of the following criteria is met:

 

  The customer simultaneously receives and consumes the benefits of the asset or service which the entity performs;
     
  The entity’s performance creates or enhances an asset; or
     
  The entity’s performance creates or enhances an asset that has no alternative use to the entity and the entity has the right to payment for work completed to date.

 

9

 

 

For certain contracts to which the Company is party, it uses the recognition over time method to recognize revenue.

 

The Company recognizes revenue when performance obligations with the customer are satisfied. Product sales occur once control is transferred upon shipment to the customer at the time of the sale. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods and services. The Company’s revenue is primarily derived from the sources listed below:

 

Sale of research and development product: Sales of research and development product include the sale of stem cell medium.

 

Sale of therapeutic product: Includes cell culture media to be used in therapeutic treatment, i.e. sales to Foreign Third-Party Clinics.

 

Shipping: Includes amounts charged to customers for shipping products. These amounts are included with the various types of revenue described in the table below.

 

Fitore product sales online: Includes internet sales, via the Fitore Nutrition website, of dietary supplements called Stemulife, Spectrum+, Easy Sleep and Thought Calmer. The Company stopped selling Fitore products in March 2025.

 

InfiniVive product sales: InfiniVive, via call-in and online orders, sells exosomes and daily cosmetic serum.

 

Disaggregation of revenue

 

The following tables summarize the Company’s revenue for the reporting periods, disaggregated by product or service type:

 

  

Three Months

Ended
April 30, 2026

  

Three Months

Ended
April 30, 2025

 
Revenues:          
Research and development products  $164,797   $122,328 
AlloRx Stem Cells to Foreign Third-Party Clinics   101,780    365,825 
InfiniVive products   179,718    22,449 
Fitore products   -    982 
           
Total  $446,295   $511,584 

 

The following tables summarize the Company’s revenue for the reporting periods, disaggregated by product or service type:

 

  

Six Months

Ended
April 30, 2026

  

Six Months

Ended
April 30, 2025

 
Revenues:          
Research and development products  $248,517   $239,898 
AlloRx Stem Cells to Foreign Third-Party Clinics   486,056    649,266 
InfiniVive products   241,139    69,387 
Fitore products   -    2,907 
           
Total  $975,712   $961,458 

 

Deferred Revenue

 

The Company has recorded deferred revenue in connection with a Joint Operating Agreement (as subsequently amended, the “JOA”) executed between the Company and European Wellness/BIO PEP USA (“BIO PEP”). Pursuant to this JOA, which expired in accordance with its terms on July 31, 2023 and has not been renewed, the Company was obligated to use its best efforts to identify, develop and deliver various potential active pharmaceutical ingredients and to oversee the development of a recombinant cell line by a third-party service provider. The Company was also engaged to establish a Quality Management System to be utilized by BIO PEP in their pursuit of FDA authorizations. Prior to its expiration, our work under the JOA had been suspended since April 2023 pending discussions regarding amounts believed to be owed to us under that agreement for work already completed. If those discussions are unsuccessful, we may not be able to collect all of the amounts believed to be owed to us or the other amounts originally expected to be received by us under the agreement.

 

10

 

 

The Company records as deferred revenue amounts for which the Company has been paid but for which it has not yet achieved and delivered related milestones or when the level of effort required to complete performance obligations under an arrangement cannot be reasonably estimated under the terms of the related agreement. Deferred revenue is classified as current or long-term based on when management estimates the revenue will be recognized. As of October 31, 2025 and April 30, 2026, the Company has net deferred $525,387 in revenue, which is composed of $685,005 of deferred revenue, less $159,618 of prepaid project costs. The amount recorded as net deferred revenue will be recognized if and when the Company achieves and delivers the milestones under the terms of the agreement. The Company did not recognize any of this net deferred revenue during the three and six months ended April 30, 2026 and 2025.

 

The table below summarizes Deferred Revenues as of April 30, 2026:

 

   October 31, 2025  

Other

Project

Income

Recognized

   Net Revenue Deferred   April 30, 2026 
Deferred Revenue  $525,387   $-   $-   $525,387 
Total  $525,387   $-   $-   $525,387 

 

The table below summarizes Deferred Revenues as of October 31, 2025:

 

   October 31, 2024  

Other

Project

Income

Recognized

   Net Revenue Deferred   October 31, 2025 
Deferred Revenue  $525,387   $-   $-   $525,387 
Total  $525,387   $-   $-   $525,387 

 

Accounts Receivable

 

Accounts receivable consists of amounts due from customers. The Company considers accounts more than 30 days old to be past due. The Company uses the current expected credit loss method for recognizing bad debts. When an account is deemed uncollectible, it is written off against the allowance. The Company generally does not require collateral for its accounts receivable. As of April 30, 2026 and October 31, 2025, total accounts receivable, including related party amounts of $0 and $2,250, amounted to $62,244 and $82,776, respectively, net of allowances. The Company monitors accounts receivable for collectability and when doubt as to the realization of amounts recorded arises, an allowance is recorded and/or accounts deemed to be uncollectible will be written off. As of April 30, 2026 and October 31, 2025, the allowance for credit losses was $0 and $0, respectively. No bad debt expense was recognized during the six months ended April 30, 2026 and 2025.

 

As of April 30, 2026, two customers accounted for 26% and 10% of accounts receivable. As of October 31, 2025, 36% of the Company’s accounts receivable were attributable to sales to one customer. No other customer comprised more than 10% of the accounts receivable balance as of April 30, 2026 or October 31, 2025.

 

11

 

 

Basic Loss Per Share

 

The Company complies with accounting and disclosure requirements ASC Topic 260, “Earnings Per Share.” Basic net loss per share is computed by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share takes into consideration shares of common stock outstanding (computed under basic income or loss per share) and potentially dilutive shares of common stock that are not anti-dilutive. For the six months ended April 30, 2026 and 2025, the following number of potentially dilutive shares have been excluded from diluted net loss since such inclusion would be anti-dilutive:

 

   April 30, 2026   April 30, 2025 
         
Stock options outstanding   1,028,308    1,112,923 
Shares to be issued in connection with exercise of warrants   149,727    215,881 
2022 Series Convertible Notes Payable - common shares   7,692    7,692 
2023 Series Convertible Notes Payable – Stock Settled   34,142    31,984 
2023 Series Convertible Notes Payable – Stock Settled - warrants issuable   3,076    3,076 
2023 Series B Convertible Notes Payable - Stock Settled   108,520    101,522 
2023 Series B Convertible Notes Payable - Stock Settled - warrants issuable   39,881    39,881 
2024 Series Senior Secured Convertible Notes Payable – Stock Settled   8,333    39,583 
2024 Series Senior Secured Convertible Notes Payable – Stock Settled – warrants issuable   289,583    289,583 
2024 Pre-funded Warrants   1,107,500    1,107,500 
2025 Pre-funded Warrants   276,000    276,000 
2025 Series Senior Secured Convertible Notes Payable – Stock Settled   2,126,623    1,737,013 
2025 Series Senior Secured Convertible Notes Payable – Stock Settled – warrants issuable   1,488,637    1,215,909 
Series A-1 Convertible Preferred Stock   645,325    - 
Total   7,313,347    6,178,547 

 

Inventory

 

Inventories, consisting of raw materials and finished goods, are stated at the lower of cost (using the specific identification method) or net realizable value. Inventories consisted of the following at the balance sheet dates:

  

   April 30, 2026   October 31, 2025 
         
Finished Goods  $138,919   $134,833 
Total inventory  $138,919   $134,833 

 

The Company periodically reviews the value of items in inventory and provides write-downs or write-offs of inventory based on its assessment of market conditions. During the three and six months ended April 30, 2026 and 2025, the Company recorded $0 and $99,700, and $0 and $0 in impairment expense, respectively.

 

Patents

 

Costs related to filing and pursuing patent applications (including direct application fees, and the legal and consulting expenses related to making such applications) are capitalized as incurred and will not be amortized until a patent is granted at which time they will be amortized. Capitalized patent costs recorded as of April 30, 2026 and October 31, 2025 were $163,827 and $156,631 respectively.

 

12

 

 

Property and Equipment

 

Property, equipment, and leasehold improvements are recorded at historical cost. The cost of property and equipment is depreciated over the estimated useful lives, when placed in service (ranging from 3-5 years), of the related assets utilizing the straight-line method of depreciation. The cost of leasehold improvements is depreciated (amortized) over the lesser of the length of the related leases or the estimated useful lives of the assets. Ordinary repairs and maintenance are expensed when incurred and major repairs are capitalized and expensed if they benefit future periods.

 

Intangible Assets and Impairment

 

Intangible assets that are subject to amortization are reviewed for potential impairment whenever events or circumstances indicate that carrying amounts may not be recoverable. Assets not subject to amortization are tested for impairment at least annually.

 

The Company periodically reviews its intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less that the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value.

 

Goodwill

 

Goodwill is the excess of acquisition cost over the fair value of the net assets of acquired businesses. The Company does not amortize goodwill but assesses goodwill for impairment at least annually or when there has been a material change in circumstances, using the market approach.

 

Stock Based Compensation

 

The Company accounts for expenses associated with shares issued for services using the fair value method following the guidance outlined in Section 718-10 of the FASB ASC for disclosure about stock-based compensation. This section requires a public entity to measure the cost of employee and non-employee services received in exchange for an award of equity instruments based on the grant date fair value of the award (with limited exceptions). That cost is recognized over the period during which the service is provided. No compensation cost is recognized for equity instruments for which service is not provided or rendered.

 

Recent Accounting Standards

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes: Improvements to Income Tax Disclosures, which applies to all public business entities. This standard is effective for annual reporting periods beginning after December 15, 2024, with early adoption permitted. The Company will adopt this standard for the period ending October 31, 2026.

 

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (DISE), which applies to all public business entities. This standard is effective for annual reporting periods beginning after December 15, 2026, with early adoption permitted.

 

13

 

 

NOTE 2 – GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern. The Company has incurred net losses of approximately $2.7 million for the six months ended April 30, 2026. The Company had a working capital deficit of approximately $16.3 million as of April 30, 2026. In addition, the revenues of the Company do not provide adequate working capital for the Company to sustain its current and planned business operations.

 

These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. In view of these matters, realization of certain of the assets in the accompanying balance sheets is dependent upon continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financial requirements, raise additional capital, and generate additional revenues and profit from operations.

 

Management plans to address the going concern include but are not limited to raising additional capital through an attempted public and/or private offering of equity securities, as well potentially issuing additional debt instruments. The Company also has various initiatives underway to increase revenue generation through diversified offerings of products and services related to its stem cell technology and analytical capabilities. The goal of these initiatives is to achieve profitable operations as quickly as possible. Various strategic alliances that are ongoing and under development are also critical aspects of management’s overall growth and development strategy. There is no assurance that these initiatives will yield sufficient capital to maintain the Company’s operations. There is no assurance that the ongoing capital raising efforts will be successful. Should management fail to successfully raise additional capital and/or fully implement its strategic initiatives, it may be compelled to curtail part or all of its ongoing operations.

 

The financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company has historically financed its operations primarily through various private placements of debt and equity securities.

 

NOTE 3 – FAIR VALUE MEASUREMENT

 

ASC Topic 820, “Fair Value Measurements and Disclosures”, establishes a hierarchy for inputs used in measuring fair value for financial assets and liabilities that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions of what market participants would use in pricing the asset or liability based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of the inputs as follows:

 

● Level 1: Quoted prices available in active markets for identical assets or liabilities;

 

● Level 2: Quoted prices in active markets for similar assets and liabilities that are observable for the asset or liability; and

 

● Level 3: Unobservable pricing inputs that are generally less observable from objective sources, such as discounted cash or valuation models.

 

The financial assets and liabilities are classified in the Consolidated Balance Sheets based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.

 

As disclosed in Note 7, the two tranches of 2023 Series Convertible Notes Payable - Stock Settled Derivative/Warrant Liability required identification and quantification of fair value. Similarly, the tranches of 2024 Series Senior Secured Convertible Notes – Stock Settled Derivative/Warrant Liability and the tranches of 2025 Series Senior Secured Convertible Notes – Stock Settled Derivative/Warrant Liability required identification and quantification of fair value. The derivative liabilities described below only relate to (i) the warrants included with the two tranches of the 2023 Series Convertible Notes Payable – Stock Settled debt, (ii) the warrants included with 2024 Series Senior Secured Convertible Note – Stock Settled debt and (iii) the warrants included with 2025 Series Senior Secured Convertible Note – Stock Settled debt. The estimated fair values as of the issuance date of these three tranches of notes are presented in Note 7.

 

14

 

 

As of April 30, 2026 and October 31, 2025, the estimated fair values of the Company’s financial liabilities are presented in the following table:

  

   April 30, 2026 
2023 Series Convertible Notes Payable - Stock Settled - Derivative/Warrant Liability  $2,279 
2023 Series B Convertible Notes Payable – Stock Settled – Derivative/Warrant Liability   29,556 
2024 Series Senior Secured Convertible Notes Payable – Stock Settled – Derivative/Warrant Liability   12,556 
2025 Series Senior Secured Convertible Notes Payable – Stock Settled – Derivative/Warrant Liability   4,752,032 
Total  $4,796,423 

 

   October 31, 2025 
2023 Series Convertible Notes Payable - Stock Settled - Derivative/Warrant Liability  $4,122 
2023 Series B Convertible Notes Payable – Stock Settled – Derivative/Warrant Liability   53,442 
2024 Series Senior Secured Convertible Notes Payable – Stock Settled – Derivative/Warrant Liability   66,032 
2025 Series Senior Secured Convertible Notes Payable – Stock Settled – Derivative/Warrant Liability   5,448,146 
Total  $5,571,742 

 

The following table presents a roll-forward of the fair value of the derivative liabilities associated with the Company’s warrants included with its 2025 Series Senior Secured Convertible Notes, its 2024 Series Senior Secured Convertible Notes Payable and its 2023 Series Convertible Notes Payable, categorized as Level 3:

 

  

Six Months

Ended

April 30, 2026

  

Year Ended

October 31, 2025

 
Beginning Balance  $5,571,742   $280,972 
Additions   -    5,783,825 
Subtractions   (47,269)   - 
Total Unrealized Gains   (728,050)   (493,055)
Ending Balance  $4,796,423   $5,571,742 

 

During the three and six months ended April 30, 2026 and 2025, the unrealized (gain) or loss on the Derivative Warrant Liability associated with the two tranches of 2023 Series Convertible Notes Payable – Stock Settled was ($25,111) and ($25,729), and $560 and $466, respectively.

 

During the three and six months ended April 30, 2026 and 2025, the unrealized (gain) or loss on the Derivative Warrant Liability associated with the 2024 Series Senior Secured convertible notes payable – stock settled was ($1,270) and ($6,207), and ($6,421) and ($11,938), respectively. On February 24, 2025, $468,750 of these notes were converted to Series A-1 Preferred Stock. As a result, $47,269 of Derivative Warrant Liability was recognized and reclassified to Additional Paid-in Capital.

 

During the three and six months ended April 30, 2026 and 2025, the unrealized (gain) or loss on the Derivative Warrant Liability associated with the 2025 Series Senior Secured convertible notes payable – stock settled was ($413,965) and $(696,114), and $6,375 and $6,375, respectively.

 

The fair value of the warrants granted in connection with the 2023 Series Convertible Notes Payable, the 2024 Series Senior Secured Convertible Notes Payable - Stock Settled and the 2025 Series Senior Secured Convertible Notes Payable – Stock Settled during the periods presented was estimated using the Black-Scholes option-pricing model with the following assumptions at April 30, 2026 and October 31, 2025:

 

   April 30, 2026   October 31, 2025 
Risk-free interest rate   3.79%-4.02%   3.61%-4.36%
Dividend yield   0.00%   0.00%
Volatility factor   128.19%-132.3%   129.58%-136.33%
Weighted average expected life (years)   1.0 - 2.0    1.52.5 

 

Estimated Fair Value of Financial Assets and Liabilities Not Measured at Fair Value

 

The Company’s financial instruments consist primarily of cash, accounts receivable, accounts payable, and Convertible Notes Payable. The carrying values of cash, accounts receivable and accounts payable are representative of their fair values due to their short-term maturities. The carrying amount of the Company’s Convertible Notes Payable approximates fair value as they bear interest over the term of the loans.

 

15

 

 

NOTE 4 – PROPERTY AND EQUIPMENT

 

The following is a summary of property and equipment, less accumulated depreciation at the balance sheet dates:

 

   April 30, 2026   October 31, 2025 
         
Leasehold improvements  $12,840   $12,840 
Property and equipment   1,085,900    1,052,095 
Total cost   1,098,740    1,064,935 
Less accumulated depreciation   (1,038,810)   (1,022,767)
Net property and equipment  $59,930   $42,168 

 

Depreciation expense for the three and six months ended April 30, 2026 and 2025 was $7,039 and $16,043, and $24,534 and $61,968, respectively.

 

NOTE 5 – INTANGIBLE ASSETS

 

The following table sets forth the carrying amounts of intangible assets and goodwill including accumulated amortization as of April 30, 2026:

 

  

Remaining

Useful Life

  Cost   Impairment  

Accumulated

Amortization

  

Net Carrying

Value

 
Trademarks and tradenames  10.25 years  $693,330   $(418,512)  $(136,398)  $138,420 
Patents, know-how and unpatented technology  10.25 years   710,060    (388,259)   (147,851)   173,950 
Customer relationships  0 years   114,536    (17,108)   (97,428)   - 
Total     $1,517,926   $(823,879)  $(381,677)   312,370 

 

  

Remaining

Useful Life

  Cost   Impairment  

Net Carrying

Value

 
Goodwill  Indefinite  $4,523,040   $(1,351,459)  $3,171,581 

 

The following table sets forth the carrying amounts of intangible assets and goodwill including accumulated amortization as of October 31, 2025:

 

  

Remaining

Useful Life

  Cost   Impairment  

Accumulated

Amortization

  

Net Carrying

Value

 
Trademarks and tradenames  10.75 years  $693,330   $(418,512)  $(129,646)  $145,172 
Patents, know-how and unpatented technology  10.75 years   710,060    (388,259)   (139,365)   182,436 
Customer relationships  0 years   114,536    (17,108)   (97,428)   - 
Total     $1,517,926   $(823,879)  $(366,439)   327,608 

 

  

Remaining

Useful Life

  Cost   Impairment  

Net Carrying

Value

 
Goodwill  Indefinite  $4,523,040   $(1,351,459)  $3,171,581 

 

16

 

 

The table below presents anticipated future amortization expense related to the Company’s intangible assets for each of the succeeding five fiscal years ending October 31:

 

      
2026 (six months remaining)  $15,237 
2027   30,475 
2028   30,475 
2029   30,475 
2030   30,475 
Thereafter   175,233 
Total  $312,370 

 

During the three and six months ended April 30, 2026 and 2025, the Company recorded amortization expense of $7,619 and $15,238, and $7,619 and $15,238, respectively.

 

NOTE 6 – LEASE OBLIGATIONS

 

The Company accounts for its leases in accordance with ASU No. 2016-02, Leases (Topic 842) (“ASC 842”). ASC 842 requires lessees to (i) recognize a right of use asset (“ROU asset”) and a lease liability that is measured at the present value of the remaining lease payments on the Consolidated Balance Sheets, (ii) recognize a single lease cost, calculated over the lease term on a straight-line basis and (iii) classify lease related cash payments within operating and financing activities.

 

The Company’s operating lease consists of a lease for office space. The Company’s finance lease activities consist of leases for equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The office lease contains an option to a renewal period of five years at then-current market rates. The equipment leases are non-renewable as the Company owns the equipment at the end of the lease period, for a nominal amount.

 

The following table shows the classification and location of the Company’s leases in the Consolidated Balance Sheets:

  

Leases  Balance Sheet Location  April 30, 2026   October 31, 2025 
Assets             
Noncurrent:             
Operating  Right-of-use asset – operating lease  $294,526   $360,681 
Total Lease Assets     $294,526   $360,681 
              
Liabilities             
Current:             
Operating  Operating lease liabilities  $111,327   $136,813 
Finance  Finance lease liabilities   860    5,043 
Noncurrent:             
Operating  Operating lease liabilities   183,199    223,868 
Total Lease Liabilities     $295,386   $365,724 

 

17

 

 

The following table shows the classification and location of the Company’s lease costs in the Consolidated Statements of Operations:

  

            
   Statements of Operations  Six Months Ended April 30, 
   Location  2026   2025 
Operating lease expense  General and administrative expense  $83,004   $110,273 
Finance lease expense:             
Interest on lease liability  Interest expense   97    452 
Total Lease expense     $83,101   $110,725 

 

Minimum contractual obligations for the Company’s leases (undiscounted) as of April 30, 2026 were as follows:

  

   Operating   Finance 
Fiscal year 2026 (six months remaining)  $83,935   $870 
Fiscal year 2027   84,609    - 
Fiscal year 2028   67,734    - 
Fiscal year 2029   67,734    - 
Thereafter   45,156    - 
Total Lease Payments  $349,168   $870 
Less Imputed interest   (54,642)   (10)
Total lease liability  $294,526   $860 

 

The following table shows the weighted average remaining lease term and the weighted average discount rate for the Company’s leases as of the dates indicated:

  

   April 30, 2026   October 31, 2025 
   Operating Leases   Finance Leases   Operating Leases   Finance Leases 
Weighted-average remaining lease term (in years)   2.0    0.25    3.9    0.54 
Weighted-average discount rate (1)   10.00%   6.78%   10.00%   6.69%

 

  (1) The discount rate used for the operating lease is based on the Company’s incremental borrowing rate at lease commencement and may be adjusted if modification to lease terms or lease reassessments occur. The discount rate used for finance leases is based on the rates implicit in the leases.

 

The following table includes other quantitative information for the Company’s leases for the periods indicated:

 

         
   Six Months Ended April 30, 
   2026   2025 
Cash paid for amounts included in measurement of lease liabilities:        
Cash payments for operating leases  $82,824   $81,515 
Cash payments for finance leases  $4,280   $7,253 

 

The Company recorded amortization of the operating lease right-of-use asset of $33,489 and $66,155, and $29,681 and $60,961 for the three and six months ended April 30, 2026 and 2025, respectively.

 

18

 

 

NOTE 7 – DEBT

 

The table below presents outstanding debt instruments as of April 30, 2026 and October 31, 2025:

 

   April 30, 2026   October 31, 2025 
         
Short Term          
2024 Senior secured convertible notes payable  $125,000   $593,750 
2025 Senior secured convertible notes payable   

8,187,500

    - 
Discount 2025 Senior secured convertible notes payable   

(1,590,876

)   

-

 
Total Short-Term Debt   6,721,624    593,750 
Long Term          
Unsecured 6% note payable – related party  $767,288   $767,288 
Unsecured 4% note payable – related party   1,221,958    1,221,958 
2022 Series convertible notes   200,000    200,000 
2023 Series convertible notes – stock settled   405,000    405,000 
Discount 2023 Series convertible notes   (30,171)   (37,834)
2023 Series B convertible notes – stock settled   1,312,600    1,312,600 
Discount 2023 Series B convertible notes   (590,079)   (676,304)
2025 Senior secured convertible notes payable   -    8,187,500 
Discount 2025 Senior secured convertible notes payable   -   (2,388,419)
Total Long-Term Debt   3,286,596    8,991,789 
Total Debt  $10,008,220   $9,585,539 

 

The table below presents the future maturities of outstanding debt obligations as of April 30, 2026:

 

      
Fiscal year 2026  $125,000 
Fiscal year 2027   8,387,500 
Fiscal year 2028   1,717,600 
Fiscal year 2029   - 
Fiscal year 2030   - 
Fiscal year 2031   1,989,246 
Total  $12,219,346 

 

Unsecured 6% Note Payable - Related Party

 

Interest expense on this note was $11,225 and $22,829, and $11,226 and $22,829, for the three and six months ended April 30, 2026 and 2025, respectively. During the six months ended April 30, 2026, the Company paid down the interest on this note by $51,923. Accrued interest on this note was $201,219 and $230,313 as of April 30, 2026 and October 31, 2025, respectively. This note is unsecured. The original maturity date of this note was December 31, 2025. As of December 31, 2025, the Company and the related party signed an amendment to this note to extend the maturity date to December 31, 2030. In addition to the change to the maturity date, the Company agreed to pay the lender $150,000 per year, with such payments to be applied to accrued interest on this note.

 

Unsecured 4% Note Payable - Related Party

 

Interest expense on this note was $11,918 and $24,238, and $11,918 and $24,238, for the three and six months ended April 30, 2026, and 2025, respectively. Accrued interest on this note was $268,764 and $244,526 as of April 30, 2026 and October 31, 2025, respectively. This note is unsecured. The original maturity date of this note was December 31, 2025 As of December 31, 2025, the Company and the related party signed an amendment to this note to extend the maturity date to December 31, 2030.

 

2022 Series Convertible Notes

 

During June and July, 2022, the Company issued a total of $200,000 in 2022 Series Convertible notes to two unrelated parties. These notes are unsecured, earn interest at a rate of 5% per annum and mature in June and July of 2027. These notes are payable solely in common stock of the Company and are convertible (i) upon the closing of a Qualified Financing of at least $5,000,000, (ii) upon the closing of a change in control, (iii) at the option of the holder of the notes or (iv) at maturity. During the three and six months ended April 30, 2026 and 2025, the Company recorded $2,438 and $4,959, and $2,438 and $4,959 in interest expense on these notes, respectively. As of April 30, 2026 and October 31, 2025, the Company had accrued $38,192 and $33,233, respectively, in interest on these notes.

 

19

 

 

2023 Series Convertible Notes – Stock Settled

 

On January 6, 2023, the Company sold $405,000 of its 8%, unsecured 2023 Series Convertible Notes - Stock Settled (the “January 2023 Notes”) and common stock purchase warrants (“January 2023 Warrants”) to five investors.

 

On various dates during March and April 2023, the Company sold $787,600 of its 8%, unsecured 2023 Series B Convertible Notes - Stock Settled (the “March 2023 Notes”) and common stock purchase warrants (“March 2023 Warrants”) to six investors.

 

On various dates during June and July 2023, the Company sold $525,000 of its 8%, unsecured 2023 Series B Convertible Notes - Stock Settled (the “June 2023 Notes”) and common stock purchase warrants (“June 2023 Warrants”) to three investors.

 

The sale and purchase were made through a Convertible Note and Warrant Purchase Agreement (“Purchase Agreement”) entered into with each investor. The Company followed the guidance of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) ASC 480 “Distinguishing Liabilities from Equity” to account for the stock settled debt and ASC 815 “Derivatives and Hedging” to account for the derivative related to the notes and also to determine the number of warrants to be issued at the time of the issuance of the January 2023 Notes, March 2023 Notes, or the June 2023 Notes.

 

Each of the January 2023 Notes, March 2023 Notes, and June 2023 Notes bear interest at the rate of eight per cent per annum and are payable solely in shares of the Company’s common stock. Each of the January 2023 Notes, March 2023 Notes, and June 2023 Notes may be converted at any time at the option of the holder and are payable in full at the earliest of (i) the completion of a “Qualified Financing,” as defined below, (ii) a change in control, (iii) in the event of default, or (iv) the maturity date, which is five years from the date of issuance. A Qualified Financing is defined in the Purchase Agreement as any financing completed after the date of issuance of either the January 2023 Notes, March 2023 Notes, or June 2023 Notes involving the sale of the Company’s equity securities primarily for capital raising purposes resulting in gross proceeds to the Company of at least $5 million. Upon completion of a Qualified Financing, each of the January 2023 Notes, March 2023 Notes, and June 2023 Notes is convertible into the securities issued in such financing (the “Qualified Financing Securities”) in an amount determined by dividing (i) the outstanding principal on the January 2023 Notes, March 2023 Notes, or June 2023 Notes plus all accrued interest by (ii) the lessor of (x) the “Discounted Qualified Financing Price” and (y) the “Capped Price.” In the event of a change in control or default, voluntary conversion or upon maturity, each of the January 2023 Notes, March 2023 Notes, and June 2023 Notes is convertible into that number of shares of the Company’s common stock that equals (i) the outstanding principal amount of each of the January 2023 Notes, March 2023 Notes, and June 2023 Notes plus any accrued but unpaid interest, divided by (ii) the Capped Price.

 

The Discounted Qualified Financing Price is defined as the per share price at which the shares of the Qualified Financing Securities are sold in such Qualified Financing as determined for accounting purposes under GAAP, multiplied by 0.75. The Capped Price is the per share price implied by a fully-diluted (on an as-converted to common stock basis), pre-money valuation of $200,000,000 for the Company.

 

Each January 2023 Warrant issuable by the Company pursuant to the Purchase Agreement entitles the holder to purchase that number of fully paid and nonassessable shares of the Company’s common stock determined (A) in the case following a Qualified Financing, by dividing (i) the sum of the aggregate outstanding principal amount of the January 2023 Note plus all accrued and unpaid interest thereon at the time of conversion multiplied by 0.25 by (ii) the quotient of the Discounted Qualified Financing Price divided by 0.75, or (B) in connection with a Change of Control, by dividing (i) the sum of the aggregate outstanding principal amount of the January 2023 Note plus all accrued and unpaid interest thereon at the time of the January 2023 Note’s conversion, by (ii) the Capped Price, subject to adjustment as set forth in the January 2023 Warrant. In each case, the January 2023 Warrants are exercisable at a price of $16.25 per share (as adjusted for the July 2023, 1 to 26 reverse stock split) for a period of five years.

 

20

 

 

Each March 2023 Warrant and June 2023 Warrant issuable by the Company pursuant to the Purchase Agreement entitles the holder to purchase that number of fully paid and nonassessable shares of the Company’s common stock determined (A) in the case following a Qualified Financing, by dividing (i) the sum of the aggregate outstanding principal amount of the March 2023 Note plus all accrued and unpaid interest thereon at the time of conversion by (ii) the quotient of the Discounted Qualified Financing Price divided by 0.75, or (B) in connection with a Change of Control, by dividing (i) the sum of the aggregate outstanding principal amount of the March 2023 Note or June 2023 Note plus all accrued and unpaid interest thereon at the time of the March 2023 Note’s or June 2023 Note’s conversion, by (ii) the Capped Price, subject to adjustment as set forth in the March 2023 Warrant or June 2023 Warrant. In each case, the March 2023 Warrants and June 2023 Warrants are exercisable at a price of $16.25 per share for a period of five years.

 

Participation Rights. Each of the January 2023 Notes, March 2023 Notes, and June 2023 Notes entitle the holder to purchase in a Qualified Financing an amount of Qualified Financing Securities (as defined above) up to 200% of the aggregate principal amount of either the January 2023 Note, March 2023 Note, or June 2023 Notes, respectively, subscribed for by such holder in this Offering.

 

The Company contemplated ASC 815-15-25-1 related to the valuation of the embedded conversion feature contained in the January 2023 Notes, March 2023 Notes and June 2023 Notes. The Company determined, per the guidance, the embedded conversion feature did not meet the criteria to be classified as a derivative.

 

The Company assessed the January 2023 Warrants, March 2023 Warrants, and June 2023 first under ASC 480. Based on the attributes of the January 2023 Warrants, March 2023 Warrants, and June 2023 Warrants, the Company determined that each are outside of the scope of ASC 480 and proceeded to assess each under ASC 815 to determine if any are considered indexed to the Company’s own common stock. Because the inputs which affect the number of shares to be issued upon exercise of the January 2023 Warrants, March 2023 Warrants, and June 2023 Warrants are not the inputs per 815-40-15-7E, none are deemed to be indexed to the Company’s own stock and have been recorded as liabilities under ASC 815 (Note 3) at the fair market value. At issuance, the Company recorded a warrant liability related to the January 2023 Warrants of $73,213, which amount is remeasured at fair market value at the end of each reporting period. The warrant liability of $73,213 resulted in the recognition of a debt discount of $73,213 at issuance of the January 2023 Notes and January 2023 Warrants. Further, at issuance of the March 2023 Warrants, the Company recorded a warrant liability of $568,574, which is remeasured at fair market value at the end of each reporting period. The warrant liability of $568,574 resulted in the recognition of a debt discount of $568,574 at issuance of the March 2023 Notes and March 2023 Warrants. Lastly, at issuance of the June 2023 Warrants, the Company recorded a warrant liability of $354,810, which is remeasured at fair market value at the end of each reporting period. The warrant liability of $354,180 resulted in the recognition of a debt discount of $354,180 at issuance of the June 2023 Notes and June 2023 Warrants.

 

The $73,213 discount associated with the January 2023 Warrants is accreted over five years utilizing the effective interest method. The effective interest rate for the three and six months ended April 30, 2026 and 2025 is 13.0% and 13.0%, and 13.0% and 13.0%, respectively. During the three and six months ended April 30, 2026 and 2025, the Company recorded accretion expense of $3,830 and $7,663, and $3,371 and $6,745, respectively, and a (gain) or loss on the fair value of the warrant liability of ($1,798) and ($1,843), and $25 and $33, respectively.

 

The $568,574 discount associated with the March 2023 Warrants is accreted over five years utilizing the effective interest method. The effective interest rate for the three and six months ended April 30, 2026 and 2025 is 44.6% and 44.6%, and 44.6% and 44.6%, respectively. During the three and six months ended April 30, 2026 and 2025, the Company recorded accretion expense of $28,169 and $54,345, and $18,457 and $35,610, respectively, and a (gain) or loss on the fair value of the warrant liability of ($13,988) and ($14,332), and $192 and $259, respectively.

 

21

 

 

The $354,810 discount associated with the June 2023 Warrants is accreted over five years utilizing the effective interest method. The effective interest rate for the three and six months ended April 30, 2026 and 2025 is 39.5% and 39.5%, and 39.5% and 39.5%, respectively. During the three and six months ended April 30, 2026 and 2025, the Company recorded accretion expense of $16,431 and $31,881, and $11,282 and $21,891, respectively, and a (gain) or loss on the fair value of the warrant liability of ($9,324) and ($9,554), and $128 and $173, respectively.

 

During the three and six months ended April, 2026 and 2025 the Company recorded $7,900 and $16,067, and $7,900 and $16,067, respectively, in interest expense on the January 2023 Notes. During the three and six months ended April 30, 2026 and 2025, the Company recorded $15,364 and $31,245, and $15,364 and $31,245, respectively, in interest expense on the March 2023 Notes. During the three and six months ended April 30, 2026 and 2025, the Company recorded $10,241 and $20,827, and $10,241 and $20,827, respectively, in interest expense on the June 2023 Notes.

 

As of April 30, 2026 and October 31, 2025, the Company had accrued $107,196 and $91,129, respectively, in interest on the January 2023 Notes. As of April 30, 2026 and October 31, 2025, the Company had accrued $194,748 and $163,503, respectively, in interest on the March 2023 Notes. As of April 30, 2026 and October 31, 2025, the Company had accrued $120,493 and $99,666, respectively, in interest on the June 2023 Notes.

 

2024 Series Senior Secured Convertible Notes – Stock Settled

 

On November 16, 2023 and January 10, 2024, the Company entered into securities purchase agreements (the “January Purchase Agreements”) with an accredited investor, pursuant to which the Company issued and sold to the investor, in a private placement, (i) senior secured convertible notes (the “January Series 2024 Notes”) in the principal amount of $2,500,000 and $1,250,000, respectively, for a purchase price of $2,000,000 and $1,000,000, respectively, (reflecting a 20% original issue discount), and warrants to purchase shares of common stock of the Company (the “January Series 2024 Warrants”).

 

On April 11, 2024, the Company entered into a securities purchase agreement (the “April Purchase Agreement”) with an accredited investor, pursuant to which the Company issued and sold to the investor, in a private placement, (i) senior secured convertible notes (the “April Series 2024 Notes”) in the principal amount of $218,750 for a purchase price of $175,000 (reflecting a 20% original issue discount), and warrants to purchase shares of common stock of the Company (the “April Series 2024 Warrants”).

 

On May 13, 2024, the Company entered into securities purchase agreements (the “May Purchase Agreement”) with accredited investors, pursuant to which the Company issued and sold to the investors, in a private placement, (i) senior secured convertible notes (the “May Series 2024 Notes”) in the principal amount of $375,000 for a purchase price of $300,000 (reflecting a 20% original issue discount), and warrants to purchase shares of common stock of the Company (the “May Series 2024 Warrants”).

 

On June 21, 2024, the Company entered into a letter agreement (the “Target Extension Agreement”) with Target Capital 16 LLC (“Target”). Pursuant to the Target Extension Agreement, the maturity date of the January Series 2024 Notes of the Company held by Target, in the aggregate original principal amount of $3,750,000, was extended by 60 days, to October 16, 2024 (the “Original Final Maturity Date”), provided that, if the Company (A) will have been diligently pursuing the consummation of a Liquidity Event (as defined in the Notes) through such date (as evidenced by the filing of a registration statement under the Securities Act of 1933, as amended (the “Securities Act”), or the Securities Exchange Act of 1934, as amended) and (y) will have delivered an extension notice, then the Original Final Maturity Date will be extended to November 16, 2024 (the “Extended Final Maturity Date”), and (B) will have consummated a Liquidity Event on or before the Original Final Maturity Date or Extended Final Maturity Date, then the Extended Final Maturity Date will be extended by 180 days from the date of such consummation.

 

On July 16, 2024, the Company entered into a second letter agreement (the “Target Consolidation Agreement”) with Target. Pursuant to the Target Consolidation Agreement, in consideration of an additional $300,000 paid by Target to the Company, the outstanding January Series 2024 Notes, each as amended by the Target Extension Agreement, were consolidated, amended and restated into a new note (the “July Series 2024 Notes”) under the Purchase Agreement. The July Series 2024 Note has a subscription amount of $3,300,000, an original issue discount of $825,000, and an original principal amount of $4,125,000, and otherwise has the same material terms as the Outstanding Notes.

 

The January Series 2024 Notes, April Series 2024 Notes, May Series 2024 Notes, and July Series 2024 Notes are collectively the “Series 2024 Notes.” The January Series 2024 Warrants, April Series 2024 Warrants, and May Series 2024 Warrants are collectively the “Series 2024 Warrants.” No Series 2024 Warrants were issued with the July Series 2024 Notes.

 

22

 

 

Interest on the Series 2024 Notes will accrue commencing on the earlier of the maturity date or upon an event of default, at the annual rate of 20%, due the first day of each calendar month following such date. The January Series 2024 Notes will mature at the earlier of (i) six months from the issuance date (the “Original Maturity Date”) and (ii) the occurrence of a Liquidity Event (as defined in the January Series 2024 Notes), provided that the Company may extend the maturity date for an additional three months (the “January Extension Period”). The April Series 2024 Notes will mature at the earlier of (i) May 16, 2024 and (ii) the occurrence of a Liquidity Event (as defined in the April Series 2024 Notes), provided that the Company may extend the maturity date for an additional three months (the “April Extension Period”). The May Series 2024 Notes will mature at the earlier of (i) May 16, 2024 and (ii) the occurrence of a Liquidity Event (as defined in the May Series 2024 Notes), provided that the Company may extend the maturity date for an additional three months (the “May Extension Period”). The July Series 2024 Notes will mature on October 16, 2024 (the “Original Final Maturity Date”), provided that, if the Company (A) will have been diligently pursuing the consummation of a Liquidity Event (as defined in the Notes) through such date (as evidenced by the filing of a registration statement under the Securities Act of 1933, as amended (the “Securities Act”), or the Securities Exchange Act of 1934, as amended) and (y) will have delivered an extension notice, then the Original Final Maturity Date will be extended to November 16, 2024 (the “Extended Final Maturity Date”), and (B) will have consummated a Liquidity Event on or before the Original Final Maturity Date or Extended Final Maturity Date, then the Extended Final Maturity Date will be extended by 180 days from the date of such consummation. The Series 2024 Notes are secured by all of the Company’s assets pursuant to a security agreement between the Company and the investors. The Series 2024 Notes will be convertible, at the option of the investors, into common stock commencing on the maturity date, at a conversion price equal to the product of (x) the Liquidity Event Price (as defined in the Series 2024 Notes) and (y) 0.70 (or 0.60 if the Company has extended the maturity date), provided however, that if no Liquidity Event has occurred by the maturity date then the conversion price will be the amount obtained by dividing (i) $95,000,000 by (ii) the number of shares of common stock outstanding on such date calculated on a fully-diluted basis. In addition, the Company will have the right to effect conversion of the Series 2024 Notes if, at the time (a) a Liquidity Event has occurred and (b) the underlying shares are registered for resale.

 

The Series 2024 Warrants will be exercisable into the number the shares of common stock obtained by dividing 100% of the original principal amount of the Series 2024 Notes by (ii) the Liquidity Event Price (as defined in the Series 2024 Notes); provided, however, that if no Liquidity Event has occurred by the maturity date, then such percentage will be 150%. The Series 2024 Warrants will be exercisable for a period of five years and have an exercise price equal to the Liquidity Event Price provided however, that if no Liquidity Event has occurred by the maturity date then the exercise price will be the amount obtained by dividing (i) $95,000,000 by (ii) the number of shares of common stock outstanding on such date calculated on a fully-diluted basis.

 

The Company followed the guidance of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) ASC 480 “Distinguishing Liabilities from Equity” to account for the stock settled debt, ASC 470 “Debt,” and ASC 815 “Derivatives and Hedging” to account for Series 2024 Notes and Series 2024 Warrants.

 

The Company contemplated ASC 815-15-25-1 related to the valuation of the embedded conversion feature contained in the Series 2024 Notes. The Company determined, per the guidance, the embedded conversion feature did not meet the criteria to be classified as a derivative.

 

The Company assessed the Series 2024 Warrants first under ASC 480. Based on the attributes of the Series 2024 Warrants, the Company determined that each are outside of the scope of ASC 480 and proceeded to assess each under ASC 815 to determine if any are considered indexed to the Company’s own common stock. Because the inputs which affect the number of shares to be issued upon exercise of the Series 2024 Warrants are not the inputs per 815-40-15-7E, none are deemed to be indexed to the Company’s own stock and have been recorded as liabilities under ASC 815 (Note 3) at the fair market value. Because the scenario under which the Series 2024 Notes are analyzed assumes a Liquidity Event, the scenarios under which to analyze the Series 2024 Warrants should also contain a Liquidity Event. As such, the assumed exercise price is $15.00, and the Company would issue 250,000 shares upon exercise of the January Series 2024 Warrants, 14,583 shares upon exercise of the April Series 2024 Warrants, and 25,000 shares upon exercise of the May Series 2024 Warrants. At issuance, the Company recorded a warrant liability of $2,732,304 related to the January Series 2024 Warrants, $157,733 related to the April Series 2024 Warrants, and $269,752 related to the May Series 2024 Warrants, all of which are remeasured at fair market value at the end of each reporting period. The combination of the original issuance discount of $750,000 and the warrant liability of $2,732,304 resulted in the recognition of a debt discount of $3,482,304 at issuance of the January Series 2024 Notes and January Series 2024 Warrants. Similarly, the combination of the original issuance discount of $43,750 and the warrant liability of $157,733 resulted in the recognition of a debt discount of $201,483 at issuance of the April Series 2024 Notes and April Series 2024 Warrants. Finally, the combination of the original issuance discount of $75,000 and the warrant liability of $269,752 resulted in the recognition of a debt discount of $344,752 at issuance of the May Series 2024 Notes and May Series 2024 Warrants.

 

The combination of the original issuance discount of $750,000 associated with the collected proceeds compared to the principal value of the January Series 2024 Notes and the $2,732,304 discount associated with the January Series 2024 Warrants results in a net discount of $3,482,304 that is accreted over six months utilizing the effective interest method. The effective interest rate for the three and six months ended April 30, 2026 and 2025, is 659% and 659%, and 659% and 659%, respectively, for the November issuance and 624% and 624%, and 624% and 624%, respectively, for the January issuance. During the three and six months ended April 30, 2026 and 2025, the Company recorded accretion expense of $0 and $0, and $0 and $0, respectively.

 

Pursuant to ASC 480, the Company assessed the January Series 2024 Notes and the July Series 2024 Notes comparing the present value of the cash flows of both notes at the January Series 2024 Notes effective interest rate. Because the difference between the present value of the January Series 2024 Notes and July Series 2024 Notes cash flows was greater than 10%, the two sets of notes were deemed to be substantially different and, as such, the extinguishment of January Series 2024 Notes were recorded as a gain in the statement of operations. Immediately prior to the extinguishment, the Company recorded a gain on the fair value of the warrant liability of $1,713,320. On the day of the extinguishment, the Company recorded additional proceeds of $300,000, additional original issuance discount of $75,000, the extinguishment of the original warrant liability of $990,719, and a gain on the transaction of $740,724.

 

23

 

 

The combination of the original issuance discount of $43,750 associated with the collected proceeds compared to the principal value of the April Series 2024 Notes and the $157,733 discount associated with the April Series 2024 Warrants results in a net discount of $201,483 that is accreted through the first day of the April Extension Period utilizing the effective interest method. The effective interest rate for the three and six months ended April 30, 2026 and 2025 is over 5,000%. During the three and six months ended April 30, 2026 and 2025, the Company recorded accretion expense of $0 and $0, and $0 and $0, respectively, and a gain on the fair value of the warrant liability of $450 and $2,269, and $2,365 and $4,398 respectively. On February 24, 2026, the holder of the April Series 2024 Notes converted their note with a face amount of $218,750 to the Company’s Series A-1 Preferred stock. The remaining balance of the warrant liability of $22,059 was reclassified to Additional Paid-in Capital. Since the notes were converted at a discounted price, the Company recognized a $145,850 loss on extinguishment of debt.

 

The combination of the original issuance discount of $75,000 associated with the collected proceeds compared to the principal value of the May Series 2024 Notes and the $269,752 discount associated with the May Series 2024 Warrants results in a net discount of $344,752 that is accreted through the first day of the May Extension Period utilizing the effective interest method. The effective interest rate for the three and six months ended April 30, 2026 and 2025 was over 104,000%. During the three and six months ended April 30, 2026 and 2025, the Company recorded accretion expense of $0 and $0, and $0 and $0, respectively, and a gain on the fair value of the warrant liability of $820 and $3,938, and $4,055 and $7,540, respectively. On February 24, 2026, three of the four holders of the May Series 2024 Notes converted their notes with a face amount of $250,000 to the Company’s Series A-1 Preferred stock. The remaining balance of the warrant liability related to these three notes of $25,210 was reclassified to Additional Paid-in Capital. Since the notes were converted at a discounted price, the Company recognized a $166,700 loss on extinguishment of debt.

 

During the three and six months ended April 30, 2026 and 2025, no interest expense was recorded on the Series 2024 Notes. As of April 30, 2026 and October 31, 2025, no accrued interest was recorded on the Series 2024 Notes.

 

The July Series 2024 Target note was extended to March 31, 2025, with an increase in the principal amount of $245,000 and pre-funded warrants were issued for a value of $990,000 as part of the extension transaction. In accordance with ASC 470, the Company has evaluated the consideration given for the extension of the Target note and has determined that the July Series 2024 Target note was extinguished, based on the conclusion that there was a greater than 10% change in the present value of the cash flows of the new loan, compared to the old loan. The Company has recorded a loss on extinguishment of debt of $1,235,000 for the six months ended April 30, 2025. As of March 3, 2025, the Company had paid the July Series 2024 Target note’s entire balance of $4,370,000.

 

2025 Series Senior Secured Convertible Notes – Stock Settled

 

On February 27, 2025, the Company entered into securities purchase agreements (the “February Purchase Agreements”) with an accredited investor, pursuant to which the Company issued and sold to the investor, in a private placement, (i) senior secured convertible notes (the “February Series 2025 Notes”) in the principal amount of $6,250,000, for a purchase price of $5,000,000, (reflecting a 20% original issue discount), and warrants to purchase shares of common stock of the Company (the “February Series 2025 Warrants”).

 

On April 25, 2025, the Company received an additional $350,000 from the same investor to be included in the February Series 2025 Note (the “April Purchase Agreement”) with an accredited investor, pursuant to which the Company issued and sold to the investor, in a private placement, (i) senior secured convertible notes (the “April Series 2025 Notes”) in the principal amount of $437,500 for a purchase price of $350,000 (reflecting a 20% original issue discount), and warrants to purchase shares of common stock of the Company (the “April Series 2025 Warrants”).

 

On May 21, 2025, the Company received an additional $325,000 from the same investor to be included in the February Series 2025 Note (the “May Purchase Agreement”) with an accredited investor, pursuant to which the Company issued and sold to the investor, in a private placement, (i) senior secured convertible notes (the “May Series 2025 Notes”) in the principal amount of $406,250 for a purchase price of $325,000 (reflecting a 20% original issue discount), and warrants to purchase shares of common stock of the Company (the “May Series 2025 Warrants”).

 

On October 27, 2025, the Company received an additional $875,000 from the same investor to be included in the February Series 2025 Note (the “October Purchase Agreement”) with an accredited investor, pursuant to which the Company issued and sold to the investor, in a private placement, (i) senior secured convertible notes (the “October Series 2025 Notes”) in the principal amount of $1,093,750 for a purchase price of $875,000 (reflecting a 20% original issue discount), and warrants to purchase shares of common stock of the Company (the “October Series 2025 Warrants”).

 

24

 

  

The February Series 2025 Notes, April Series 2025 Notes, May Series 2025 Notes and October Series 2025 Notes are collectively the “Series 2025 Notes.” The February Series 2025 Warrants, April Series 2025 Warrants, May Series 2025 Warrants and October Series 2025 Warrants are collectively the “Series 2025 Warrants.”

 

Interest on the Series 2025 Notes will accrue commencing on the earlier of the maturity date or upon an event of default, at the annual rate of 20%, due the first day of each calendar month following such date. The Series 2025 Notes will mature at the earlier of (i) February 27, 2026 (the “Original Maturity Date”) and (ii) the occurrence of a Liquidity Event (as defined in the Series 2025 Notes), provided that the Company may extend the maturity date for an additional year (the “Extension Period”). The Series 2025 Notes are secured by all of the Company’s assets pursuant to a security agreement between the Company and the investors. The Series 2025 Notes will be convertible, at the option of the investors, into common stock commencing on the maturity date, at a conversion price equal to the product of (x) the Liquidity Event Price (as defined in the Series 2025 Notes) and (y) 0.70 (or 0.60 if the Company has extended the maturity date), provided however, that if no Liquidity Event has occurred by the maturity date then the conversion price will be the amount obtained by dividing (i) $95,000,000 by (ii) the number of shares of common stock outstanding on such date calculated on a fully-diluted basis. In addition, the Company will have the right to effect conversion of the Series 2025 Notes if, at the time (a) a Liquidity Event has occurred and (b) the underlying shares are registered for resale. In October 2025, the parties amended the note to replace the $95,000,000 valuation, mentioned above, with a valuation resulting from a study by a mutually approved valuation expert.

 

The Series 2025 Warrants will be exercisable into the number the shares of common stock obtained by dividing 100% of the original principal amount of the Series 2025 Notes by (ii) the Liquidity Event Price (as defined in the Series 2024 Notes); provided, however, that if no Liquidity Event has occurred by the maturity date, then such percentage will be 150%. The Series 2025 Warrants will be exercisable for a period of five years and have an exercise price equal to the Liquidity Event Price provided however, that if no Liquidity Event has occurred by the maturity date then the exercise price will be the amount obtained by dividing (i) $95,000,000 by (ii) the number of shares of common stock outstanding on such date calculated on a fully-diluted basis.

 

The Company followed the guidance of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) ASC 480 “Distinguishing Liabilities from Equity” to account for the stock settled debt, ASC 470 “Debt,” and ASC 815 “Derivatives and Hedging” to account for Series 2025 Notes and Series 2025 Warrants.

 

The Company contemplated ASC 815-15-25-1 related to the valuation of the embedded conversion feature contained in the Series 2025 Notes. The Company determined, per the guidance, the embedded conversion feature did not meet the criteria to be classified as a derivative.

 

The Company assessed the Series 2025 Warrants first under ASC 480. Based on the attributes of the Series 2025 Warrants, the Company determined that each are outside of the scope of ASC 480 and proceeded to assess each under ASC 815 to determine if any are considered indexed to the Company’s own common stock. Because the inputs which affect the number of shares to be issued upon exercise of the Series 2025 Warrants are not the inputs per 815-40-15-7E, none are deemed to be indexed to the Company’s own stock and have been recorded as liabilities under ASC 815 (Note 3) at the fair market value. Because the scenario under which the Series 2025 Notes are analyzed assumes a Liquidity Event, the scenarios under which to analyze the Series 2025 Warrants should also contain a Liquidity Event. As such, the assumed exercise price is $5.50, and the Company would issue 1,136,364 shares upon exercise of the February Series 2025 Warrants, 79,545 shares upon exercise of the April Series 2025 Warrants, 73,864 shares upon exercise of the May Series 2025 Warrants and 198,864 shares upon exercise of the October Series 2025 Warrants. At issuance, the Company recorded a warrant liability of $4,448,036 related to the February Series 2025 Warrants, $312,079 related to the April Series 2025 Warrants, $293,942 related to the May Series 2025 Warrants and $529,019 related to the October Series 2025 Warrants, all of which are remeasured at fair market value at the end of each reporting period. The combination of the original issuance discount of $1,250,000 and the warrant liability of $4,448,036 resulted in the recognition of a debt discount of $5,698,036 at issuance of the February Series 2025 Notes and February Series 2025 Warrants. The combination of the original issuance discount of $87,500 and the warrant liability of $312,079 resulted in the recognition of a debt discount of $399,579 at issuance of the April Series 2025 Notes and April Series 2025 Warrants. The combination of the original issuance discount of $81,250 and the warrant liability of $293,942 resulted in the recognition of a debt discount of $375,192 at issuance of the May Series 2025 Notes and May Series 2025 Warrants. The combination of the original issuance discount of $218,750 and the warrant liability of $529,019 resulted in the recognition of a debt discount of $747,769 at issuance of the October Series 2025 Notes and October Series 2025 Warrants.

 

25

 

 

The combination of the original issuance discount of $1,250,000 associated with the collected proceeds compared to the principal value of the February Series 2025 Notes and the $4,448,036 discount associated with the February Series 2025 Warrants results in a net discount of $5,698,036 that is accreted over twelve months utilizing the effective interest method. The effective interest rate for the three and six months ended April 30, 2026 and 2025, is 321% and 321%, and 321% and 321%, respectively, for the February issuance. During the three and six months ended April 30, 2026 and 2025, the Company recorded accretion expense of $0 and $0, and $300,984 and $300,984, respectively and a gain on the fair value of the warrant liability of $0 and $0, and $6,628 and $6,628, respectively.

 

The combination of the original issuance discount of $87,500 associated with the collected proceeds compared to the principal value of the April Series 2025 Notes and the $312,079 discount associated with the April Series 2025 Warrants results in a net discount of $399,579 that is accreted through the maturity date utilizing the effective interest method. The effective interest rate for the three and six months ended April 30, 2026 and 2025 is 409% and 409%, and 409% and 409%, respectively. During the three and six months ended April 30, 2026 and 2025, the Company recorded accretion expense of $0 and $0, and $2,126 and $2,126, respectively, and a (gain) or loss on the fair value of the warrant liability of $0 and $0, and ($252) and ($252), respectively.

 

The combination of the original issuance discount of $81,250 associated with the collected proceeds compared to the principal value of the May Series 2025 Notes and the $289,787 discount associated with the May Series 2025 Warrants results in a net discount of $371,037 that is accreted through the maturity date utilizing the effective interest method. The effective interest rate for the three and six months ended April 30, 2026 and 2025 is 453% and 453%, and 453% and 453%, respectively. During the three and six months ended April 30, 2026 and 2025, the Company recorded accretion expense of $0 and $0, and $0 and $0, respectively, and a gain on the fair value of the warrant liability of $0 and $0, and $0 and $0, respectively.

 

In association with the October Series 2025 Notes, the lender and the Company amended the original note to include the April, May and October Series and renegotiated the conversion methodology from using a $95,000,000 valuation to an independent valuation completed by a mutual agreeable specialist at the time of conversion. In accordance with ASC 470, the Company has evaluated the changes to the original note and has determined that the original note was extinguished, based on the conclusion that there was a greater than 10% change in the present value of the cash flows of the new loan, compared to the old loan.

 

The combination of the original issuance discount of $218,750 associated with the collected proceeds compared to the principal value of the October Series 2025 Notes and the $2,169,669 revised discount associated with the Series 2025 Warrants results in a net discount of $2,388,419 that is accreted through the maturity date utilizing the effective interest method. The effective interest rate for the three and six months ended April 30, 2026 and 2025 is 27% and 27%, and 0% and 0%, respectively. During the three and six months ended April 30, 2026 and 2025, the Company recorded accretion expense of $405,213 and $797,543, and $0 and $0, respectively, and a gain on the fair value of the warrant liability of $413,965 and $696,114, and $0 and $0, respectively.

 

During the three and six months ended April 30, 2026 and 2025, no interest expense was recorded on the Series 2025 Notes. As of April 30, 2026 and October 31, 2025, no accrued interest was recorded on the Series 2025 Notes.

 

The Company has exercised its right to a one year extension of these notes, with a new maturity date of February 27, 2027.

 

NOTE 8– STOCKHOLDERS’ EQUITY

 

Preferred Stock

 

The Company has authorized 5,000,000 shares of $0.001 par value Preferred Stock, of which 250,000 were designated as Series A Convertible Preferred Shares. In May 2025, the Company designated 750,000 shares as Series A-1 Convertible Preferred Shares for a private placement of the A-1 stock for a maximum of $15 million. As of April 30, 2026 and October 31, 2025, 129,065 and 35,000 shares of Series A-1 Convertible Preferred Stock were issued and outstanding. During the three and six months ended April 30, 2026, dividends of $39,912 and $66,959 were recorded, respectively. As of April 30, 2026 and October 31, 2025, the accrued dividend on the outstanding preferred was $83,375 and $16,416, respectively.

 

26

 

 

The following is a summary of the rights and preferences of the Preferred A-1 Stock:

 

The holders of the Preferred A-1 Stock are entitled to a liquidation preference with respect to the Preferred A-1 Stock in the amount of $20 per share (“Stated Value”), subordinate to the stated value of any outstanding shares of preferred stock ranking senior to the Preferred A Stock, pari passu with the stated value of the series A-1 Preferred Stock, and senior to the rights of the holders of common stock.

 

The holders of the Preferred A-1 Stock are entitled to cumulative dividends at the annual rate of 8% based on the Stated Value per share, payable on the maturity date, which is five years from the date of issuance. Dividends are payable in the form of shares of common stock valued at $4.00 per share.

 

The Preferred A-1 Stock may be redeemed by the Company, in whole or in part, at any time or from time to time by notice to the holders. In the event of redemption, the Company shall be obligated to pay to each holder the Stated Value per share plus any accrued but unpaid dividends.

 

The Preferred A-1 Shares are convertible into common stock at $4.00 per share and may be converted at the discretion of the holder. The Preferred A-1 Stock shall automatically convert into the Company’s common stock if (a) (i) the common stock into which the Preferred A-1 Shares are convertible is registered with the SEC, (ii) there exists a public trading market for the common stock, and (iii) the trading price of the Company’s common stock has equaled or exceeded 200% of the conversion price as then in effect for ten or more consecutive trading days or (b) the Company effects a merger, consolidation or sale of assets and is not the surviving entity.

 

The holders of the Preferred A-1 Shares have the right to vote with the holders of the common stock on any matters presented to the stockholders at any regular or special meeting of the stockholders of the Company on an “as-converted” basis. The holders of the Series A-1 Stock are also entitled to vote as a class in the event the Company intends to create and/or issue shares of preferred stock that are senior to the Series A-1 Stock or if the Company attempts to amend its Articles of Incorporation to alter or amend the powers, privileges, rights, restrictions or conditions of the Series A-1 Stock.

 

The Company assessed the Series A-1 under ASC 480. The Company determined that the Series A-1 is outside the scope of ASC 480 as the redemption of Series A-1 shares are solely the right of the Company and the number of common shares to be issued at conversion were at a fixed monetary value. The Company then assessed the Series A-1 under ASC 815 to determine if the Series A-1 is more debt-like or more equity like. While the dividend rights and protective provisions make the Series A-1 more debt-like, the fact that the Company is in control of any redemption of the shares, that the Series A-1 contains certain mandatory conversion provisions and the holders have optional conversion rights, and the Series A-1 shares have voting rights on an as-converted basis make the Series more equity-like. We determined based on the above that the Series A-1 is more equity-like. Since the Series A-1 does not contain a put option and the Series A-1 shares are not redeemable upon an event outside of the Company’s control, we have recorded the Series A-1 shares as permanent equity.

 

Activity for the six months ended April 30, 2026 and the year ended October 31, 2025

 

During the three months ended April 30, 2026, the Company issued 5,000 shares of its Series A-1 Convertible Preferred Stock for proceeds of $100,000 as part of an ongoing private placement.

 

During the three months ended April 30, 2026, the Company issued 39,065 shares of its Series A-1 Convertible Preferred Stock for conversion of $468,750 of 2024 Series Senior Secured Convertible Notes as part of an ongoing private placement.

 

During the three months ended January 31, 2026, the Company issued 50,000 shares of its Series A-1 Convertible Preferred Stock for proceeds of $1 million as part of an ongoing private placement.

 

During the year ended October 31, 2025, the Company issued 35,000 shares of its Series A-1 Convertible Preferred Stock for proceeds of $700,000 as part of an ongoing private placement.

 

Common Stock

 

As of April 30, 2026, the Company had authorized 19,230,770 shares of $0.001 par value common stock. As of April 30, 2026 and October 31, 2025, 4,517,651, and 4,460,535 shares were issued and outstanding, respectively.

 

Effective January 5, 2026, an option holder exercised their right to complete a cashless exercise exchanging 84,615 options for 57,116 shares of common stock.

 

There were no grants of common shares or exercise of options during the year ended October 31, 2025.

 

27

 

 

Stock-Based Compensation

 

There were no grants of stock purchase options during the six months ended April 30, 2026 or 2025.

 

The table below presents option activity for the six months ended April 30, 2026 and the year ended October 31, 2025:

 

  

Number of

Shares

   Weighted Average Exercise Price per Share   Weighted Average Remaining Contractual Life (in years)  

Aggregate

intrinsic value

 
Balance at October 31, 2024   1,112,923   $10.84    5.64   $1,560,431 
Options exercised   -    -    -    - 
Options granted   -    -    -    - 
Options expired   -    -    -    - 
Options forfeited   -    -    -    - 
Balance at October 31, 2025   1,112,923    10.84    4.64    501,923 
Options exercised   (84,615)   1.30    -    - 
Options granted   -    -    -    - 
Options expired   -    -    -    - 
Options forfeited   -    -    -    - 
Balance at April 30, 2026   1,028,308   $10.84    4.32   $375,000 

 

Stock based compensation expense related to options for the three and six months ended April 30, 2026 and 2025 amounted to $240,621 and $532,251, and $322,734 and $730,968, respectively. As of April 30, 2026 and October 31, 2025, 977,923 and 1,058,692 options were exercisable, respectively. Unrecognized compensation expense related to outstanding options amounted to $260,652 and $792,903 as of April 30, 2026 and October 31, 2025, respectively.

 

Warrants

 

Activity for the six months ended April 30, 2026

 

During the six months ended April 30, 2026 the Company issued 28,846 warrants with an exercise price of $16.25 in connection with the conversion of 2024 Senior Secured Notes.

 

Activity for the year ended October 31, 2025

 

Effective November 16, 2024, the Company granted 180,000 pre-funded warrants with an exercise price of $0.001 to the majority holder of the 2024 Senior Secured Convertible Notes for a fair value of $990,000.

 

On January 27, 2025, the Company granted 96,000 pre-funded warrants with an exercise price of $0.001 to a consultant to the Company for consulting services provided for a fair value of $528,000.

 

A & B Warrants

 

A summary of the Company’s common stock underlying its outstanding A and B warrants as of April 30, 2026 and October 31, 2025 is as follows:

 

  

Underlying

Number of
Shares

   Average
Exercise
Price
   Weighted
Average
Life
 
Outstanding – October 31, 2024   261,650   $26.00    1.31 
Warrants A – Granted during the period   -    -    - 
Warrants B – Granted during the period   -    -    - 
Warrants A – Expired during the period   (78,846)   26.00    - 
Warrants B – Expired during the period   -    -    - 
Outstanding – October 31, 2025   182,804    26.00    0.70 
Warrants A – Granted during the period   -    -    - 
Warrants B – Granted during the period   -    -    - 
Warrants A – Expired during the period   -    -    - 
Warrants B – Expired during the period   (33,077)   -    - 
Pre-Funded Warrants – Exercised during the period   -    -    - 
Outstanding – April 30, 2026   149,727   $26.00    0.3 

 

28

 

 

Pre-Funded Warrants

 

A summary of the Company’s common stock underlying its outstanding pre-funded warrants as of April 30, 2026 and October 31, 2025 is as follows:

 

  

Underlying

Number of
Shares

   Average
Exercise
Price
   Weighted
Average
Life
 
Outstanding – October 31, 2024   1,107,500   $0.001    N/A 
Pre-Funded Warrants – Granted during the period   276,000    0.001    N/A 
Pre-Funded Warrants – Exercised during the period   -    -    - 
Pre-Funded Warrants – Expired during the period   -    -    - 
Outstanding – October 31, 2025   1,383,500    0.001    N/A 
Pre-Funded Warrants – Granted during the period   -    -    - 
Pre-Funded Warrants – Exercised during the period   -    -    - 
Pre-Funded Warrants – Expired during the period   -    -    - 
Outstanding – April 30, 2026   1,383,500   $0.001    N/A 

 

Other Warrants

 

A summary of the Company’s common stock underlying other warrants as of April 30, 2026 and October 31, 2025 is as follows:

 

  

Underlying

Number of
Shares

   Average
Exercise
Price
   Weighted
Average
Life
 
Outstanding – October 31, 2024   -   $-    N/A 
Warrants – Issued during the period   -    -    N/A 
Warrants – Exercised during the period   -    -    - 
Warrants – Expired during the period   -    -    - 
Outstanding – October 31, 2025   -    -    N/A 
Warrants – Issued during the period   28,846    -    16.25 
Warrants – Exercised during the period   -    -    - 
Warrants – Expired during the period   -    -    - 
Outstanding – April 30, 2026   28,846   $-    16.25 

 

NOTE 9 – COMMITMENTS AND CONTINGENCIES

 

Employment agreements

 

On July 6, 2022, the Company hired Christopher Furman as its new Chief Executive Officer. Mr. Furman will receive an annual base salary of $400,000 and an annual bonus of up to 100% of his base salary. In addition, Mr. Furman received 192,307 options to purchase common stock at an exercise price of $26.00 per common share. On July 6, 2022, 38,461 of these options vested, with an additional 38,461 options vesting on July 6 in each of the next four years so long as Mr. Furman remains affiliated with the Company.

 

On December 1, 2021, the Company and John Evans, a former CFO of the Company, entered into a Consulting Agreement (“Evans Consulting Agreement”). Under the terms of the Evans Consulting Agreement, Mr. Evans is to provide advisory services to the CEO and CFO of the Company. The Evans Consulting Agreement expires on December 1, 2025. Per mutual verbal agreement, the Company has deferred and accrued $146,333 of such compensation as of April 30, 2026. The Company will continue to make payments to Mr. Evans after the expiration of the agreement to retire this accrued liability.

 

On December 1, 2020, the Company entered into a new employment agreement with James Musick, Chief Science Officer (the “Musick Agreement”). Pursuant to the terms of the Musick Agreement, the Company agreed to pay Dr. Musick a base salary of $150,000 per annum for a term of five years. In addition, Dr. Musick is eligible to receive an annual bonus in the form of cash in the amount of up to 100% of his base salary at the discretion of the CEO and the Board of Directors. Following expiration of the initial five-year term, the Musick Agreement renews in one-year periods unless either Dr. Musick or the Company gives notice that the agreement will not be renewed with a 90-day notice. In the event of a change in control, termination of his employment by the Company without cause or termination by Dr. Musick with good reason, the Company would be obligated to pay him certain severance payments.

 

29

 

  

NOTE 10 – RELATED PARTY TRANSACTIONS

 

Accounts Receivable and Revenues

 

Dr. Zamora, former CEO and 29% stockholder, is also a customer of the Company in his capacity as a practicing physician. As of April 30, 2026 and October 31, 2025, Dr. Zamora owed the Company $0 and $2,250, respectively. During the three and six months ended April 30, 2026 and 2025, Dr. Zamora accounted for $0 and $0, and $2,250 and $18,000 in product sales, respectively. These sales amounts were 0% and 0%, and 0% and 2%, respectively, for the three and six months ended April 30, 2026 and 2025, respectively.

 

Accounts Payable and Other Accrued Liabilities

 

The spouse of the Company’s Chief Science Officer, through an entity she controls, leases office and lab space to the Company. As of April 30, 2026 and October 31, 2025, the Company owes this entity $0 and $0, respectively, in past due rent. The rental rates charged to the Company are $5,645 per month, with no escalators, and the lease runs through June of 2030.

 

During the six months ended April 30, 2026, the Company paid it’s founder a total of $51,923 of the accrued interest on the 6% Notes. As of April 30, 2026 and October 31, 2025, the Company owed the Company’s CEO $22,610 in travel expense reimbursements and $970,000 in accrued, but unpaid, bonuses.

 

NOTE 11SEGMENT INFORMATION

 

We manage our business activities on a consolidated basis and operate as a single operating segment dedicated to developing and marketing products for various medical conditions. We derive our revenue from product sales of the AlloRx™ and AlloEx product lines. The accounting policies of the segment are the same as those described in Note 1 – Nature of Organization and Summary of Significant Accounting Policies.

 

Our Chief Operating Decision Maker (“CODM”) is our Chief Executive Officer, Chris Furman. The CODM uses net loss, as reported in our consolidated statements of operations, in evaluating the performance of the segment and determining how to allocate our resources as a whole. The CODM does not review assets in evaluating the results of the segment, and therefore, such information is not presented.

 

The following table presents the operating results of the segment:

 

  

Three Months

Ended

April 30, 2026

  

Three Months

Ended

April 30, 2025

 
Revenues  $446,295   $511,584 
Less Significant Segment Expenses:          
Cost of Sales   (103,798)   (134,827)
Total Compensation and Benefits Cost   (411,252)   (348,945)
Research and Development   (109,806)   (222,431)
All Other Operating Expenses (Excluding Depreciation, Amortization and Stock Based Compensation) (a)   (738,216)   (531,806)
Other Segment Items:          
Depreciation, Amortization and Stock-Based Compensation   (255,279)   (354,887)
Interest Expense   (508,965)   (395,960)
Other Income (Expense), Net   127,796    (514)
           
Consolidated Net Loss  $(1,553,225)  $(1,478,786)

 

  (a) All other operating expenses included in consolidated net loss include professional fees, lease expenses, insurance costs, travel and entertainment expenses, and all other selling, general and administrative expenses.

 

The following table presents the operating results of the segment:

 

  

Six Months

Ended

April 30, 2026

  

Six Months

Ended

April 30, 2025

 
Revenues  $975,712   $961,458 
Less Significant Segment Expenses:          
Cost of Sales   (221,261)   (227,919)
Total Compensation and Benefits Cost   (854,779)   (774,162)
Research and Development   (279,027)   (296,314)
Impairment Expense   (99,700)   - 
All Other Operating Expenses (Excluding Depreciation, Amortization and Stock Based Compensation) (a)   (1,321,411)   (1,782,720)
Other Segment Items:          
Depreciation, Amortization and Stock-Based Compensation   (563,532)   (808,173)
Interest Expense   (1,011,695)   (499,653)
Other Income (Expense), Net   715,500    (885,965)
           
Consolidated Net Loss  $(2,660,193)  $(4,313,448)

 

  (a) All other operating expenses included in consolidated net loss include professional fees, lease expenses, insurance costs, travel and entertainment expenses, and all other selling, general and administrative expenses.

 

NOTE 12SUBSEQUENT EVENTS

 

Effective May 1, the Company reached agreement with the holder of the Series 2025 Senior Secured Convertible Note whereby the note holder would convert their note to the Company’s Series A-1 Preferred Stock when the Company raised a total of $8.5 million in proceeds from sale of the Series A-1 Preferred Stock.

 

On May 15, 2026, a group of investors invested a total of $7.3 million in the Company’s Series A-1 Preferred Stock in its ongoing private placement, bringing the total raised to $9.2 million. This triggered the conversion of the 2025 Senior Secured Convertible Note noted above, resulting in the issuance of 682,292 shares of the Company’s Series A-1 Preferred Stock. In addition, this investment triggered the conversion of the 2022 Series Notes and related accrued interest into 11,931 shares of the Company’s Series A-1 Preferred Stock and conversion of the 2023 Series Notes into 143,050 shares of the Company’s Series A-1 Preferred Stock. The total number of shares of Series A-1 Preferred Stock issued, based on these conversions, was 837,273 shares.

 

As part of the conversion of notes and the investment of the $7.3 million, the Company added certain redemption features for the benefit of all holders of the Series A-1 Preferred Stock.

 

30

 

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

In the following discussion, “Vitro”.,” the “Company,” “we,” “our,” and “us” refer to Vitro BioPharma, Inc., and its subsidiaries, as the context requires.

 

The following discussion analyzes our operating results for the three and six months ended April 30, 2026 and compares those results to the three and six months ended April 30, 2025. The discussion below also analyzes our liquidity and capital resources as of April 30, 2026 and material changes in those resources since the October 31, 2025. We suggest that you read the following information in conjunction with our unaudited consolidated financial statements for the three and six months ended April 30, 2026 and 2025 contained elsewhere in this Report and our audited consolidated financial statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K. Further, we encourage you to review the Special Note Regarding Forward-Looking Statements.

 

Overview

 

We are an innovative biotechnology company targeting autoimmune diseases and inflammatory disorders, with an ancillary focus in the research services and cosmeceutical fields. With respect to our regenerative medicine business, we are developing novel cellular therapeutic candidates intended to address significant unmet medical needs. In the United States, we are authorized to conduct two clinical trials under two FDA IND applications to assess the safety and efficacy of AlloRx Stem Cell therapy in PTHS and Long COVID and expect to commence those trials in 2026 pending receipt of sufficient working capital. We generate revenue from our other technologies through a number of other activities, including through the sale of our stem cell products as well as cosmeceuticals through InfiniVive MD, our wholly-owned subsidiary, which helps to alleviate our expenses.

 

Components of Operating Results

 

Revenue

 

We generate revenue primarily from our proprietary products and technologies, including through supplying AlloRx Stem Cells, CAFs, native fibroblasts and other stem cell products and technologies developed by us.

 

Our acquisition of InfiniVive MD, in 2021, provides us with revenue through sales of topical cosmetic conditioned media and exosomes serums.

 

Selling, General and Administrative Expenses

 

Selling, General and Administrative (“SG&A”) expenses consist of salaries and other related costs, stock-based compensation, legal fees relating to corporate matters, other professional fees for accounting, auditing, tax and consulting services, insurance costs, travel expenses, and facility-related expenses.

 

We expect that our SG&A expenses will increase in the future as we expect to increase our headcount to support increased research and development activities relating to our clinical programs. We also expect to incur increased SG&A expenses associated with being a public company, including costs of accounting, audit, legal, regulatory and tax-related services associated with maintaining compliance with stock exchange and SEC requirements, director and officer insurance costs, and investor and public relations costs.

 

31

 

 

Research and Development Expenses

 

All our research and development expenses to date have been incurred in connection with the discovery and development of our research products and product candidates. We expect our research and development expenses to increase significantly for the foreseeable future when we commence clinical trials and advance the pre-clinical and clinical development of our programs, including the conduct of our planned clinical trials.

 

Research and development expenses consist of personnel-related costs, including salaries, benefits, and non-cash stock-based compensation, external research and development expenses incurred under arrangements with third parties, laboratory supplies, costs to acquire and license technologies aligned with our goal of translating engineered cells to medicines, facility and other allocated expenses, including rent, depreciation, and allocated overhead costs, and other research and development expenses. Where appropriate, we will allocate our third-party research and development expenses on a program-by-program basis.

 

The successful development of product candidates is highly uncertain and subject to numerous risks and uncertainties.

 

Accordingly, at this time, we cannot reasonably estimate the nature, timing or costs required to complete the remaining development of any product candidates and to obtain regulatory approval for one or more of these product candidates.

 

Other Income and Expenses

 

Other income/expense consisted of interest expense on our outstanding debt.

 

Going Concern

 

Our consolidated financial statements contained in this Report have been prepared assuming that we will continue as a going concern, which contemplates the continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. As reflected in our consolidated financial statements, we have an accumulated deficit as of April 30, 2026, of $51.1 million. We incurred net losses of approximately $2.7 million and $10.9 million during the six months ended April, 2026 and the year ended October 31, 2025, respectively. We used cash in operating activities of $1.5 million and $1.1 million during the six months ended April 30, 2026 and 2025, respectively. We had a working capital deficit of approximately $16.3 million as of April 30, 2026. These factors raise substantial doubt about our ability to continue as a going concern.

 

We have commenced the execution of our long-range business plan and efforts to generate additional revenue; however, our current cash position is not sufficient to support our daily operations for the next 12 months from the date of issuance of the financial statements. Our ability to continue as a going concern is dependent upon our ability to raise additional funds through debt or equity financings and our ability to further implement our business plan and generate additional revenue.

 

The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.

 

Results of Operations

 

The following table summarizes our operating results for the three months ended April 30, 2026 and 2025:

 

   Three Months Ended April 30, 
   2026   2025 
         
Product Sales  $446,295   $509,334 
Product Sales, Related Parties   -    2,250 
Total Revenue   446,295    511,584 
Less: Cost of Goods Sold   (103,798)   (134,827)
Gross Profit   342,497    376,757 
Selling, General and Administrative Expenses   (1,404,747)   (1,236,638)
Research and Development   (109,806)   (222,431)
Interest Expense   (508,965)   (395,960)
Loss on Extinguishment of Debt   (312,550)   - 
Unrealized Gain (Loss) on Derivative/Warrant Liability   440,346    (514)
Net Loss  $(1,553,225)  $(1,478,786)

 

32

 

 

Net Loss

 

We recorded a net loss of $1,553,225 in the three months ended April 30, 2026, an increase of $74,439 from the three months ended April 30, 2025 loss of $1,478,786, or 5%. The increased loss in the three months ended April 30, 2026 was related to the loss on extinguishment of debt that occurred in the three months ended April 30, 2026. We expect to continue reporting losses until such time, if ever, we can improve the operation of our subsidiaries and/or commercialize one or more of our product candidates and generate sales sufficient to offset our operating costs and expenses and interest expenses.

 

Product Sales

 

Total revenue in the three months ended April 30, 2026, decreased by $65,289, or 13%, from the three months ended April 30, 2025. The decrease is attributable to the factors described below. Our revenue is generated by sales of research products, sales of AlloRx Stem Cells to foreign third-party clinics and medical centers, consulting revenue and sales from our subsidiaries, InfiniVive MD and Fitore.

 

During the three months ended April 30, 2026 and 2025, research and development product sales were $164,797 and $122,328, respectively, an increase in the three months ended April 30, 2026 of $42,469, or 35%. The increase was attributable to biopharmaceutical institutions, university research labs and clinics purchasing more CAFs and native fibroblasts in the three months ended April 30, 2026. CAFs and native fibroblasts are used by such institutions for stem cell research and the development of advanced immunotherapy of cancer, and our sales to such institutions are generally completed on a purchase order basis and without minimum purchase obligations. As a result, sales volumes in a particular period may fluctuate based on the number of research programs then being pursued by such institutions.

 

Sales of AlloRx Stem Cells to foreign third-party clinics for the three months ended April 30, 2026 and 2025 were $101,780 and $365,825 respectively, a decrease of $264,045, or 72%. The decrease is attributable to decreased sales volumes, as third-party clinics for which we supply AlloRx Stem Cells treated significantly fewer patients during the three months ended April 30, 2026. We expect AlloRx Stem Cell sales internationally to increase over the next year as these products expand into additional foreign third-party clinics and medical centers and our current foreign third-party clinics and medical center customers increase their total monthly patients as international travel continues to pick back up.

 

Sales of InfiniVive products for the three months ended April 30, 2026 and 2025 were $179,718 and $22,449 respectively, an increase of $157,269, or 701%. The increase is attributable to increased sales efforts for the InfiniVive product line and better acceptance of the products for novel treatments. We expect InfiniVive product sales domestically and internationally to increase over the next year as these products expand into additional foreign and domestic third-party clinics and med spas.

 

Product Sales – Related Parties

 

Product sales to related parties are sales to the medical practice of Dr. Zamora, our former Chief Executive Officer. Such sales for the three months ended April 30, 2026 and 2025, were $0 and $2,250, respectively.

 

Cost of Goods Sold

 

Our cost of goods sold during the three months ended April 30, 2026 totaled $103,798 compared to $134,827 during the three months ended April 30, 2025, a decrease of $31,029, or 23%, resulting in gross profit of $342,497 and $376,757 for the three months ended April 30, 2026 and 2025, respectively. The gross profit percentages for the three months ended April 30, 2026 and 2025 were 77% and 74%, respectively. Cost of goods sold, as a percentage of product sales remained generally consistent for the three months ended April 30, 2026 and 2025. The overall increase in gross profit in the three months ended April 30, 2026 was attributable to a decrease in revenue from product sales, as discussed above under “Product Sales.”

 

33

 

 

Selling, General and Administrative Expenses

 

SG&A expenses increased from $1,236,638 in the three months ended April 30, 2025, to $1,404,747 in the three months ended April 30, 2026. This increase of $168,109 or 14% was primarily due to an increase in salaries and consulting fees.

 

Research and Development

 

Research and development expenses for the three months ended April 30, 2026 and 2025 were $109,806 and $222,431, respectively, a decrease of $112,625, or 51%, as the Company continues working to identify additional indications for the study of AlloRx Stem Cell therapy and to prepare AlloRx Stem Cell therapy for future Phase 1/2a clinical trials for PTHS and Long COVID which have been authorized by the FDA. In the three months ended April 30, 2026, the Company primarily continued its efforts to prepare AlloRx Stem Cell therapy and its regenerative aesthetics products through InfiniVive MD for future clinical trials. In the three months ended April 30, 2025, the Company had more available funds and completed more research work during the period.

 

Interest Expense

 

Interest expense for the three months ended April 30, 2026, was $508,965, an increase of $113,005 or 29%, from the interest expense for the three months ended April 30, 2025, of $395,960. This increase is due to debt discount accretion costs related to the 2025 Senior Secured Notes.

 

Loss on Extinguishment of Debt

 

During the three months ended April 30, 2026, four of the investors in the 2024 Series Senior Secured Notes converted their notes to Series A-1 Preferred, with a price discounted to 60% of the offering price of the Series A-1, per their note agreement, creating the loss on extinguishment of debt of $312,500. There were no similar transactions during the six months ended April 30, 2025.

 

Unrealized Gain on Derivative/Warrant Liability

 

During the years ended October 31, 2005, 2024 and 2023, we issued 8% Convertible Notes and Senior Secured Notes. In connection with these notes, the Company recognized a Derivative/Warrant liability. For the three months ended April 30, 2026 and 2025, this liability was marked to market, resulting in an unrealized gain during the three months ended April 30, 2026 of $440,346 while in the three months ended April 30, 2025, we had a loss of $514.

 

The following table summarizes our operating results for the six months ended April 30, 2026 and 2025:

 

   Six Months Ended April 30, 
   2026   2025 
         
Product Sales  $975,712   $943,458 
Product Sales, Related Parties   -    18,000 
Total Revenue   975,712    961,458 
Less: Cost of Goods Sold   (221,261)   (227,919)
Gross Profit   754,451    733,539 
Selling, General and Administrative Expenses   (2,739,722)   (3,365,055)
Research and Development   (279,027)   (296,314)
Impairment Expense   (99,700)   - 
Interest Expense   (1,011,695)   (499,653)
Gain on Forgiveness of Debt   300,000    343,938 
Loss on Extinguishment of Debt   (312,550)   (1,235,000)
Unrealized Gain on Derivative/Warrant Liability   728,050    5,097 
Net Loss  $(2,660,193)  $(4,313,448)

 

34

 

 

Net Loss

 

We recorded a net loss of $2,660,193 in the six months ended April 30, 2026, a decrease of $1,653,255 from the six months ended April 30, 2025 loss of $4,313,448, or 38%. The decreased loss in the six months ended April 30, 2026 was due to a decrease in consulting costs from the six months ended April 30, 2025 and the loss on extinguishment of debt that occurred in the six months ended April 30, 2025. We expect to continue reporting losses until such time, if ever, we can improve the operation of our subsidiaries and/or commercialize one or more of our product candidates and generate sales sufficient to offset our operating costs and expenses and interest expenses.

 

Product Sales

 

Total revenue in the six months ended April 30, 2026, increased to $975,712, from $961,458, or 1%, from the six months ended April 30, 2025. The increase is attributable to the factors described below. Our revenue is generated by sales of research products, sales of AlloRx Stem Cells to foreign third-party clinics and medical centers, consulting revenue and sales from our subsidiaries, InfiniVive MD and Fitore.

 

During the six months ended April 30, 2026 and 2025, research and development product sales were $248,517 and $239,898, respectively, an increase in the six months ended April 30, 2026 of $8,619, or 4%. The increase was attributable to biopharmaceutical institutions, university research labs and clinics purchasing more CAFs and native fibroblasts in the three months ended April 30, 2026. CAFs and native fibroblasts are used by such institutions for stem cell research and the development of advanced immunotherapy of cancer, and our sales to such institutions are generally completed on a purchase order basis and without minimum purchase obligations. As a result, sales volumes in a particular period may fluctuate based on the number of research programs then being pursued by such institutions.

 

Sales of AlloRx Stem Cells to foreign third-party clinics for the six months ended April 30, 2026 and 2025 were $486,056 and $649,266 respectively, a decrease of $163,210, or 25%. The decrease is attributable to decreased sales volumes, as third-party clinics for which we supply AlloRx Stem Cells treated significantly fewer patients during the three months ended April 30, 2026. We expect AlloRx Stem Cell sales internationally to increase over the next year as these products expand into additional foreign third-party clinics and medical centers and our current foreign third-party clinics and medical center customers increase their total monthly patients.

 

Sales of InfiniVive products for the six months ended April 30, 2026 and 2025 were $241,139 and $69,387 respectively, an increase of $171,752, or 248%. The increase is attributable to increased sales efforts for the InfiniVive product line and better acceptance of the products for novel treatments. We expect InfiniVive product sales domestically and internationally to increase over the next year as these products expand into additional foreign and domestic third-party clinics and med spas.

 

Product Sales – Related Parties

 

Product sales to related parties are sales to the medical practice of Dr. Zamora, our former Chief Executive Officer. Such sales for the six months ended April 30, 2026 and 2025, were $0 and $18,000, respectively.

 

Cost of Goods Sold

 

Our cost of goods sold during the six months ended April 30, 2026 totaled $221,261 compared to $227,919 during the six months ended April 30, 2025, a decrease of $6,658, or 3%, resulting in gross profit of $754,451 and $733,539 for the six months ended April 30, 2026 and 2025, respectively. The gross profit percentages for the six months ended April 30, 2026 and 2025 were 77% and 76%, respectively. Cost of goods sold, as a percentage of product sales remained generally consistent for the six months ended April 30, 2026 and 2025. The overall increase in gross profit in the six months ended April 30, 2026 was attributable to an increase in revenue from product sales, as discussed above under “Product Sales.”

 

35

 

 

Selling, General and Administrative Expenses

 

SG&A expenses decreased from $3,365,055 in the six months ended April 30, 2025, to $2,739,722 in the six months ended April 30, 2026. This decrease of $625,333 or 19% was primarily due to a reduction in consulting fees.

 

Research and Development

 

Research and development expenses for the six months ended April 30, 2026 and 2025 were $279,027 and $296,314, respectively, a decrease of $17,287, or 6%, as the Company continues working to identify additional indications for the study of AlloRx Stem Cell therapy and to prepare AlloRx Stem Cell therapy for future Phase 1/2a clinical trials for PTHS and Long COVID which have been authorized by the FDA. In the six months ended April 30, 2026, the Company primarily continued its efforts to prepare AlloRx Stem Cell therapy and its regenerative aesthetics products through InfiniVive MD for future clinical trials. In the six months ended April 30, 2025, the Company had more available funds and completed slightly more research during the period.

 

Impairment Expense

 

Impairment expense for the six months ended April 30, 2026, was $99,700. This expense is due to a failed production batch of AlloRx. There was no impairment expense recorded in the six months ended April 30, 2025.

 

Interest Expense

 

Interest expense for the six months ended April 30, 2026, was $1,011,695, an increase of $512,042 or 102%, from the interest expense for the six months ended April 30, 2025, of $499,653. This increase is due to debt discount accretion costs related to the 2025 Senior Secured Notes.

 

Gain on Forgiveness of Debt

 

During the six months ended April 30, 2026, the Company negotiated a vendor credit of $300,000 against open accounts payable. During the six months ended April 30, 2025, the Company negotiated a settlement of the 2021 Series Convertible Notes Payable, whereby the Company would pay a total of $225,000 over a four month period ending May 1, 2025. The remaining principal balance of $255,000 and all accrued interest totaling $88,938, have been forgiven. The transactions resulted in a gain on forgiveness of debt of $343,938.

 

Loss on Extinguishment of Debt

 

During the three months ended April 30, 2026, four of the investors in the 2024 Series Senior Secured Notes converted their notes to Series A-1 Preferred, with a price discounted to 60% of the offering price of the Series A-1, per their note agreement, creating the loss on extinguishment of debt of $312,500. During the six months ended April 30, 2025, the Company negotiated an extension to the July Series 2024 Target note in return for $245,000 in additional principal and pre-funded warrants valued at $990,000, creating the loss on extinguishment of debt of $1,235,000.

 

Unrealized Gain on Derivative/Warrant Liability

 

During the years ended October 31, 2025, 2024 and 2023, we issued 8% Convertible Notes and Senior Secured Notes. In connection with these notes, the Company recognized a Derivative/Warrant liability. For the six months ended April 30, 2026 and 2025, this liability was marked to market, resulting in an unrealized gain during the six months ended April 30, 2026 and 2025 of $728,050 and $5,097, respectively.

 

Liquidity and Capital Resources

 

Overview

 

Since our inception, we have incurred significant operating losses. We expect to incur significant expenses and operating losses as we advance the preclinical and clinical development of our programs. We expect that our sales, research and development, and general and administrative costs will increase in connection with conducting additional preclinical studies and clinical trials for our current and future programs and product candidates, expanding our intellectual property portfolio, and providing general and administrative support for our operations. As a result, we will need additional capital to fund our operations for the next twelve months and beyond, which we hope to obtain from additional equity or debt financings, collaborations, licensing arrangements, or other sources.

 

36

 

 

We currently have no credit facility or other committed sources of capital. Debt financing and preferred equity financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise additional funds through other third-party funding, collaboration agreements, strategic alliances, licensing arrangements or marketing and distribution arrangements, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, reduce or terminate our drug development or future commercialization efforts or grant rights to develop and market products or product candidates that we would otherwise prefer to develop and market ourselves.

 

In order to continue as a going concern, as well as to meet our operational goals, we will need to obtain additional capital in both the short and long term, which we will likely obtain through a variety of means, including through public or private equity, debt financings or other sources, including up-front payments and milestone payments from strategic collaborations. To the extent that we raise additional capital through the sale of convertible debt or equity securities, the ownership interest of our stockholders will be diluted, and the terms may include liquidation or other preferences that adversely affect the rights of our stockholders. Such financing may result in dilution to stockholders, imposition of debt covenants, increased fixed payment obligations or other restrictions that may affect our business. If we raise additional funds through up-front payments or milestone payments pursuant to strategic collaborations with third parties, we may have to relinquish valuable rights to our product candidates, or grant licenses on terms that are not favorable to us. In addition, we may seek additional capital due to favorable market conditions or strategic considerations even if we believe we have sufficient funds for our current or future operating plans.

 

Working Capital

 

As of April 30, 2026, we had a working capital deficit of approximately $16.3 million, comprised of current assets of $0.4 million and current liabilities of $16.7 million. The working capital deficit at April 30, 2026 increased approximately $11.4 million, or 238%, from October 31, 2025, our prior fiscal year end. Cash decreased from $0.6 million as of October 31, 2025, to $0.1 million at April 30, 2026, an 80% decrease.

 

As a result of our limited working capital position as of April 30, 2026, we continue to rely on cash from outside sources to meet our liquidity requirements. Our need for liquidity and capital in the next 12 months include:

 

  advancing the clinical development of AlloRx Stem Cell therapy for the treatment of several indications;
     
  pursuing the preclinical and clinical development of other current and future research programs and product candidates;
     
  in-license or acquire the rights to other products, product candidates or technologies;
     
  maintain, expand and protect our intellectual property portfolio;

 

  hire additional personnel in research, manufacturing and regulatory and clinical development as well as management personnel;
     
  seek regulatory approval for any product candidates that successfully complete clinical development;
     
  expand our manufacturing capabilities;
     
  expand our operational, financial and management systems and increase personnel, including personnel to support our operations as a public company; and
     
  pay our other administrative expenses.

 

We may endeavor to raise additional capital through the sale of equity or debt in one or more non-public offerings. We do not anticipate commencing any clinical trials of our AlloRx Stem Cell therapy unless and until we receive substantial additional capital, as costs are estimated to be $4 million to $6 million to commence our contemplated Phase 1/2a clinical trials for PTHS and Long COVID, depending on whether we commence one or both trials.

 

37

 

 

Our working capital needs beyond the next 12 months include ongoing general and administrative expenses and research and development expenses, the latter of which are expected to increase if and when we commence one or more of our planned clinical trials. In addition to our long-term debt obligations, our long-term capital requirements also include the cost of adding additional clean rooms for manufacturing, which is estimated to cost approximately $0.3 to $1.0 million depending on the amount of anticipated production increase, available capital and manufacturing demands at that time.

 

Because of the numerous risks and uncertainties associated with research, development and commercialization of our product candidates, it is difficult to estimate with certainty the amount of our working capital requirements. Our future funding requirements will depend on many factors, including:

 

  the progress, costs and results of our clinical trials for our programs for our cell-based therapies;
     
  the progress, costs and results of additional research and preclinical studies in other research programs we initiate in the future;
     
  the costs and timing of process development and manufacturing scale-up activities associated with our product candidates and other programs we advance through preclinical and clinical development;
     
  our ability to establish and maintain strategic collaborations, licensing or other agreements and the financial terms of such agreements;
     
  the extent to which we in-license or acquire rights to other products, product candidates or technologies; and
     
  the costs and timing of preparing, filing and prosecuting patent applications, maintaining and protecting our intellectual property rights and defending against any intellectual property-related claims.

 

Cash Flows

 

The following table summarizes our cash flows for the six months ended April 30, 2026 and 2025:

 

   Six months ended April 30, 
   2026   2025 
         
Net Cash Used in Operating Activities  $(1,536,429)  $(1,118,703)
Net Cash Used in Investing Activities   (40,994)   (2,781)
Net Cash provided by Financing Activities   1,095,817    748,199 
Beginning Cash Balance   604,183    571,360 
Ending Cash Balance  $122,577   $198,075 

 

38

 

 

Operating Activities

 

Net cash used in operating activities during the six months ended April 30, 2026, was $1,536,429, compared to $1,118,703 during the six months ended April 30, 2025, representing an increase of $417,726, or 37%, due to a significant reduction in accounts payable and accrued liabilities.

 

Investing Activities

 

Cash used in investing activities during the six months ended April 30, 2026, was $40,994 with $33,805 in equipment acquisitions in the six months ended April 30, 2026 and patent costs of $7,189 during the six months ended April 30, 2026 compared to $2,781 in patent costs in the six months ended April 30, 2025, representing an increase in cash used of $38,213.

 

Financing Activities

 

Cash provided by financing activities during the six months ended April 30, 2026, was $1,095,817, while cash provided by financing activities during the six months ended April 30, 2025 was $748,199, representing an increase of $347,618 or 46%. During the six months ended April 30, 2026, we issued $1,100,000 in Series A-1 Preferred Stock and made capital lease principal payments of $4,183. During the six months ended April 30, 2025, we issued $6,687,500 in 2025 Series Senior Secured Convertible Notes for net proceeds of $5,350,000, we paid $4,370,000 to retire the 2024 Senior Secured Convertible Notes, we paid $225,000 on the 2021 Series Convertible Notes and we made capital lease principal payments of $6,801.

 

Critical Accounting Estimates

 

Our management’s discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (GAAP). The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, and expenses, and the disclosure of contingent assets and liabilities in our consolidated financial statements. On an ongoing basis, we evaluate our estimates and judgments, including those related to stock-based awards and Goodwill and Other Intangible Assets. We base our estimates on historical experience, known trends and events, and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Of our policies, we consider the following the most critical to an understanding of our consolidated financial statements as they require the application of the most subjective and complex judgment, involving critical accounting estimates and assumptions impacting our consolidated financial statements. We have applied our policies and critical accounting estimates consistently across our businesses.

 

Intangibles

 

Most of our identifiable intangible assets were recognized as part of business combinations we have executed in prior periods. Our identifiable intangible assets are considered definite life intangible assets and are comprised of, trademarks and trade names, customer relationships and patents. Definite life intangible assets are amortized using the straight-line method over their estimated period of useful life.

 

Our determination of the fair value of the intangible assets acquired involves the use of significant estimates and assumptions. We believe that the fair value assigned to the assets are based on reasonable assumptions and estimates that a market participant would use. Should conditions differ from management’s estimates at the time of the acquisition, including changes in volume or timing to current expectations of future revenue growth rates and forecasted margins, or changes in market factors outside of our control, such as discount rates, material write-downs of intangible assets may be required, which would adversely affect our operating results.

 

39

 

 

We monitor events and changes in circumstances that could indicate carrying amounts of intangible assets may not be recoverable. We review the carrying amounts of our intangible assets for potential impairment when events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment indicators may include any significant changes in the manner of our use of the assets or the strategy of our overall business, certain reorganization initiatives, significant negative industry or economic trends and significant decline in our share price for a sustained period.

 

When such events or changes in circumstances occur, we compare the carrying amounts of the asset or assets groups with their respective estimated undiscounted future cash flows. If the asset or assets group are determined to be impaired, an impairment charge is recorded in the amount by which the carrying amount of the asset or assets group exceed their fair value.

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (this “Report”) contains forward-looking statements that can involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this Report, including statements regarding our future results of operations and financial position, business strategy, prospective products, product approvals, research and development costs, future revenue, timing and likelihood of success, plans and objectives of management for future operations, future results of anticipated products and prospects, plans and objectives of management are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

 

In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” or “would” or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words. Forward-looking statements contained in this Report include, but are not limited to, statements about:

 

  the ability of our clinical trials to demonstrate safety and efficacy of our product candidates, and other positive results;
     
  the timing of commencement and focus of our ongoing and future preclinical studies and clinical trials, and the reporting of data from those studies and trials;
     
  our expectations with regard to the results of our clinical studies, preclinical studies and research and development programs, including the timing for enrollment and the timing and availability of data from such studies;
     
  the size of the market opportunity for our product candidates, including our estimates of the number of patients who suffer from the diseases we are targeting;
     
  our expectations with regard to the timing of submission of an amended request for orphan drug designation (“ODD”) and the eligibility of Pitt-Hopkins or any other indications to qualify for ODD or any other regulatory incentives;
     
  our expectations with respect to entry into clinical trial agreements and other agreements with contract research organizations (“CROs”), potential collaborators and clinical trial sites for our preclinical studies and clinical trials;
     
  our ability to acquire, discover, develop and advance product candidates into, and successfully complete, clinical trials;
     
  developments and projections relating to our competitors and our industry and the success of competing therapies that are or may become available;
     
  the beneficial characteristics, safety, efficacy and therapeutic effects of our product candidates;
     
  our ability to obtain and maintain regulatory approval of our product candidates;
     
  our plans relating to the further development and commercialization of our product candidates, including additional disease states or indications we may pursue;

 

40

 

 

  our expectations regarding future sales of our other products, including MSC-Gro, and future consulting revenues;
     
  our expectations regarding our ability to renew our agreement with European Wellness and to collect amounts believed to be owed to us for work already completed under our JOA with European Wellness, which expired on July 31, 2023;
     
  the potential effects of public health crises, such as the COVID-19 pandemic, on our preclinical and clinical programs and business;
     
  existing regulations and regulatory developments in the United States and other jurisdictions;
     
  our plans and ability to obtain or protect intellectual property rights, including extensions of existing patent terms where available and our ability to avoid infringing the intellectual property rights of others;
     
  our ability to effectively manage our growth, including the need to hire additional personnel and our ability to attract, recruit and retain such personnel, and maintain our culture;
     
  our ability to fund the acquisition of fully automated closed system bioprocessing and other equipment and for the development of a new current Good Manufacturing Practices compliant manufacturing facility we expect to lease;
     
  our estimates regarding expenses, future revenue, capital requirements and needs for additional financing;
     
  our plans and ability to obtain funding for our operations, including funding necessary to develop, manufacture and commercialize our product candidates, and to continue as a going concern;
     
  the performance of our third-party suppliers, CROs and manufacturers;
     
  our financial performance; and
     
  the period over which we estimate our existing cash will be sufficient to fund our future operating expenses and capital expenditure requirements.

 

We have based these forward-looking statements largely on our current expectations and projections about our business, the industry in which we operate and financial trends that we believe may affect our business, financial condition, results of operations and prospects, and these forward-looking statements are not guarantees of future performance or development. These forward-looking statements speak only as of the date of this Report and are subject to a number of risks, uncertainties and assumptions described in the section titled “Risk Factors” in our Form 10-K. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events or otherwise.

 

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and you are cautioned not to unduly rely upon these statements.

 

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are a smaller reporting company, as defined by Rule 12b-2 of the Exchange Act, and are not required to provide the information required under this item.

 

ITEM 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

We maintain a system of controls and procedures designed to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized and reported, within time periods specified in the SEC’s rules and forms and to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. As of April 30, 2026, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, management has evaluated the effectiveness of our disclosure controls and procedures. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective due to ineffective internal control over financial reporting.

 

Changes In Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the six months ended April 30, 2026, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

41

 

 

PART II. OTHER INFORMATION

 

ITEM 1. Legal Proceedings.

 

From time to time, we may become involved in litigation relating to claims arising out of our operations in the normal course of business. However, to our knowledge, except as set forth below, no legal proceedings, government actions, administrative actions, investigations, or claims are currently pending or threatened against us or our officers and directors in which we are adverse. The results of any future litigation cannot be predicted with certainty, and regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources, and other factors.

 

ITEM 1A. Risk Factors.

 

There are many risks inherent in our business. Factors that could materially adversely affect our business, financial condition, operating results or liquidity, and the trading price of our common stock are described under Item 1A, Risk Factors, of the Form 10-K filed with the SEC on February 13, 2026. There have been no material changes regarding risk factors since that date:

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None required to be reported.

 

ITEM 3. Defaults Upon Senior Securities

 

None.

 

ITEM 4. Mine Safety Disclosures

 

Not applicable.

 

ITEM 5. Other Information

 

None.

 

ITEM 6. Exhibits [ADD EXHIBITS AS NECESSARY FOR 8-Ks]

 

The following exhibits are filed, furnished or incorporated by reference with this report:

 

Exhibit

Number

  Exhibit Description
     
31.1*   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101   Inline XBRL Document Set for the consolidated financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

* Filed herewith.
** Furnished herewith.

 

42

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  VITRO BIOPHARMA, INC.
  (Registrant)
     
Date: June 15, 2026 By: /s/ Christopher Furman
    Christopher Furman, Chief Executive Officer
     
Date: June 15, 2026   /s/ Thomas W. Ohrt
    Thomas W. Ohrt, Chief Financial Officer
    (Principal Financial Officer)

 

43


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-31.1

EX-31.2

EX-32.1

EX-32.2

XBRL SCHEMA FILE

XBRL CALCULATION FILE

XBRL DEFINITION FILE

XBRL LABEL FILE

XBRL PRESENTATION FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: R59.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: form10-q_htm.xml