v3.26.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from operating activities:    
Net Income $ (7,830) $ (18,938)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Interest on notes payable 624
Changes in operating assets and liabilities:    
Inventory 3,960 5,280
Advances to Suppliers 1,750
Overdraft
Accrued Expenses 6,231 1,300
Accrued royalty 3,314 2,221
Accrued interest
Accounts Payable (1,729)
State Income Tax Payable
Operating Lease Obligation (Current Portion)
Net cash provided (used) by operating activities 4,570 (8,387)
Cash Flows from Investing Activities:    
Notes receivable – Related Party
Right of Use Asset – Related Party 6,892
Net cash provided (used) by investing activities 6,892
Cash Flows from Financing Activities:    
Notes Payable
Right of Use Liabilities (438)
Operating Lease Obligation
Retained Earnings  
Net cash provided (used) by financing activities (438)
Effect of exchange rate changes
Net change in cash 4,570 (1,933)
Cash at beginning of period 521 2,140
Cash at end of period 5,092 207
Non-cash investing and financing activities:    
Note receivable-related party
Common stock-related party
Right of use asset – operating lease $ 0