2 2 http://fasb.org/srt/2026#ChiefOperatingOfficerMember false Q3 --07-31 0001667313 0001667313 2026-02-01 2026-04-30 0001667313 us-gaap:SubsequentEventMember us-gaap:CommonClassBMember srt:BoardOfDirectorsChairmanMember 2026-06-04 0001667313 us-gaap:SubsequentEventMember zdge:ClassACommonStockAndClassBCommonStockMember srt:BoardOfDirectorsChairmanMember 2026-06-04 2026-06-04 0001667313 2025-08-01 2026-04-30 0001667313 2024-08-01 2025-04-30 0001667313 us-gaap:OneTimeTerminationBenefitsMember 2024-08-01 2025-04-30 0001667313 zdge:GuruShotsMember 2024-08-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember 2024-08-01 2025-04-30 0001667313 2025-02-01 2025-04-30 0001667313 zdge:GuruShotsMember 2025-02-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember 2025-02-01 2025-04-30 0001667313 zdge:SoftwareAndTechnologyDevelopmentCostsMember 2024-08-01 2025-04-30 0001667313 zdge:EarningsAndProfitsMember 2026-03-31 0001667313 zdge:EarningsAndProfitsMember 2026-01-31 0001667313 zdge:EarningsAndProfitsMember 2025-10-31 0001667313 2026-03-25 2026-03-25 0001667313 2026-01-14 2026-01-14 0001667313 srt:BoardOfDirectorsChairmanMember 2025-10-14 2025-10-14 0001667313 2026-04-30 0001667313 srt:MinimumMember 2025-08-01 2026-04-30 0001667313 srt:MaximumMember 2025-08-01 2026-04-30 0001667313 2025-07-31 0001667313 us-gaap:NonUsMember 2025-07-31 0001667313 country:US 2025-07-31 0001667313 us-gaap:NonUsMember 2026-04-30 0001667313 country:US 2026-04-30 0001667313 zdge:GuruShotsMember 2024-08-01 2025-04-30 0001667313 zdge:GuruShotsMember 2025-08-01 2026-04-30 0001667313 zdge:GuruShotsMember 2025-02-01 2025-04-30 0001667313 zdge:GuruShotsMember 2026-02-01 2026-04-30 0001667313 zdge:GuruShotsMember zdge:OtherExpensesMember 2024-08-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:OtherExpensesMember 2025-08-01 2026-04-30 0001667313 zdge:GuruShotsMember zdge:OtherExpensesMember 2025-02-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:OtherExpensesMember 2026-02-01 2026-04-30 0001667313 zdge:GuruShotsMember zdge:AcquisitionAndRestructuringRelatedChargesMember 2024-08-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:AcquisitionAndRestructuringRelatedChargesMember 2025-02-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:DataCenterAndSaaSCostsIncludingDataProductionCostsMember 2024-08-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:DataCenterAndSaaSCostsIncludingDataProductionCostsMember 2025-08-01 2026-04-30 0001667313 zdge:GuruShotsMember zdge:DataCenterAndSaaSCostsIncludingDataProductionCostsMember 2025-02-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:DataCenterAndSaaSCostsIncludingDataProductionCostsMember 2026-02-01 2026-04-30 0001667313 zdge:GuruShotsMember zdge:PlatformFeesMember 2024-08-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:PlatformFeesMember 2025-08-01 2026-04-30 0001667313 zdge:GuruShotsMember zdge:PlatformFeesMember 2025-02-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:PlatformFeesMember 2026-02-01 2026-04-30 0001667313 zdge:GuruShotsMember zdge:UsersAcquisitionCostsMember 2024-08-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:UsersAcquisitionCostsMember 2025-08-01 2026-04-30 0001667313 zdge:GuruShotsMember zdge:UsersAcquisitionCostsMember 2025-02-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:UsersAcquisitionCostsMember 2026-02-01 2026-04-30 0001667313 zdge:GuruShotsMember zdge:PersonnelRelatedExpensesMember 2024-08-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:PersonnelRelatedExpensesMember 2025-08-01 2026-04-30 0001667313 zdge:GuruShotsMember zdge:PersonnelRelatedExpensesMember 2025-02-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:PersonnelRelatedExpensesMember 2026-02-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember 2024-08-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember 2025-08-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember 2025-02-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember 2026-02-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:OtherExpensesMember 2024-08-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:OtherExpensesMember 2025-08-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:OtherExpensesMember 2025-02-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:OtherExpensesMember 2026-02-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:AcquisitionAndRestructuringRelatedChargesMember 2024-08-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:AcquisitionAndRestructuringRelatedChargesMember 2025-08-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:AcquisitionAndRestructuringRelatedChargesMember 2025-02-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:DataCenterAndSaaSCostsMember 2024-08-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:DataCenterAndSaaSCostsMember 2025-08-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:DataCenterAndSaaSCostsMember 2025-02-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:DataCenterAndSaaSCostsMember 2026-02-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:UsersAcquisitionCostsMember 2024-08-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:UsersAcquisitionCostsMember 2025-08-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:UsersAcquisitionCostsMember 2025-02-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:UsersAcquisitionCostsMember 2026-02-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:PersonnelRelatedExpensesMember 2024-08-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:PersonnelRelatedExpensesMember 2025-08-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:PersonnelRelatedExpensesMember 2025-02-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember zdge:PersonnelRelatedExpensesMember 2026-02-01 2026-04-30 0001667313 2025-07-31 2025-07-31 0001667313 2026-04-30 2026-04-30 0001667313 2016-11-16 2016-11-16 0001667313 2016-11-16 0001667313 2022-10-28 2022-10-28 0001667313 srt:MaximumMember 2022-10-28 0001667313 srt:MinimumMember 2022-10-28 0001667313 zdge:TwoYearTermMember 2022-10-28 0001667313 zdge:FourYearTermMember 2022-10-28 0001667313 zdge:DeferredStockUnitsMember 2024-08-01 2025-04-30 0001667313 zdge:DeferredStockUnitsMember 2025-08-01 2026-04-30 0001667313 zdge:DeferredStockUnitsMember 2025-02-01 2025-04-30 0001667313 zdge:NonvestedRestrictedClassBCommonStockMember 2024-08-01 2025-04-30 0001667313 zdge:NonvestedRestrictedClassBCommonStockMember 2025-08-01 2026-04-30 0001667313 zdge:NonvestedRestrictedClassBCommonStockMember 2025-02-01 2025-04-30 0001667313 us-gaap:StockOptionMember 2024-08-01 2025-04-30 0001667313 us-gaap:StockOptionMember 2025-08-01 2026-04-30 0001667313 us-gaap:StockOptionMember 2025-02-01 2025-04-30 0001667313 us-gaap:StockOptionMember 2026-02-01 2026-04-30 0001667313 us-gaap:StockOptionMember 2024-08-01 2025-04-30 0001667313 us-gaap:StockOptionMember 2025-08-01 2026-04-30 0001667313 us-gaap:CommonClassBMember 2024-08-01 2025-04-30 0001667313 us-gaap:CommonClassBMember 2025-08-01 2026-04-30 0001667313 zdge:DeferredStockUnitsMember us-gaap:CommonClassBMember 2024-08-01 2025-04-30 0001667313 zdge:DeferredStockUnitsMember us-gaap:CommonClassBMember 2025-08-01 2026-04-30 0001667313 zdge:UnvestedDSUsMember 2026-04-30 0001667313 zdge:UnvestedStockOptionMember 2026-04-30 0001667313 zdge:UnvestedRestrictedStockMember 2026-04-30 0001667313 us-gaap:CommonClassBMember 2026-04-30 0001667313 us-gaap:CommonClassBMember zdge:TwoThousandSixteenIncentivePlanMember 2025-11-01 2025-11-30 0001667313 zdge:AdjustedNetCarryingAmountMember 2025-08-01 2026-01-31 0001667313 zdge:AllocationOfImpairmentLossMember 2025-08-01 2026-01-31 0001667313 zdge:ProRataAllocationFactorMember 2025-08-01 2026-01-31 0001667313 zdge:NetCarryingValueMember 2026-01-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:AdjustedNetCarryingAmountMember 2025-08-01 2026-01-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:AllocationOfImpairmentLossMember 2025-08-01 2026-01-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:ProRataAllocationFactorMember 2025-08-01 2026-01-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:NetCarryingValueMember 2026-01-31 0001667313 zdge:CapitalizedSoftwareAndTechnologyDevelopmentCostsMember zdge:AdjustedNetCarryingAmountMember 2025-08-01 2026-01-31 0001667313 zdge:CapitalizedSoftwareAndTechnologyDevelopmentCostsMember zdge:AllocationOfImpairmentLossMember 2025-08-01 2026-01-31 0001667313 zdge:CapitalizedSoftwareAndTechnologyDevelopmentCostsMember zdge:ProRataAllocationFactorMember 2025-08-01 2026-01-31 0001667313 zdge:CapitalizedSoftwareAndTechnologyDevelopmentCostsMember zdge:NetCarryingValueMember 2026-01-31 0001667313 srt:MaximumMember 2026-04-30 0001667313 srt:MinimumMember 2026-04-30 0001667313 zdge:NetCarryingValueMember 2025-07-31 0001667313 zdge:AccumulatedAmortizationMember 2025-07-31 0001667313 zdge:GrossCarryingValueMember 2025-07-31 0001667313 zdge:NetCarryingValueMember 2026-04-30 0001667313 zdge:AllocationOfImpairmentLossMember 2025-08-01 2026-04-30 0001667313 zdge:AccumulatedAmortizationMember 2026-04-30 0001667313 zdge:GrossCarryingValueMember 2026-04-30 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:NetCarryingValueMember 2025-07-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:AccumulatedAmortizationMember 2025-07-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:GrossCarryingValueMember 2025-07-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:NetCarryingValueMember 2026-04-30 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:AllocationOfImpairmentLossMember 2025-08-01 2026-04-30 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:AccumulatedAmortizationMember 2026-04-30 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:GrossCarryingValueMember 2026-04-30 0001667313 us-gaap:ForeignExchangeForwardMember 2026-04-30 0001667313 zdge:AugustTwoThousandTwentySixMember us-gaap:ForeignExchangeForwardMember 2026-04-30 0001667313 zdge:JulyTwoThousandSixMember us-gaap:ForeignExchangeForwardMember 2026-04-30 0001667313 zdge:JuneTwoThousandTwentySixMember us-gaap:ForeignExchangeForwardMember 2026-04-30 0001667313 zdge:MayTwoThousandTwentySixMember us-gaap:ForeignExchangeForwardMember 2026-04-30 0001667313 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2025-07-31 0001667313 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-07-31 0001667313 us-gaap:FairValueMeasurementsRecurringMember 2025-07-31 0001667313 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2026-04-30 0001667313 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2026-04-30 0001667313 us-gaap:FairValueMeasurementsRecurringMember 2026-04-30 0001667313 zdge:DeferredRevenueMember 2025-07-31 0001667313 zdge:SubscriptionsMember zdge:ZedgePremiumMember 2025-07-31 0001667313 zdge:SubscriptionsMember zdge:ZedgePremiumMember 2026-04-30 0001667313 2024-08-01 2025-07-31 0001667313 zdge:SubscriptionsMember 2025-07-31 0001667313 zdge:DeferredRevenueMember 2025-08-01 2026-04-30 0001667313 zdge:DeferredRevenueMember 2026-04-30 0001667313 zdge:DigitalGoodsAndServicesMember 2024-08-01 2025-04-30 0001667313 zdge:DigitalGoodsAndServicesMember 2025-08-01 2026-04-30 0001667313 zdge:DigitalGoodsAndServicesMember 2025-02-01 2025-04-30 0001667313 zdge:DigitalGoodsAndServicesMember 2026-02-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember 2024-08-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember 2025-08-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember 2025-02-01 2025-04-30 0001667313 zdge:ZedgeMarketplaceMember 2026-02-01 2026-04-30 0001667313 zdge:OtherRevenuesMember 2024-08-01 2025-04-30 0001667313 zdge:OtherRevenuesMember 2025-08-01 2026-04-30 0001667313 zdge:OtherRevenuesMember 2025-02-01 2025-04-30 0001667313 zdge:OtherRevenuesMember 2026-02-01 2026-04-30 0001667313 us-gaap:SubscriptionAndCirculationMember 2024-08-01 2025-04-30 0001667313 us-gaap:SubscriptionAndCirculationMember 2025-08-01 2026-04-30 0001667313 us-gaap:SubscriptionAndCirculationMember 2025-02-01 2025-04-30 0001667313 us-gaap:SubscriptionAndCirculationMember 2026-02-01 2026-04-30 0001667313 us-gaap:AdvertisingMember 2024-08-01 2025-04-30 0001667313 us-gaap:AdvertisingMember 2025-08-01 2026-04-30 0001667313 us-gaap:AdvertisingMember 2025-02-01 2025-04-30 0001667313 us-gaap:AdvertisingMember 2026-02-01 2026-04-30 0001667313 2025-04-30 0001667313 2024-07-31 0001667313 us-gaap:TreasuryStockCommonMember 2025-04-30 0001667313 us-gaap:RetainedEarningsMember 2025-04-30 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-04-30 0001667313 us-gaap:AdditionalPaidInCapitalMember 2025-04-30 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-04-30 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-04-30 0001667313 us-gaap:RetainedEarningsMember 2025-02-01 2025-04-30 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-02-01 2025-04-30 0001667313 us-gaap:TreasuryStockCommonMember 2025-02-01 2025-04-30 0001667313 us-gaap:AdditionalPaidInCapitalMember 2025-02-01 2025-04-30 0001667313 2025-01-31 0001667313 us-gaap:TreasuryStockCommonMember 2025-01-31 0001667313 us-gaap:RetainedEarningsMember 2025-01-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2025-01-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-01-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-01-31 0001667313 2024-11-01 2025-01-31 0001667313 us-gaap:RetainedEarningsMember 2024-11-01 2025-01-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-11-01 2025-01-31 0001667313 us-gaap:TreasuryStockCommonMember 2024-11-01 2025-01-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2024-11-01 2025-01-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-11-01 2025-01-31 0001667313 2024-10-31 0001667313 us-gaap:TreasuryStockCommonMember 2024-10-31 0001667313 us-gaap:RetainedEarningsMember 2024-10-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-10-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2024-10-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-10-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-10-31 0001667313 2024-08-01 2024-10-31 0001667313 us-gaap:RetainedEarningsMember 2024-08-01 2024-10-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-08-01 2024-10-31 0001667313 us-gaap:TreasuryStockCommonMember 2024-08-01 2024-10-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2024-08-01 2024-10-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-08-01 2024-10-31 0001667313 us-gaap:TreasuryStockCommonMember 2024-07-31 0001667313 us-gaap:RetainedEarningsMember 2024-07-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2024-07-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-07-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-07-31 0001667313 us-gaap:TreasuryStockCommonMember 2026-04-30 0001667313 us-gaap:RetainedEarningsMember 2026-04-30 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-04-30 0001667313 us-gaap:AdditionalPaidInCapitalMember 2026-04-30 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2026-04-30 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-04-30 0001667313 us-gaap:RetainedEarningsMember 2026-02-01 2026-04-30 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-02-01 2026-04-30 0001667313 us-gaap:AdditionalPaidInCapitalMember 2026-02-01 2026-04-30 0001667313 us-gaap:TreasuryStockCommonMember 2026-02-01 2026-04-30 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2026-02-01 2026-04-30 0001667313 2026-01-31 0001667313 us-gaap:TreasuryStockCommonMember 2026-01-31 0001667313 us-gaap:RetainedEarningsMember 2026-01-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-01-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2026-01-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2026-01-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-01-31 0001667313 2025-11-01 2026-01-31 0001667313 us-gaap:RetainedEarningsMember 2025-11-01 2026-01-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-11-01 2026-01-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2025-11-01 2026-01-31 0001667313 us-gaap:TreasuryStockCommonMember 2025-11-01 2026-01-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-11-01 2026-01-31 0001667313 2025-10-31 0001667313 us-gaap:TreasuryStockCommonMember 2025-10-31 0001667313 us-gaap:RetainedEarningsMember 2025-10-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-10-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2025-10-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-10-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-10-31 0001667313 2025-08-01 2025-10-31 0001667313 us-gaap:RetainedEarningsMember 2025-08-01 2025-10-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-08-01 2025-10-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2025-08-01 2025-10-31 0001667313 us-gaap:TreasuryStockCommonMember 2025-08-01 2025-10-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-08-01 2025-10-31 0001667313 us-gaap:TreasuryStockCommonMember 2025-07-31 0001667313 us-gaap:RetainedEarningsMember 2025-07-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-07-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2025-07-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-07-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-07-31 0001667313 us-gaap:CommonClassBMember 2025-07-31 0001667313 us-gaap:CommonClassAMember 2025-07-31 0001667313 us-gaap:CommonClassAMember 2026-04-30 0001667313 us-gaap:CommonClassBMember 2026-06-10 0001667313 us-gaap:CommonClassAMember 2026-06-10 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-02-01 2026-04-30 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-02-01 2025-04-30 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-02-01 2025-04-30 0001667313 zdge:GuruShotsMember zdge:AcquisitionAndRestructuringRelatedChargesMember 2025-08-01 2026-04-30 0001667313 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2026-04-30 0001667313 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2025-07-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-08-01 2025-10-31 0001667313 zdge:NonvestedRestrictedClassBCommonStockMember 2026-02-01 2026-04-30 0001667313 zdge:DeferredStockUnitsMember 2026-02-01 2026-04-30 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-11-01 2026-01-31 0001667313 zdge:ZedgeMarketplaceMember 2026-02-01 2026-04-30 0001667313 zdge:ZedgeMarketplaceMember 2025-08-01 2026-04-30 0001667313 zdge:GuruShotsMember 2026-02-01 2026-04-30 0001667313 zdge:GuruShotsMember 2025-08-01 2026-04-30 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-08-01 2024-10-31 0001667313 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-11-01 2025-01-31 0001667313 zdge:ZedgeMarketplaceMember zdge:AcquisitionAndRestructuringRelatedChargesMember 2026-02-01 2026-04-30 0001667313 zdge:GuruShotsMember zdge:AcquisitionAndRestructuringRelatedChargesMember 2026-02-01 2026-04-30 iso4217:USD iso4217:USD xbrli:shares xbrli:pure xbrli:shares iso4217:EUR zdge:Segments

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2026

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 1-37782

 

ZEDGE, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware 26-3199071

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

1178 Broadway, 3rd Floor #1450, New York, NY 10001
(Address of principal executive offices)   (Zip Code)

 

(330) 577-3424

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Name of each exchange on which registered
Class B common stock, par value $.01 per share NYSE American

 

 Trading symbol: ZDGE 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No  

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer  Smaller reporting company
Emerging growth company   

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes No

 

As of June 10, 2026, the registrant had the following shares outstanding:

 

Class A common stock, $.01 par value:524,775 shares
Class B common stock, $.01 par value:12,543,856 shares (excluding 2,885,871 shares held in treasury)  

 

 

 

 

 

 

ZEDGE, INC.

TABLE OF CONTENTS

 

PART I. Financial Information  
 
Item 1. Financial Statements (Unaudited) 1
     
  Condensed Consolidated Balance Sheets 1
     
  Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) 2
     
  Condensed Consolidated Statements of Changes in Stockholders’ Equity 3
     
  Condensed Consolidated Statements of Cash Flows 5
     
  Notes To Condensed Consolidated Financial Statements 6
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 19
     
Item 3. Quantitative and Qualitative Disclosures About Market Risks 33
     
Item 4. Controls and Procedures 33
     
PART II. OTHER INFORMATION  
 
Item 1. Legal Proceedings 34
     
Item 1A. Risk Factors 34
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 34
     
Item 3. Defaults Upon Senior Securities 34
     
Item 4. Mine Safety Disclosures 34
     
Item 5. Other Information 34
     
Item 6. Exhibits 35
     
SIGNATURES 36

 

i

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Condensed Consolidated Financial Statements

 

ZEDGE, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par value data)

 

    April 30,     July 31,  
    2026     2025  
    (Unaudited)    
Assets            
Current assets:            
Cash and cash equivalents $19,692  $18,609 
Trade accounts receivable  3,908   3,164 
Prepaid expenses and other current assets  799   671 
Total Current assets  24,399   22,444 
Property and equipment, net  1,224   1,290 
Intangible assets, net  1,065   4,922 
Goodwill  2,138   1,931 
Deferred tax assets, net  5,041   4,823 
Other assets  437   244 
Total assets $34,304  $35,654 
Liabilities and stockholders’ equity                
Current liabilities:                
Trade accounts payable $1,258  $1,471 
Accrued expenses and other current liabilities  2,178   2,867 
Deferred revenues  4,159   3,425 
Total Current liabilities  7,595   7,763 
Deferred revenues--non-current  1,998   1,937 
Other liabilities  153   53 
Total liabilities  9,746   9,753 
Commitments and contingencies (Note 9)        
Stockholders’ equity:                
Preferred stock, $.01 par value; authorized shares—2,400; no shares issued and outstanding  -   - 
Class A common stock, $.01 par value; authorized shares—2,600; 525 shares issued and outstanding at April 30, 2026 and July 31, 2025  5   5 
Class B common stock, $.01 par value; authorized shares—40,000; 15,238 shares issued and 12,523 outstanding at April 30, 2026 and 15,073 shares issued and 12,692 shares outstanding at July 31, 2025  152   151 
Additional paid-in capital  49,676   49,768 
Accumulated other comprehensive loss  (1,057)  (1,509)
Accumulated deficit  (16,080)  (15,505)
Treasury stock, 2,715 shares at April 30, 2026 and 2,381 shares at July 31, 2025, at cost  (8,138)  (7,009)
Total stockholders’ equity  24,558   25,901 
Total liabilities and stockholders’ equity $34,304  $35,654 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

1

 

 

ZEDGE, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(in thousands, except for per share data)

(Unaudited)

 

    Three Months Ended     Nine Months Ended  
    April 30,     April 30,  
    2026     2025     2026     2025  
Revenues $7,992  $7,757  $23,856  $21,930 
Costs and expenses:                                
Direct cost of revenues (excluding amortization of capitalized software and technology development costs which is included below)  550   452   1,651   1,360 
Selling, general and administrative  6,235   6,343   18,848   20,278 
Depreciation and amortization  133   225   536   924 
Impairment of intangible assets  -   -   3,570   - 
Restructuring charges  -   577   -   1,058 
Impairment of capitalized software and technology development costs  -   -   145   827 
Income (loss) from operations  1,074   160   (894)  (2,517)
Interest and other income, net  135   154   403   507 
Net loss resulting from foreign exchange transactions  (26)  (41)  (211)  (141)
Income (loss) before income taxes  1,183   273   (702)  (2,151)
Income tax expense (benefit)  257   88   (127)  (318)
Net income (loss) $926  $185  $(575) $(1,833)
Other comprehensive income:                                
Changes in foreign currency translation adjustment  117   448   452   287 
Total other comprehensive income  117   448   452   287 
Total comprehensive income (loss) $1,043  $633  $(123) $(1,546)
Income (loss) per share attributable to Zedge, Inc. common stockholders:                                
Basic $0.07  $0.01  $(0.04) $(0.13)
Diluted $0.07  $0.01  $(0.04) $(0.13)
Weighted-average number of shares used in calculation of income (loss) per share:                                
Basic  13,002   13,720   12,992   13,835 
Diluted  13,272   13,940   12,992   13,835 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

2

 

 

ZEDGE, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands)

(Unaudited)

 

    Class A Common Stock     Class B Common Stock     Additional
Paid-in
    Accumulated Other
Comprehensive
    Accumulated     Treasury Stock     Total
Stockholders’
 
    Shares     Amount     Shares     Amount     Capital     Loss     Deficit     Shares     Amount     Equity  
Balance – July 31, 2025  525  $    5   15,073  $  151  $49,768  $(1,509) $(15,505)  2,381  $(7,009) $25,901 
Stock-based compensation  -   -   30   -   104   -   -   -   -   104 
Purchase of treasury stock  -   -   -   -   -   -   -   243   (789)  (789)
Cash dividends paid  -   -   -   -   (208)  -   -   -   -   (208)
Foreign currency translation adjustment  -   -   -   -   -   99   -   -   -   99 
Net income  -   -   -   -   -   -   788   -   -   788 
Balance – October 31, 2025  525  $5   15,103  $151  $49,664  $(1,410) $(14,717)  2,624  $(7,798) $25,895 
Exercise of stock options  -   -   23   -   45   -   -   -   -   45 
Stock-based compensation  -   -   63   1   274   -   -   -   -   275 
Purchase of treasury stock  -   -   -   -   -   -   -   11   (87)  (87)
Cash dividends paid  -   -   -   -   (209)  -   -   -   -   (209)
Foreign currency translation adjustment  -   -   -   -   -   236   -   -   -   236 
Net loss  -   -   -   -   -   -   (2,289)  -   -   (2,289)
Balance – January 31, 2026  525  $5   15,189  $152  $49,774  $(1,174) $(17,006)  2,635  $(7,885) $23,866 
Exercise of stock options  -   -   49   -   84   -   -   -   -   84 
Stock-based compensation  -   -   -   -   78   -   -   -   -   78 
Purchase of treasury stock  -   -   -   -   -   -   -   80   (253)  (253)
Cash dividends paid  -   -   -   -   (260)  -   -   -   -   (260)
Foreign currency translation adjustment  -   -   -   -   -   117   -   -   -   117 
Net income  -   -   -   -   -   -   926   -   -   926 
Balance – April 30, 2026  525  $5   15,238  $152  $49,676  $(1,057) $(16,080)  2,715  $(8,138) $24,558 

 

3

 

 

    Class A Common Stock     Class B Common Stock     Additional
Paid-in
    Accumulated Other
Comprehensive
    Accumulated     Treasury Stock     Total
Stockholders’
 
    Shares     Amount     Shares     Amount     Capital     Loss     Deficit     Shares     Amount     Equity  
Balance – July 31, 2024  525  $    5   14,866  $149  $48,263  $(1,832) $(13,113)  1,051  $(2,576) $30,896 
Stock-based compensation  -   -   30   -   379   -   -   -   -   379 
Purchase of treasury stock  -   -   -   -   -   -   -   226   (804)  (804)
Foreign currency translation adjustment  -   -   -   -   -   (29)  -   -   -   (29)
Net loss  -   -   -   -   -   -   (339)  -   -   (339)
Balance – October 31, 2024  525  $5   14,896  $149  $48,642  $(1,861) $(13,452)  1,277  $(3,380) $30,103 
Stock-based compensation  -   -   73   1   602   -   -   -   -   603 
Purchase of treasury stock  -   -   -   -   -   -   -   245   (690)  (690)
Foreign currency translation adjustment  -   -   -   -   -   (132)  -   -   -   (132)
Net loss  -   -   -   -   -   -   (1,679)  -   -   (1,679)
Balance – January 31, 2025  525  $5   14,969  $150  $49,244  $(1,993) $(15,131)  1,522  $(4,070) $28,205 
Stock-based compensation  -   -   -   -   326   -   -   -   -   326 
Purchase of treasury stock  -   -   -   -   -   -   -   219   (536)  (536)
Foreign currency translation adjustment  -   -   -   -   -   448   -   -   -   448 
Net income  -   -   -   -   -   -   185   -   -   185 
Balance – April 30, 2025  525  $5   14,969  $150  $49,570  $(1,545) $(14,946)  1,741  $(4,606) $28,628 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

4

 

 

ZEDGE, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

 

    Nine Months Ended  
    April 30,  
    2026     2025  
             
Operating activities            
Net loss $(575) $(1,833)
Adjustments to reconcile net loss to net cash provided by operating activities:                
Depreciation  43   48 
Amortization of intangible assets  286   335 
Amortization of capitalized software and technology development costs  207   541 
Stock-based compensation  457   1,308 
Impairment charge of capitalized software and technology development costs  145   827 
Impairment charge of intangible assets  3,570   - 
Deferred income taxes  (218)  (184)
Change in assets and liabilities:                
Trade accounts receivable  (744)  87 
Prepaid expenses and other current assets  (128)  (353)
Other assets  (42)  (54)
Trade accounts payable and accrued expenses  (892)  229 
Deferred revenues  795   1,797 
Net cash provided by operating activities  2,904   2,748 
Investing activities                
Capitalized software and technology development costs  (278)  (329)
Purchase of property and equipment  (26)  (49)
Net cash used in investing activities  (304)  (378)
Financing activities                
Purchase of treasury stock in connection with share buyback program and stock awards vesting  (1,129)  (2,030)
Payment of cash dividends  (677)  - 
Proceeds from exercise of stock options  129   - 
Net cash used in financing activities  (1,677)  (2,030)
Effect of exchange rate changes on cash and cash equivalents  160   95 
Net increase in cash and cash equivalents  1,083   435 
Cash and cash equivalents at beginning of period  18,609   19,998 
Cash and cash equivalents at end of period $19,692  $20,433 
                 
Supplemental cash flow information:                
Cash paid for income taxes $176  $194 
                 
Non-cash operating and financing activities:                
ROU assets obtained in exchange for lease liabilities $286  $111 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5

 

 

ZEDGE, INC.

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

Note 1—Basis of Presentation and Summary of Significant Accounting Policies

 

Description of Business

 

Zedge builds and operates creator communities that collectively serve 20 million monthly active users across its platforms. Zedge Marketplace, our flagship platform, is a leading marketplace for mobile personalization content that powers a vibrant creator ecosystem including a full generative AI creation suite. DataSeeds.AI is our B2B business, delivering managed, multimodal datasets that are ethically sourced, rights-cleared, built to spec and delivered at scale to frontier AI developers. The content foundation for DataSeeds.AI is supplied by Zedge’s proprietary creator communities, including Zedge Marketplace contributors and photo competition community GuruShots, which is supplemented by crowdsourced content. We also offer GuruShots, the world’s most popular photo competition game, where photographers of all skill levels compete, vote, and improve through gamified photo challenges. Our portfolio also includes Emojipedia, the number one trusted reference for emojis. Our vision is to enable creators and foster community while driving commerce across our ecosystem. Except where the context clearly indicates otherwise, the terms “Company,” “Zedge,” “we,” “us,” or “our” refer to Zedge, Inc. and its consolidated subsidiaries.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements of Zedge, Inc. and its subsidiaries: GuruShots Ltd. (“GuruShots”); Zedge Europe AS; and Zedge Lithuania UAB (the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended April 30, 2026 are not necessarily indicative of the results that may be expected for the fiscal year ending July 31, 2026 or any other period. The balance sheet at July 31, 2025 has been derived from the Company’s audited consolidated financial statements at that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. For further information, please refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended July 31, 2025 (the “2025 Form 10-K”), as filed with the U.S. Securities and Exchange Commission (the “SEC”).

 

The Company’s fiscal year ends on July 31 of each calendar year. Each reference below to a fiscal year refers to the fiscal year ending in the calendar year indicated (e.g., fiscal 2025 refers to the fiscal year ended July 31, 2025).

 

Significant Accounting Policies and Estimates

 

There have been no material changes to the Company’s significant accounting policies and critical accounting estimates described in the 2025 Form 10-K.

 

Use of Estimates

 

The preparation of our unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, as well as related disclosure of contingent assets and liabilities. Actual results could differ materially from our estimates due to risks and uncertainties, including uncertainty in the economic environment due to various global events. To the extent that there are material differences between these estimates and actual results, our financial condition or operating results will be affected. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis.

 

6

 

 

Recently Issued Accounting Pronouncements Not Yet Adopted

 

In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”), ASU 2024-03 will require public entities to disaggregate, within the notes to the financial statements, certain expenses presented on the face of the financial statements to enhance transparency and help investors better understand an entity’s performance. The amendment will specifically require that an entity disclose the amounts related to purchases of inventory, employee compensation, depreciation and intangible asset amortization. Entities will also be required to provide a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, disclose the total amount of selling expenses and, in annual reporting periods, provide a definition of what constitutes selling expenses. This ASU is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company will not be required to adopt ASU 2024-03 until August 1, 2027. The Company is currently evaluating the impact of the adoption of ASU 2024-03 on the Company’s financial statement disclosures.

 

In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”). ASU 2025-05 provides a practical expedient permitting an entity to assume that conditions at the balance sheet date remain unchanged over the life of the asset when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under Accounting Standards Codification 606, Revenue from Contracts with Customers. The provisions of ASU 2025-05 are effective for fiscal years beginning after December 15, 2025 and interim periods within those fiscal years, with early adoption permitted, and are to be applied prospectively. We do not expect the adoption of ASU 2025-05 to have a material impact on our consolidated financial statements and accompanying Notes.

 

In September 2025, the FASB issued ASU No. 2025-06, Intangibles-Goodwill and Other-Internal-Use-Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”). ASU 2025-06 removes the prescriptive software development “project stages” and requires capitalization of software costs once (1) management authorizes and commits funding and (2) completion and use are probable. Entities must evaluate significant development uncertainty related to technological innovations or performance requirements. The amendments also require Subtopic 360-10 disclosures for all capitalized internal-use software costs and clarify that intangible asset disclosures under Subtopic 350-30 are not required. The standard is effective for annual periods beginning after December 15, 2027, and interim periods within those annual reporting periods, with early adoption permitted. The Company will not be required to adopt ASU 2025-06 until August 1, 2028. The Company is currently evaluating the impact of the adoption of ASU 2025-06 on the Company’s consolidated financial statements.

 

In December 2025, the FASB issued ASU No. 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements (“ASU 2025-11”). ASU 2025-11 clarifies the applicability of interim reporting guidance, provides a comprehensive list of required interim disclosures, and establishes a disclosure principle that requires disclosure of material events that occurred after the end of the last annual reporting period. The standard is effective for annual periods beginning after December 15, 2027, and interim periods within those annual reporting periods, with early adoption permitted. The Company will not be required to adopt ASU 2025-11 until August 1, 2028. The Company is currently evaluating the impact of the adoption of ASU 2025-11 on the Company’s financial statement disclosures.

 

In December 2025, the FASB issued ASU No. 2025-12, Codification Improvements (“ASU 2025-12”). The amendments in ASU 2025-12 represent changes to certain FASB Accounting Standards Codification topics that clarify, correct errors, or make minor improvements. The standard is effective for annual periods beginning after December 15, 2026, and interim periods within those annual reporting periods, with early adoption permitted, and may be applied prospectively or retrospectively. Early adoption and transition method may be elected on an issue-by-issue basis. We do not expect the adoption of ASU 2025-12 to have a material impact on our consolidated financial statements and accompanying Notes.

 

All other new accounting pronouncements that have been issued but not yet effective are currently being evaluated and at this time are not expected to have a material impact on our financial position or results of operations.

 

Related Party Transactions

 

The Company was formerly a majority-owned subsidiary of IDT Corporation (“IDT”). On June 1, 2016, IDT’s interest in the Company was spun-off by IDT to IDT’s stockholders and the Company became an independent publicly held company. IDT charges the Company for services it provides to the Company, and the Company charges IDT for services it provides to IDT, pursuant to Services Agreements between the companies.

 

7

 

 

The Company is party to a consulting agreement with Activist Artist Management, LLC (“Activist”), which assists the Company in strategic business development. A member of the Company’s Board of Directors owns a significant minority stake in Activist.

 

The Company is party to a revenue sharing agreement with National Retail Services, Inc. (“NRS”), a subsidiary of IDT, under which Zedge and certain of its subsidiaries provide a selection of their digital content for display on NRS screens and share in the revenue generated from the resulting advertisements.

Transactions with these related parties did not have a material impact on the consolidated balance sheets as of April 30, 2026 or July 31, 2025, or the condensed consolidated statements of operations and comprehensive income (loss) for the three and nine months ended April 30, 2026 or 2025.

 

Note 2—Revenue

 

Disaggregation of Revenue

 

The following table presents revenue disaggregated by segment and type (in thousands):

 

    Three Months Ended
April 30,
    Nine Months Ended
April 30,
 
    2026     2025     2026     2025  
Zedge Marketplace                        
Advertising revenue   $ 5,355     $ 5,579     $ 16,079     $ 15,151  
Paid subscription revenue     1,678       1,272       4,832       3,687  
Other revenues     451       431       1,425       1,357  
Total Zedge Marketplace revenue     7,484       7,282       22,336       20,195  
GuruShots                                
Digital goods and services     508       475       1,520       1,735  
Total revenue   $ 7,992     $ 7,757     $ 23,856     $ 21,930  

 

Contract Balances

 

Contract liabilities consist of deferred revenue, which are recorded for payments received in advance of the satisfaction of performance obligations

 

The Company records deferred revenues related to the unsatisfied performance obligations with respect to subscription revenue. The Company’s deferred revenue balance for paid subscriptions was approximately $5.8 million, related to approximately 1.3 million active subscribers, and approximately $5.1 million, related to approximately 1.0 million active subscribers, as of April 30, 2026 and July 31, 2025, respectively

 

The Company also records deferred revenues when users purchase or earn Zedge Credits. Unused Zedge Credits represent the value of the Company’s unsatisfied performance obligation to its users. Revenue is recognized when Zedge App users use Zedge Credits to acquire Zedge Premium content or upon expiration of the Zedge Credits which occurs following180 days of account inactivity (“Breakage”). As of April 30, 2026, and July 31, 2025, the Company’s deferred revenue balance related to Zedge Premium was approximately $322,000 and $248,000, respectively.

 

The amount of deferred revenue recognized in the nine months ended April 30, 2026 that was included in the deferred revenue balance at July 31, 2025 was $2.5 million.

 

Unsatisfied Performance Obligations

 

Substantially all of the Company’s unsatisfied performance obligations relate to contracts with an original expected length of 30 months or less.

 

8

 

 

Significant Judgments

 

The advertising networks and advertising exchanges to which the Company sells its inventory track and report the impressions and revenues to Zedge, and Zedge recognizes revenues based on these reports. The networks and exchanges base their payments off of those reports and Zedge independently compares the data to each of the client sites to validate the imported data and identify any differences. The number of impressions and revenues delivered by the advertising networks and advertising exchanges is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period.

 

For lifetime subscriptions, revenue is recognized over the estimated retention period during which the customer is expected to benefit from use of the Zedge app, which management has determined to be 30 months based on historical usage and retention patterns information available to us to date. This estimate represents a significant judgement and is reviewed periodically for changes in customer behavior or other relevant factors. 

  

Note 3—Fair Value Measurements

 

The fair value measurement of cash equivalents invested in money market funds is based on quoted market prices in active markets (Level 1). The fair value measurement of foreign exchange forward contracts is based on observable market-based inputs principally derived from or corroborated by observable market data (Level 2).

 

The following table presents the balance of assets and liabilities measured at fair value on a recurring basis (in thousands):

 

  April 30, 2026  
    Total     Level 1     Level 2     Level 3  
Assets:                        
Cash equivalents   $ 12,219     $ 12,219     $         -     $         -  
Foreign exchange forward contracts     18       -       18       -  
Total   $ 12,237     $ 12,219     $ 18     $ -  

 

    July 31, 2025  
    Total     Level 1     Level 2     Level 3  
Assets:                        
Cash equivalents   $ 13,907     $ 13,907     $         -     $         -  
Foreign exchange forward contracts     18       -       18       -  
Total   $ 13,925     $ 13,907     $ 18     $ -  

 

Fair Value of Other Financial Instruments

 

The Company’s other financial instruments at April 30, 2026 and July 31, 2025 included trade accounts receivable, prepaid expenses and other current assets, trade accounts payable and accrued expenses and other liabilities are stated at their carrying value, which approximates fair value due to the short time to the expected receipt or payment date.

 

Note 4—Derivative Instruments

 

The primary risk managed by the Company using derivative instruments is foreign exchange risk. Foreign exchange forward contracts are entered into as hedges against unfavorable fluctuations in the USD to NOK and USD to EUR exchange rates. The Company is party to a Foreign Exchange Agreement with Western Alliance Bank allowing the Company to enter into foreign exchange contracts under its revolving credit facility with the bank (see Note 10 Revolving Credit Facility). The Company does not apply hedge accounting to these contracts because these are not qualified as hedging accounting pursuant to ASC 815; therefore the changes in fair value are recorded in the condensed consolidated statements of operations and comprehensive income (loss). By using derivative instruments to mitigate exposures to changes in foreign exchange rates, the Company is exposed to credit risk from the failure of the counterparty to perform under the terms of the contract. The credit or repayment risk is minimized by entering into transactions with high-quality counterparties.

 

9

 

 

As a result of the global restructuring initiated in January 2025, which included the closure of the Company’s Norway operations, the Company no longer has exposure to USD/NOK foreign exchange risk. Accordingly, there were no outstanding NOK forward contracts as of July 31, 2025 or April 30, 2026.

 

The outstanding EUR forward contracts at April 30, 2026 were as follows:

 

Settlement Date   U.S. Dollar
Amount
    EUR
Amount
 
May-26     523,868       450,000  
Jun-26     524,543       450,000  
Jul-26     525,195       450,000  
Aug-26     525,848       450,000  
Total     2,099,453       1,800,000  

 

The fair value of outstanding derivative instruments recorded in the accompanying unaudited condensed consolidated balance sheets were as follows (in thousands):

 

Assets and Liabilities Derivatives:     April 30,
2026
    July 31,
2025
 
Derivatives not designated or not qualifying as hedging instruments   Balance Sheet Location            
Foreign exchange forward contracts   Prepaid expenses and other current assets   $ 18     $ 18  

 

The effects of derivative instruments on the condensed consolidated statements of operations and comprehensive income (loss) were as follows (in thousands):

 

Amount of Income Recognized       Three Months Ended
April 30,
    Nine Months Ended
April 30,
 
on Derivatives     2026     2025     2026     2025  
Derivatives not designated or not qualifying as hedging instruments   Location of income recognized on derivatives            
Foreign exchange forward contracts   Net income resulting from foreign exchange transactions   $ 23     $ 164       30     $ 15  

 

Note 5—Intangible Assets and Goodwill

 

Intangible assets are initially recorded at fair value and are stated net of accumulated amortization and impairment losses. The Company amortizes intangible assets with finite useful lives using either the straight-line method or, when reliably determinable, based on the pattern in which the economic benefits of the assets are expected to be consumed. Amortization is recorded over estimated useful lives ranging from five to fifteen years.

 

The Company evaluates the recoverability of its finite-lived intangible assets whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. In accordance with ASC 360, Property, Plant, and Equipment, recoverability is assessed by comparing the carrying amount of the asset group to the sum of the estimated undiscounted future cash flows expected to result from the use and eventual disposition of the asset group. If the carrying amount exceeds the undiscounted cash flows, the Company estimates the fair value of the asset group. Fair value is generally determined using an income approach, which includes a discounted cash flow analysis based on the present value of projected after-tax cash flows using a risk-adjusted discount rate. The Company’s fair value estimates incorporate market participant assumptions in accordance with ASC 820, Fair Value Measurement.

 

10

 

 

The following table presents the detail of intangible assets, net as of April 30, 2026 and July 31, 2025 (in thousands):

 

    April 30, 2026     July 31, 2025  
    Gross Carrying Value     Accumulated Amortization     Allocation of Impairment Loss     Net Carrying Value     Gross Carrying Value     Accumulated Amortization     Net Carrying Value  
                                           
Emojipedia.org and other internet domains acquired   $ 6,711     $ 2,076   $ 3,570     $ 1,065     $ 6,711     $ 1,789     $ 4,922  
Total intangible assets   $ 6,711     $ 2,076     $ 3,570     $ 1,065     $ 6,711     $ 1,789     $ 4,922  

 

Impairment of Emojipedia Intangible Assets

 

In September 2025, Google implemented changes to its Search Engine Results Page (“SERP”) that allow users to copy emojis directly from the search engine results page, reducing referrals to third-party websites such as Emojipedia. In addition, artificial intelligence platforms, including Gemini, ChatGPT, Claude and others, now provide emoji results directly in response to user queries. These developments have adversely affected traffic and monetization for Emojipedia in the second quarter of fiscal 2026 and are expected to reduce future cash flows. As a result, management has determined that future investment in feature development and growth initiatives for Emojipedia will be limited, and the business will be operated primarily to maintain existing functionality. Accordingly, these factors represent a triggering event under ASC 360.

 

As a result, the Company performed a recoverability test in accordance with ASC 360 to determine whether the carrying amount of the Emojipedia asset group was recoverable based on estimated undiscounted future cash flows over the remaining useful life of the primary asset. Based on this analysis, the sum of the estimated undiscounted future cash flows was not sufficient to recover the carrying amount of the Emojipedia asset group including intangible asset and capitalized software and technology development costs.

 

Accordingly, the Company measured the impairment loss by estimating the fair value of the asset group. The Company utilized an income approach based on a discounted cash flow (“DCF”) analysis, which estimates the fair value by projecting after-tax cash flows attributable to the asset group and discounting those cash flows to present value using a risk-adjusted discount rate. The DCF analysis requires significant judgment, including assumptions related to revenue projections, growth rates, terminal values, and the timing and amount of expected future cash flows.

 

The forecasted cash flows were based on the Company’s most recent strategic plan, and for periods beyond the strategic plan, the Company applied revenue assumptions including a continued decline in revenue considered reasonable as of the measurement date and consistent with market participant expectations. The discount rate was based on an estimate of the weighted average cost of capital (“WACC”) of market participants and was intended to reflect the risks inherent in the projected cash flows. The Company applied a discount rate of 30.0%.

 

Based on the DCF analysis, the estimated fair value of the Emojipedia asset group was determined to be $1.2 million and below its carrying amount of $4.9 million. The remaining useful life of the Emojipedia internet domain was estimated to be 4.5 years reduced from 10.5 years as originally estimated.

 

As a result, the Company recorded a non-cash impairment charge of approximately $3.7 million to reduce the carrying amount of the Emojipedia asset group to its estimated fair value. In accordance with ASC 360-10-35-28, the impairment charge was allocated to the long-lived assets within the asset group on a pro rata basis based on their relative carrying amounts. The impairment charge recorded in the second quarter of fiscal 2026 was allocated as follows:

 

    1/31/26  
    Net
Carrying
Amount
    Pro rata
allocation
factor
    Impairment
loss
    Adjusted
Net
Carrying
Amount
 
Long-lived assets                        
Capitalized software and technology development costs   $ 191       4 %     145       46  
Emojipedia.org and other internet domains acquired     4,698       96 %     3,570       1,128  
Total net carrying value   $ 4,889       100 %   $ 3,715     $ 1,174  

 

11

 

 

Estimated future amortization expense for intangible assets as of April 30, 2026 is as follows (in thousands):

 

Fiscal 2026     63  
Fiscal 2027     251  
Fiscal 2028     251  
Fiscal 2029     250  
Fiscal 2030     250  
Total   $ 1,065  

 

The Company’s amortization expense for intangible assets were $286,000 and $335,000 for the nine months ended April 30, 2026 and 2025, respectively.

 

Goodwill

 

The following table summarizes the changes in the carrying amount of goodwill for the nine months ended April 30, 2026 (in thousands).

 

    Carrying Amounts  
       
Balance as of July 31, 2025     1,931  
Impact of currency translation     207  
Balance as of April 30, 2026   $ 2,138  

 

The total accumulated impairment loss of the Company’s goodwill as of April 30, 2026 was $8.7 million.

 

Note 6—Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities consist of the following (in thousands):

 

    April 30,     July 31,  
    2026     2025  
       
Accrued payroll and bonuses   $ 1,016     $ 1,252  
Accrued vacation     587       503  
Accrued expenses     183       323  
Due to artists     190       172  
Operating lease liability-current portion     194       144  
Accrued payroll taxes     -       332  
Accrued income taxes payable     7       133  
Due to related party - IDT     1       1  
Others     -       7  
Total accrued expenses and other current liabilities   $ 2,178     $ 2,867  

 

Note 7—Stock-Based Compensation

 

In November 2025, the Company’s Board of Directors amended the Company’s 2016 Stock Option and Incentive Plan (as amended to date, the “2016 Incentive Plan”) to increase the number of shares of the Company’s Class B common stock available for the grant of awards thereunder by an additional 150,000 shares to an aggregate of 2,781,000 shares. This amendment was ratified by the Company’s stockholders at the Annual Meeting of Stockholders held on January 14, 2026. At April 30, 2026, there were approximately 283,000 shares of Class B common stock available for awards under the 2016 Incentive Plan.

 

The Company recognizes stock-based compensation for stock-based awards, including stock options, restricted stock and deferred stock units (“DSUs”) based on the estimated fair value of the awards and recognized over the relevant service period and/or market conditions. The Company estimates the fair value of stock options on the measurement date using the Black-Scholes option valuation model. The Company estimates the fair value of the restricted stock and DSU’s with service conditions only using the current market price of the stock. The Company estimates the fair value of the DSU’s with both service and market conditions using the Monte Carlo Simulation valuation model.

 

12

 

 

The Black-Scholes and Monte Carlo Simulation valuation models incorporate assumptions as to stock price volatility, the expected life of options or awards, a risk-free interest rate and dividend yield. The Company recognizes stock-based compensation expense related to options and restricted stock units on a straight-line basis over the service period of the award, which is generally 4 years for options and 3 years for restricted stock units.

 

In the accompanying condensed consolidated statements of operations and comprehensive loss, the Company recognized stock-based compensation expense for our employees and non-employees as follows (in thousands):

 

    Three Months Ended
April 30,
    Nine Months Ended
April 30,
 
    2026     2025     2026     2025  
Stock-based compensation expense   $ 78     $ 326     $ 457     $ 1,308  

 

As of April 30, 2026, the Company’s unrecognized stock-based compensation expense was $179,000 for unvested stock options, $76,000 for unvested DSUs and $95,000 for unvested restricted stock.

 

In the nine months ended April 30, 2026 and 2025, awards of restricted stock and DSUs with respect to 69,000 shares and 250,000 shares, respectively, vested, and in connection with these vesting events, the Company purchased 4,312 shares and 6,903 shares respectively, of our Class B common stock from certain employees for $13,000 and $22,000, respectively, to administratively facilitate the withholding and subsequent remittance of personal income and payroll taxes.

 

In the nine months ended April 30, 2026 and 2025, the Compensation Committee approved grants of options to purchase 21,750 and 60,100 shares, respectively, of the Company’s Class B common stock to certain employees, with most options vesting over a three-year or four-year period. Unrecognized compensation expense related to these awards granted were $51,000 and $118,000 based on the estimated fair value of the options on the respective grant dates.

 

Note 8—Earnings Per Share

 

Basic earnings per share is computed by dividing net income attributable to all classes of common stockholders of the Company by the weighted average number of shares of all classes of common stock outstanding during the applicable period. Diluted earnings per share is computed in the same manner as basic earnings per share, except that the number of shares is increased to include restricted stock still subject to risk of forfeiture, issuances to be made on the vesting of unvested DSUs and the exercise of potentially dilutive stock options using the treasury stock method, unless the effect of such increase is anti-dilutive.

 

The rights of holders of Class A common stock and Class B common stock are identical except for certain voting and conversion rights and restrictions on transferability. As such, the Company is not required to break out earnings per share by class.

 

The weighted-average number of shares used in the calculation of basic and diluted earnings per share attributable to the Company’s common stockholders consists of the following (in thousands):

 

    Three Months Ended     Nine Months Ended  
    April 30,     April 30,  
    2026     2025     2026     2025  
Basic weighted-average number of shares     13,002       13,720       12,992       13,835  
Effect of dilutive securities:                                
Stock options     240       220       -       -  
Non-vested restricted Class B common stock     3       -       -       -  
Deferred stock units     27       -       -       -  
Diluted weighted-average number of shares     13,272       13,940       12,992       13,835  

 

13

 

 

The following shares were excluded from the dilutive earnings per share computations because their inclusion would have been anti-dilutive (in thousands):

 

    Three Months Ended     Nine Months Ended  
    April 30,     April 30,  
    2026     2025     2026     2025  
Stock options     118       170       766       892  
Non-vested restricted Class B common stock     -       77       39       78  
Deferred stock units     -       90       55       54  
Shares excluded from the calculation of diluted earnings per share     118       337       860       1,024  

 

For the nine months ended April 30, 2026 and 2025, diluted earnings per share equals basic earnings per share because the Company incurred a net loss during those periods and the impact of the assumed exercise of stock options and vesting of restricted stock and DSUs would have been anti-dilutive.

 

Note 9—Commitments and Contingencies  

 

Legal Proceedings

 

The Company may from time to time be subject to legal proceedings that arise in the ordinary course of business. Although there can be no assurance in this regard, the Company does not expect any of those legal proceedings to have a material adverse effect on the Company’s results of operations, cash flows or financial condition.

 

Note 10—Revolving Credit Facility

 

On October 28, 2022, the Company entered into an Amended and Restated Loan and Security Agreement (“Amended Loan Agreement”) with WAB. Pursuant to the Amended Loan Agreement, WAB agreed to provide the Company with a new term loan facility in the maximum principal amount of $7 million for a four-year term and a $4 million revolving credit facility for a two-year term expiring October 28, 2024. Amounts outstanding under the term loan and credit facility of the Amended Loan Agreement bear interest at a per annum rate equal to the Prime Rate (as published in The Wall Street Journal) plus 0.5%, with a Prime “floor” rate of 4.00%.

 

On October 28, 2024, the Company entered into an Amended and Restated Loan and Security Agreement Modification Agreement with WAB. Pursuant to the modification agreement, WAB agreed to renew the $4 million revolving credit facility for an additional four-year term, through October 28, 2028, and to remove certain provisions, including financial covenants, related to the $2 million term loan, which has been repaid and is no longer available for re-borrowing.

 

The Amended Loan Agreement, as amended, includes customary negative covenants, subject to exceptions, which limit transfers, capital expenditures, indebtedness, certain liens, investments, acquisitions, dispositions of assets, restricted payments and the business activities of the Company, as well as customary representations and warranties, affirmative covenants and events of default, including cross defaults and a change of control default.

 

As of November 16, 2016, the Company entered into a Foreign Exchange Agreement with WAB to allow the Company to enter into foreign exchange contracts not to exceed $5.0 million in the aggregate at any point in time under its revolving credit facility. This limit was raised to approximately $7.5 million pursuant to the Loan and Security Modification Agreement dated May 30, 2018. The available borrowing under the revolving credit facility is reduced by an applicable foreign exchange reserve percentage as determined by WAB, in its reasonable discretion from time to time, which was set at 10% of the nominal amount of the foreign exchange contracts in effect at the relevant time. At April 30, 2026, and July 31, 2025, there were $2.1 million and $425,000 of outstanding foreign exchange contracts, respectively, which reduced the available borrowing under the revolving credit facility by $210,000 and $42,500, respectively.

 

14

 

 

Note 11—Segment and Geographic Information

 

Segment Information

 

The Company determines its operating segments based on how its chief operating decision maker (“CODM”) manages the business, allocates resources, makes operating decisions and evaluates operating performance. The Company’s CODM was its Chief Executive Officer as of April 30, 2026.

 

The CODM evaluates the performance of each operating segment using segment income (loss) from operations. The Company defines segment income (loss) from operations as revenue less costs and expenses. Expenses include indirect costs that are allocated to operating segments based on a reasonable allocation methodology, which are generally related to sales and marketing activities and general and administrative overhead. Revenue and expenses exclude transactions between the Company’s operating segments.

 

The CODM uses segment income (loss) from operations to allocate resources during the annual budgeting and forecasting process. The CODM considers segment income (loss) from operations when making decisions on operating and capital resource allocation. Additionally, the CODM uses segment income (loss) from operations to evaluate operating strategy and assess segment performance by comparing the results of each segment.

 

The Company has two reportable segments - Zedge Marketplace and GuruShots. The following table provides information about these two reportable segments (in thousands): 

 

    Three Months Ended
April 30,
    Nine Months Ended
April 30,
 
    2026     2025     2026     2025  
                         
Zedge Marketplace:                        
Revenues   $ 7,484     $ 7,282     $ 22,336     $ 20,195  
Less:                                
Personnel related expenses     2,243       1,907       6,455       6,357  
Users acquisition costs     1,689       1,927       4,817       5,010  
Data center and SaaS costs     550       488       1,715       1,428  
Acquisition and restructuring related charges     -       270       3,715       695  
Other expenses 1     1,256       1,426       4,438       4,465  
Zedge Marketplace segment income from operations     1,746       1,264       1,196       2,240  
GuruShots:                                
Revenues   $ 508     $ 475     $ 1,520     $ 1,735  
Less:                                
Personnel related expenses     620       592       1,785       2,665  
Users acquisition costs     73       115       281       807  
Platform fees     62       85       216       293  
Data center and SaaS costs (including data production costs)     256       223       770       707  
Acquisition and restructuring related charges     -       307       -       1,190  
Other expenses 2     169       257       558       830  
GuruShots segment loss from operations     (672 )     (1,104 )     (2,090 )     (4,757 )
Total segment income (loss) from operations   $ 1,074     $ 160     $ (894 )   $ (2,517 )

 

1. Other expenses for the Zedge Marketplace reportable segment include professional services costs, platform fee, depreciation and amortization, facilities costs, public company related expenses and other individually insignificant costs.

 

2. Other expenses for the GuruShots reportable segment include professional services costs, depreciation and amortization, facilities costs, and other individually insignificant costs.

 

The CODM does not evaluate operating segments using asset information and, accordingly, the Company does not report asset information by segment.

 

15

 

 

Geographic Information

 

Net long-lived assets and total assets held outside of the United States, which are located primarily in Israel and Lithuania, were as follows (in thousands):

 

    United States     Foreign     Total  
Long-lived assets, net:                  
April 30, 2026   $ 2,190     $ 536     $ 2,726  
July 31, 2025   $ 6,120     $ 335     $ 6,455  
                         
Total assets:                        
April 30, 2026   $ 29,238     $ 5,066     $ 34,304  
July 31, 2025   $ 30,504     $ 5,150     $ 35,654  

 

Note 12— Operating Leases

 

The Company has operating leases primarily for office space. Operating lease right-of-use assets recorded and included in other assets were $267,000 and $64,000 at April 30, 2026 and July 31, 2025, respectively.

 

Effective October 1, 2025, the Company commenced a new lease and relocated to a new office in Vilnius, Lithuania.

 

Future minimum lease payments related to this new lease are as follows (in thousands):

 

Years ending July 31,   Operating
Leases
 
2026   $ 87  
2027     109  
2028     114  
2029     19  
Total future minimum lease payments   $ 330  
Less imputed interest     32  
Total   $ 298  

 

There were no other material changes in the Company’s operating or finance leases in the nine months ended April 30, 2026, as compared to the disclosure regarding such leases in the 2025 Form 10-K.

 

Note 13—Income Taxes

 

The Company’s income tax expense (or benefit) has generally been determined using an estimate of its annual effective tax rate (“ETR”) applied to year-to-date income and records the discrete tax items in the period to which they relate. In each quarter, the Company updates the estimated annual effective tax rate and makes a year-to-date adjustment to the tax provision as necessary. During the second quarter of fiscal 2026, we recorded an unusual and infrequent item related to the Emojipedia asset group impairment, which was treated as a discrete item and reduced our ETR from 24.1% to 18.1% for the nine months ended April 30, 2026.

 

The Company’s estimated annual effective tax rate for the fiscal year ending July 31, 2026 differs from the U.S. federal statutory tax rate due to certain items primarily related to stock-based compensation expense, jurisdictional mix of earnings, foreign derived intangible income deduction, global intangible low-taxed income and the change in basis differences associated with tax deductible intangible assets and goodwill.

 

As of April 30, 2026, the Company had $6.8 million of deferred tax assets which relate to temporary differences between financial and tax reporting and net operating loss carryforwards. The Company has established a valuation allowance of $1.8 million against its foreign net operating loss carryforwards.

 

The Company is subject to taxation in the United States and certain foreign jurisdictions. Earnings from non-U.S. activities are subject to local country income tax. The material jurisdictions where the Company is subject to potential examination by tax authorities include the United States, Norway, Lithuania and Israel.

 

16

 

 

Note 14—Shareholder Distributions and Earnings and Profits (E&P)

 

On October 14, 2025, the Company issued a press release announcing that its Board of Directors had declared a quarterly cash dividend of $0.016 per share, aggregating approximately $208,000. The dividend was paid on November 7, 2025, to stockholders of record as of October 24, 2025.

 

On January 14, 2026, the Company issued a press release announcing that its Board of Directors had declared a quarterly cash dividend of $0.016 per share of its Class A common stock and Class B common stock, aggregating approximately $209,000. The dividend was paid on February 10, 2026, to stockholders of record as of January 30, 2026.

 

On March 25, 2026, the Company issued a press release announcing that its Board of Directors had declared a quarterly cash dividend of $0.02 per share of its Class A common stock and Class B common stock, aggregating approximately $260,000. The dividend was paid on April 15, 2026, to stockholders of record as of April 6, 2026.

 

As of each dividend declaration date (in October 2025, January 2026 and March 2026), the Company had accumulated deficits. As a result, in accordance with U.S. GAAP, the distributions were accounted for as returns of capital and recorded as reductions of additional paid-in capital in the accompanying financial statements. The distributions had no impact on the Company’s results of operations for the three or nine months ended April 30, 2026.

 

For U.S. federal income tax purposes, the Company had accumulated earnings and profits (“E&P”) of approximately $11.4 million, $11.0 million and $10.9 million as of the dividend declaration dates in October 2025, January 2026 and March 2026, respectively. Pursuant to Internal Revenue Code Section 316(a), distributions to shareholders are characterized as dividends to the extent of current or accumulated E&P. As a result, the quarterly distributions were treated as taxable dividends to our shareholders for U.S. federal income tax reporting purposes.

 

The difference between the book and tax characterization of the distribution results from timing and permanent differences between financial reporting income and taxable income, primarily related to the impairment of intangible assets and stock-based compensation.

 

Note 15—Restructuring, Impairments, and Related Charges

 

In January 2025, we initiated a corporate restructuring aimed to reduce headcount at GuruShots and other operating expenses, and ultimately resulting in the closure of our Norway operations. This restructuring allows us to consolidate our workforce in Lithuania and Israel, streamlining operations, driving efficiency and reducing expenses beyond compensation, and is designed to position us for sustainable growth and support our strategic objectives.

 

In connection with this initiative, the Company instituted moves expected to result in the reduction of its total global headcount by approximately 22% and recognized restructuring charges of $577,000 and $1.1 million, primarily consisting of employee termination benefit, which were recorded in the Company’s condensed consolidated statements of operations and comprehensive income (loss) for the three and nine months ended April 30, 2025, respectively.

 

The Company capitalizes certain costs related to software to be sold, leased, or marketed in accordance with ASC 985-20, Costs of Software to Be Sold, Leased, or Marketed related to GuruShots. The Company evaluates these long-lived assets for impairment whenever circumstances arise that indicate the carrying amount of an asset may not be recoverable. The Company’s strategic reassessment of GuruShots’ operations in connection with the restructuring initiative resulted in a $0.8 million impairment of capitalized software and technology development costs which is recorded in the Company’s unaudited condensed consolidated statements of operations and comprehensive income (loss) for the nine months ended April 30, 2025.

 

17

 

 

The following table summarizes total restructuring, impairments, and related charges for the Company’s two reportable segments (in thousands):

 

    Three Months Ended
April 30,
    Nine Months Ended
April 30,
 
    2026     2025     2026     2025  
Zedge Marketplace   $             -     $ 270     $            -     $ 695  
GuruShots     -       307       -       1,190  
Total restructuring, impairments, and related charges   $ -     $ 577     $ -     $ 1,885  

 

The following table provides information about restructuring, impairments, and related charges for the Company’s two reportable segments (in thousands):

 

    Restructuring, Impairment, and Related Charges  
    Termination
Benefits (1)
    Impairments and
Assets Disposal (2)
    Total  
Zedge Marketplace   $ 270     $         -     $ 270  
GuruShots     307       -       307  
Three Months Ended April 30, 2025   $ 577     $ -     $ 577  
Zedge Marketplace   $ 695     $ -     $ 695  
GuruShots     363       827       1,190  
Nine Months Ended April 30, 2025   $ 1,058     $ 827     $ 1,885  

 

  1)

Primarily relates to the global restructuring initiated in January 2025 and consists of termination benefits related to workforce reduction actions across all segments. Additionally, one-time severance and termination benefits of approximately $0.3 million, impairment of ROU assets, lease termination costs and other charges of approximately $0.2 million, were expected to be incurred but were not recognized as of April 30, 2025.

     
  2) Primarily represents impairment of capitalized software and technology development costs resulting from the strategy assessment related to the restructuring initiative implemented in GuruShots.

 

Note 16—Subsequent Events

 

On June 4, 2026, our Board of Directors declared a quarterly cash dividend of $0.02 per share of our Class A common stock and Class B common stock, aggregating approximately $262,000. The dividend will be paid on or about June 30, 2026, to stockholders of record as of June 22, 2026.

 

On June 4, 2026, due to the near completion of the previously authorized $5.0 million stock repurchase program, our Board of Directors authorized an additional $2.0 million for the repurchase program with no limitation on the number of shares of our Class B common stock that may be repurchased.    

 

18

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following information should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and the associated notes thereto of this Quarterly Report, and the audited consolidated financial statements and the notes thereto and our Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended July 31, 2025 (the “2025 Form 10-K”), as filed with the U.S. Securities and Exchange Commission (the “SEC”).

 

As used below, unless the context otherwise requires, the terms “the Company,” “Zedge,” “we,” “us,” and “our” refer to Zedge, Inc., a Delaware corporation and its subsidiaries, GuruShots Ltd., Zedge Europe AS and Zedge Lithuania UAB, collectively.

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements that contain the words “believes,” “anticipates,” “expects,” “plans,” “intends,” and similar words and phrases. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from future results. Factors that may cause such differences include, but are not limited to: (1) economic, geopolitical and market conditions can adversely affect our business, results of operations and financial condition, including our revenue growth and profitability, which in turn could adversely affect our stock price; (2) our ability to keep pace with rapid technological changes in the Internet, mobile and AI industries and to adapt our products and services accordingly; (3) risks associated with our reliance on the adoption, integration and effective utilization of AI technologies, which is a key component of our growth strategy; (4) our ability to acquire a sufficient number of users that become purchasers, retain existing users, and generate profitable revenue from our apps; (5) our ability to successfully make acquisitions and/or successfully integrate acquisitions that we have made into Zedge without incurring unanticipated costs or without being subject to other integration issues that may disrupt our existing operations; and (6) the threat of continued hostilities against Israel from Iran, the Gaza Strip, Lebanon, and Syria. For further information regarding risks and uncertainties associated with our business, please refer to Item 1A to Part I “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended July 31, 2025 (the “2025 Form 10-K”). The forward-looking statements are made as of the date of this report and we assume no obligation to update the forward-looking statements, or to update the reasons why actual results could differ from those projected in the forward-looking statements. Investors should consult all of the information set forth in this report and the other information set forth from time to time in our reports filed with the SEC pursuant to the Securities Act of 1933 and the Securities Exchange Act of 1934, including the 2025 Form 10-K.

 

Trends and Uncertainties

 

Current Economic Conditions

 

The majority of our users and employees are located outside of the United States, exposing us to a range of economic factors and regulations including foreign exchange fluctuations. There is uncertainty surrounding macroeconomic factors in the U.S. and globally. We believe these macroeconomic conditions coupled with the global political climate and unrest, including the ongoing wars between Ukraine and Russia, the war being waged against Iran by the United States and Israel, and the ongoing conflicts between Israel and the Gaza Strip, Lebanon, and Syria, may negatively impact our performance.

 

Certain Conflicts in the Middle East

 

Given our operations in Israel, the impact of economic, political, geopolitical, and military conditions in the region directly affects us, including conflicts involving missile strikes, infiltrations, and terrorism.

 

On October 7, 2023, Hamas, a designated terrorist organization, launched a savage terror attack in Israel, along with launching thousands of rockets into Israeli sovereign territory. The State of Israel responded by attacking Hamas in Gaza resulting in the mobilization of more than 450,000 army reservists. In addition, Hezbollah, another designated terrorist organization, based in Lebanon, was indiscriminately shelling Israeli territory, and the Houthi rebels based in Yemen also launched ballistic missiles and kamikaze drones at Israel.

 

19

 

 

In June of 2025, Israel and Iran engaged in the ‘12-Day War’ during which Israel and the United States launched strikes on Iranian nuclear and military facilities, assassinating key leaders and scientists. Iranian retaliation included hundreds of missiles fired on Israeli cities; offices and schools were closed amid shelter-in-place orders, and the constant barrage of ballistic missiles launched from Iran and Yemen severely interrupted our operations. A U.S.-brokered ceasefire ended that direct clash on June 24, 2025, but tensions persisted as Iran rebuilt its missile stocks and nuclear capabilities, raising fears of renewed confrontation. Compounding these threats, since the fall of the Assad regime in December 2024, Israel has conducted airstrikes and ground incursions in Syria to neutralize remaining Iranian-linked militias, secure the border, and protect the Druze minority amid sectarian clashes. The Gaza ceasefire under the U.S.-backed framework, reached following the release of all remaining living Israeli hostages, has held broadly, though it remains fragile.

 

On February 28, 2026, the United States and Israel launched a joint military campaign against Iran, with the stated objectives of eliminating Iran’s nuclear and ballistic missile programs. The strikes killed Supreme Leader Ali Khamenei and numerous senior IRGC and government officials. Iran responded with sustained waves of ballistic missiles and drone attacks against Israel, U.S. military installations across the region, and Gulf states. Following more than five weeks of sustained hostilities, the United States and Iran agreed to a ceasefire on April 8, 2026, mediated by Pakistan. The ceasefire is between the United States and Iran; Israel is not a formal party to the agreement, and Israel’s obligations under it remain a matter of dispute. In the weeks following the ceasefire, tensions have continued over Iran’s closure of the Strait of Hormuz and ongoing U.S.-Iran negotiations. As of the date of this filing, the ceasefire remains in effect despite limited level of active measures, though its durability is uncertain and the risk of resumed hostilities is significant.

 

Following the February 28, 2026 joint-U.S. and Israel strikes on Iran, Hezbollah launched a fresh barrage of rockets and missiles into Israel, collapsing the November 2024 ceasefire. Israel responded with intensive strikes on Beirut and southern Lebanon. On April 16, 2026, the United States brokered a ceasefire between Israel and Lebanon. That ceasefire was extended on April 23 for three weeks, and extended again on May 15 for an additional 45 days, with Israel and Lebanon agreeing on a framework for negotiations toward a lasting peace. Notwithstanding the ceasefire between Israel and the Lebanese government, Hezbollah, a designated terrorist organization operating within Lebanon, has continued and escalated its attacks on Israel and Israel has escalated its actions against Hezbollah in Lebanon.

 

Our Israel office is currently open and operating.

 

The foregoing conflicts have led to repeated IDF reservist mobilizations, affecting our workforce. The cumulative effect of these conflicts, combined with broader regional instability, risks impacting foreign investment, currency fluctuations, credit ratings, interest rates, oil prices, and security markets. Furthermore, regional political unrest and threats from extremist groups, notably Iran and its proxies, pose additional risks. The Houthis, while having reduced commercial shipping attacks since a May 2025 ceasefire with the U.S., continue to threaten Israeli and U.S. targets and may escalate in conjunction with Iran’s activities and any resumed hostilities. Management and our Board of Directors are closely monitoring the situation in Israel to address potential business disruptions and implications.

 

AI Technology Trends

 

A key component of our growth strategy involves the adoption and utilization of AI, which introduces certain risks that may materially and adversely affect our business, financial condition, results of operations, and reputation. We incorporate AI into products such as pAInt and rely on AI for development, content moderation, personalization, marketing assets, finance, legal, user engagement, and other functions across our business, but our ability to compete effectively in AI-driven markets and keep pace with better-resourced competitors remains uncertain. Compliance with evolving AI laws, such as the EU AI Act, may impose significant operational costs. Additionally, in late September 2025, Google released an update to its Search Engine Results Page (SERP) enabling users to copy emojis directly from search results rather than being directed to third-party sites such as Emojipedia, and AI platforms, including ChatGPT and Claude, now return emoji results in response to user queries. These developments could significantly diminish the value of our services and materially and adversely affect our revenue, profitability, and prospects. As a result, we recorded a non-cash impairment charge of approximately $3.7 million in the three months ended January 31, 2026 to reduce the carrying amount of the Emojipedia assets group to its estimated fair value, please refer to Note 5 to the unaudited condensed consolidated financial statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.

 

20

 

 

Overview

 

Zedge builds and operates creator communities that collectively serve 20 million monthly active users across its platforms. Zedge Marketplace, our flagship platform, is a leading marketplace for mobile personalization content that powers a vibrant creator ecosystem including a full generative AI creation suite. DataSeeds.AI is our B2B business, delivering managed, multimodal datasets that are ethically sourced, rights-cleared, built to spec and delivered at scale to frontier AI developers. The content foundation for DataSeeds.AI is supplied by Zedge’s proprietary creator communities, including Zedge Marketplace contributors and photo competition community GuruShots, which is supplemented by crowdsourced content. We also offer GuruShots, the world’s most popular photo competition game, where photographers of all skill levels compete, vote, and improve through gamified photo challenges. Our portfolio also includes Emojipedia, the number one trusted reference for emojis. Our vision is to enable creators and foster community while driving commerce across our ecosystem.

 

We are part of the ‘Creator Economy,’ which is estimated to be worth between $191 billion and $250 billion globally in 2025, with some forecasts placing the global market size as high as $848 billion by 20321.2.3. According to multiple reports, there are now over 207 million active content creators worldwide.45 Furthermore, between 45% and 47% of creators identify as working full-time in this space6.7.8. Most creators earn modest incomes, and studies suggest that only a small portion, approximately 4%, of creators earn more than $100,000 per year91011. We view the Creator Economy as an opportunity for Zedge to expand our business, especially as we execute by connecting our gamers with our marketplace.

 

Our Zedge App (which is named “Zedge Wallpapers” in the App Store) offers a wide array of mobile personalization content including wallpapers, video wallpapers, ringtones, and notification sounds, and is available both in Google Play and the App Store. Over the past two years, our Zedge App has had between 19.6 million and 26.1 million monthly active users (“MAU”), ending with 19.6 million MAU as of April 30, 2026. MAU is a key performance indicator (“KPI”) for our Zedge App that captures the number of unique users that used our Zedge App during the final 30 days of the relevant period. Our platform allows creators to upload content to our marketplace and avail it to our users either for free or, via ‘Zedge Premium,’ the section of our marketplace where we offer premium content for purchase. In turn, our users utilize the content to personalize their phones and express their individuality.

 

In fiscal 2023, we introduced pAInt, a generative AI wallpaper maker in the Zedge App. A generative AI wallpaper maker is an implementation of artificial intelligence software that can create images from text descriptions. To interface with a generative AI image maker, a user enters a text description of the image they want to create, and the software generates an image based on that description. Today, pAInt is available for text-to-image, image-to-image, and text-to-audio creation. In addition, we upgraded Zedge+, our paid subscription offering by bundling together an ad-free experience with value adds making the offering more compelling.

 

We often refer to our freemium ringtones and wallpapers, our subscription offering, the functionality for creators to market their products and ancillary offering and features both in our Zedge App and website, as our Zedge Marketplace. 

 

The Zedge Marketplace’s monetization stack consists of advertising revenue generated when users view advertisements when using the Zedge App (and the related functionality under the zedge.net website), the in-app sale of Zedge Credits, our virtual currency, that is used to purchase Zedge Premium content, and a paid-subscription offering that provides an ad-free experience to users that purchase a monthly, annual or lifetime subscription. In April 2023, we introduced a subscription tier in the iOS version of the app. As of April 30, 2026, we had approximately 1.3 million active subscribers.

 

In fiscal 2025, we introduced DataSeeds.AI (“DataSeeds”). DataSeeds offers ethically sourced and fully rights-cleared multimodal - image, video, and audio - datasets that companies use to build and train their AI models. We draw on a large and long-standing creator ecosystem built through GuruShots and the Zedge Marketplace, complemented by an extensive global network of vetted professional photographers, videographers, and domain specialists to create “Made-to-Order” bespoke datasets. This unified sourcing model gives predictable, spec-driven control over subject matter, diversity parameters, environments, and capture conditions. It enables fast, high-volume delivery of custom datasets used to support frontier model training, robust computer vision performance, and grounded generative AI. We also have started assembling a diverse catalog of “Off-the-Shelf” dataset spanning different content types and verticals.

 

 
1 https://www.coherentmarketinsights.com/industry-reports/global-creator-economy-market
2 https://market.us/report/creator-economy-market/
3 https://inbeat.agency/blog/creator-economy-statistics
4 https://demandsage.com/creator-economy-statistics/
5 https://www.forbes.com/sites/stevenbertoni/2025/06/16/forbes-top-creators-2025/
6 https://www.wpbeginner.com/research/creator-economy-statistics-that-will-blow-you-away/
7 https://nealschaffer.com/creator-economy-statistics/
8 https://www.spiralytics.com/blog/content-creator-statistics-2025/
9 https://blog.invitemember.com/how-much-do-content-creators-make/
10 https://brentonway.com/top-influencer-marketing-statistics/
11 https://blog.hootsuite.com/instagram-statistics/

 

21

 

 

In April 2022, we acquired GuruShots Ltd (“GuruShots”) a gamified photography platform that engages a global community of photographers through daily challenges, real-time feedback, and a competitive, interactive experience. GuruShots offers a platform spanning iOS, Android, and the web that provides a fun, educational and structured way for amateur photographers to compete in a wide variety of contests showcasing their photos while gaining recognition with votes, badges, and awards. We estimate that the total addressable market of amateur photographers using their smartphones to take and publicly share artistic photos is 30-40 million people per month and that the market is still in its infancy. Every month, GuruShots stages more than 300 competitions that result in players uploading in excess of 415,000 photographs and casting close to 2.7 billion “perceived votes,” which are calculated by multiplying the number of votes that each player casts by a weighting factor based on various factors related to that user. To improve engagement, GuruShots has adopted a set of retention dynamics focused on individual, team and community dynamics that create a sense of belonging, inspiration, recognition, improvement, and competition.

 

GuruShots utilizes a ‘Free-to-Play’ business model and generates revenue through in-app purchases of virtual currency. Players can use this currency to unlock competitions or gain an edge by purchasing resources and participating in additional gameplay. Over the past ten years, the monthly average paying player spend has increased in excess of 6.7% annually to more than $45.5 per player.

 

In fiscal 2024, we revamped GuruShots’ customer onboarding experience by guiding new players through simplified photo competitions of limited size and duration. The upgrade was designed to enhance the gaming experience for new players by increasing their potential for winning and providing immediate gratification. The new onboarding has shown improvements in engagement, retention, and revenue from new users. In addition, we migrated to a coin-based economy with multiple currencies in order to enable more players to earn and spend their currency on in-game resources.

 

Since the acquisition, GuruShots has faced challenges in growth and profitability, and its revenue has declined. We have cut costs at GuruShots, including as part of the restructuring initiated in January 2025, and have materially scaled back on paid user acquisition (“PUA”) for the unit. In parallel, we are developing a plan, referred to as GuruShots 2.0, to revamp GuruShots’ offering in order to put it on a growth trajectory and unlock the potential value of this asset. Our strategy focuses on attracting new users and converting them into recurring, paying players. To date, we have introduced a fun and comprehensive onboarding experience to draw new users into the gameplay with ease and migrated to a coin-based in-game economy to enable more opportunities to reward and monetize players.

 

Historically, we marketed GuruShots to prospective players primarily via PUA channels including Google, Meta, TikTok and other platforms, utilizing a variety of advertising media, formats, such as static and video ads. As part of the GuruShots 2.0 development plan, we have significantly reduced PUA investment for GuruShots to improve Return-on-Ad-Spend (ROAS) and intend to continue managing PUA spend in the current timeframe.

 

As set forth above, we believe that the extensive library of photographs generated by GuruShots players through submissions to GuruShots’ competitions represents a valuable dataset for our DataSeeds offering. To date, we have secured rights to license a portion of this library for various applications, including AI training, and we continue to expand the licensable catalog by securing rights to additional photographs.

 

Emojipedia Pty Ltd (“Emojipedia”) is the world’s leading authority dedicated to providing up-to-date and well-researched emoji definitions, information, and news, as well as World Emoji Day and the annual World Emoji Awards. In April 2026, Emojipedia received approximately 37.6 million monthly page views and has approximately 6.8 million monthly active users as of April 30, 2026 of which approximately 42.1% are located in well-developed markets. It is the top resource for all things emoji, offering insights into data and cultural trends. In the past year, we have implemented multiple changes to Emojipedia including an AI-powered emoji sticker generator tool as well as an extensive emoji sticker library.

 

In late September 2025, Google released an update to its Search Engine Results Page (SERP) enabling users to copy emojis directly from search results rather than being directed to third-party sites such as Emojipedia. In addition, AI platforms, including ChatGPT and Claude, now return emoji results in response to user queries. While it is too early to accurately quantify the impact of these changes on Emojipedia’ s monthly active users (MAU), we believe they are likely to result in reduced traffic and adversely affect revenue. As a result, we recorded an impairment charge of $3.7 million in the three months period ended January 31, 2026.

 

22

 

 

Critical Accounting Policies

 

Our unaudited condensed consolidated financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America, or U.S. GAAP. Our significant accounting policies are described in Note 1 to the consolidated financial statements included in the 2025 Form 10-K. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as the disclosure of contingent assets and liabilities. Critical accounting policies are those that require application of management’s most subjective or complex judgments, often as a result of matters that are inherently uncertain and may change in subsequent periods. Our critical accounting policies include those related to revenue recognition, intangible assets-net, goodwill, capitalized software and technology development costs, stock-based compensation, restructuring charges and income taxes. Management bases its estimates and judgments on historical experience and other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. For additional discussion of our critical accounting policies, see our Management’s Discussion and Analysis of Financial Condition and Results of Operations in the 2025 Form 10-K.

 

Recently Issued Accounting Pronouncements

 

Please refer to Note 1 to the unaudited condensed consolidated financial statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.

 

Key Performance Indicators (KPIs)

 

Zedge App-MAU and ARPMAU

 

The presentation of our results of operations related to our Zedge App includes disclosure of two key performance indicators – Monthly Active Users (MAU) and Average Revenue Per Monthly Active User (ARPMAU). MAU is a key performance indicator that we define as the number of unique users that used our Zedge App during the previous 30-day period, which is important to understanding the size of our active user base which is a main driver of our revenue. Changes and trends in MAU are useful for measuring the general health of our business, gauging both present and potential users/customers’ experience, assessing the efficacy of product improvements and marketing campaigns and overall user engagement.

 

ARPMAU is defined as (i) the total revenue derived from Zedge App in a monthly period, divided by (ii) MAU in that same period. ARPMAU for a particular time period longer than one month is the average ARPMAU for each month during that period. ARPMAU is valuable because it provides insight into how well we monetize our users and, changes and trends in ARPMAU are indications of how effective our monetization investments are.

 

MAU decreased 11.3% in the three months ended April 30, 2026 when compared to the same period a year ago. As of April 30, 2026, users in emerging markets represented about 78.1% of our MAU, as compared to 76.5% from the same period a year ago.

 

ARPMAU for the three months ended April 30, 2026 increased 21.2% when compared to the same period a year ago, primarily due to the increase in price per advertising impression from the same period a year ago, which was driven by increased competition for our ad inventory as well as strong year-over-year subscription revenue growth. Subscription revenue increased 32.5%, while subscription billings decreased 4.4% for the three months ended April 30, 2026, when compared to the same period a year ago, as discussed below.

 

The following tables present the MAU – Zedge App and ARPMAU – Zedge App for the three months ended April 30, 2026 as compared to the same period in the prior year:

 

    Three Months Ended
April 30,
       
(in millions, except ARPMAU - Zedge App)   2026     2025     % Change  
MAU- Zedge App     19.6       22.1       -11.3 %
Developed Markets MAU - Zedge App     4.3       5.2       -17.3 %
Emerging Markets MAU - Zedge App     15.3       16.9       -9.5 %
Emerging Markets MAU - Zedge App/Total MAU - Zedge App     78.1 %     76.5 %     2.1 %
                         
ARPMAU - Zedge App   $ 0.1194     $ 0.0985       21.2 %

 

23

 

 

The following charts present the MAU – Zedge App and ARPMAU – Zedge App for the consecutive eight fiscal quarters ended April 30, 2026:

 

 

GuruShots-MAPs and ARPMAP

 

The presentation of our results of operations related to our GuruShots segment includes disclosure of two key performance indicators – Monthly Active Payers (MAP) and Average Revenue Per Monthly Active Payer (ARPMAP) as discussed below:

 

Monthly Active Payers (“MAPs”). We define a MAP as a unique active user on the GuruShots app or GuruShots.com in a month who completed at least one in-app purchase (“IAP”) during that time period. MAPs for a time period longer than one month are the average MAPs for each month during that period. We estimate the number of MAPs by aggregating certain data from third-party attribution platforms. MAP is a key performance indicator because it shows the size of GuruShots’ active paying user base which is a main driver of GuruShots’ revenue. Changes and trends in MAP are useful for measuring the general health of GuruShots’ business, gauging both present and potential users/customers’ experience, assessing the efficacy of product improvements and marketing campaigns and overall user engagement.

 

Average Revenue Per Monthly Active Payer (“ARPMAP”). We define ARPMAP as (i) the total revenue from IAPs derived from GuruShots and GuruShots.com in a monthly period, divided by (ii) MAPs in that same period. ARPMAP for a particular time period longer than one month is the average ARPMAP for each month during that period. ARPMAP shows how efficiently we are monetizing each MAP.

 

MAP decreased 37.7% in the three months ended April 30, 2026 when compared to the same period a year ago, primarily attributable to Apple’s App Tracking Transparence (“ATT”) framework which impedes our ability to invest in PUA campaigns profitably in terms of return on ad spend or (“ROAS”). As such, we continued to scale back our PUA spend for GuruShots while testing new campaigns and creatives in order to unearth attractive ROAS scaling opportunities. ARPMAP increased 10.2% to $48.6 in the three months ended April 30, 2026 from $44.1 in the three months ended April 30, 2025.

 

The following table shows our MAP and ARPMAP for the three months ended April 30, 2026 and 2025.

 

    Three Months Ended
April 30,
       
    2026     2025     % Change  
Monthly Active Payers     2,228       3,578       -37.7 %
Average Revenue per Monthly Active Payer   $ 48.6     $ 44.1       10.2 %

 

24

 

 

The following charts present the MAP and ARPMAP – GuruShots for the consecutive eight quarters ended April 30, 2026:

 

 

Our KPIs related to GuruShots are not based on any standardized industry methodology and are not necessarily calculated in the same manner that other companies or third parties may use to calculate these or similarly titled measures. The numbers that we use to calculate MAP and ARPMAP are derived from data that we generate internally. While these numbers are based on what we believe to be reasonable judgments and estimates for the applicable period of measurement, there are inherent challenges in measuring usage and engagement. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy.

 

Results of Operations

 

The following table summarizes our historical condensed consolidated statements of operations data:

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Changes     2026     2025     % Changes  
    (in thousands, except percentages)  
Revenues   $ 7,992     $ 7,757       3.0 %   $ 23,856     $ 21,930       8.8 %
Direct cost of revenues     550       452       21.7 %     1,651       1,360       21.4 %
Selling, general and administrative     6,235       6,343       -1.7 %     18,848       20,278       -7.1 %
Depreciation and amortization     133       225       -40.9 %     536       924       -42.0 %
Restructuring charges     -       577       -100.0 %     -       1,058       -100.0 %
Impairment of intangible assets     -       -       nm       3,570       -       nm  
Impairment of capitalized software and technology development costs     -       -       nm       145       827       -82.5 %
Income (loss) from operations     1,074       160       571.3 %     (894 )     (2,517 )     64.5 %
Interest and other income, net     135       154       -12.3 %     403       507       -20.5 %
Net loss resulting from foreign exchange transactions     (26 )     (41 )     36.6 %     (211 )     (141 )     -49.6 %
Income tax expense (benefit)     257       88       192.0 %     (127 )     (318 )     60.1 %
Net income (loss)   $ 926     $ 185       400.5 %   $ (575 )   $ (1,833 )     68.6 %

 

nm-not meaningful

 

25

 

 

Comparison of Our Results of Operations for the Three and Nine months ended April 30, 2026 and 2025

 

Revenues

 

The following table sets forth the composition of our revenues for the three and nine months ended April 30, 2026 and 2025:

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Change     2026     2025     % Change  
    (in thousands, except percentage)  
Zedge Marketplace                                    
Advertising revenue   $ 5,355     $ 5,579       -4.0 %   $ 16,079     $ 15,151       6.1 %
Paid subscription revenue     1,678       1,272       31.9 %     4,832       3,687       31.1 %
Other revenues     451       431       4.6 %     1,425       1,357       5.0 %
Total Zedge Marketplace revenue     7,484       7,282       2.8 %     22,336       20,195       10.6 %
GuruShots                                                
Digital goods and services     508       475       6.9 %     1,520       1,735       -12.4 %
Total revenue   $ 7,992     $ 7,757       3.0 %   $ 23,856     $ 21,930       8.8 %

 

The following table summarizes our subscription revenue for the three and nine months ended April 30, 2026 and 2025:

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Change     2026     2025     % Change  
    (in thousands, except revenue per subscriber and percentages)  
Subscription Revenue   $ 1,678     $ 1,272       31.9 %   $ 4,832     $ 3,687       31.1 %
Active subscriptions net increase     85       105       -19.1 %     275       227       21.4 %
Active subscriptions at end of period     1,260       896       40.6 %     1,260       896       40.6 %
Average active subscriptions during the period     1,218       842       44.6 %     1,124       738       52.2 %
Average monthly revenue per active subscription   $ 0.46     $ 0.50       -8.8 %   $ 0.48     $ 0.56       -15.4 %

 

* Active subscriptions include 13,000 lifetime subscriptions that have been fully amortized.

 

Our measure of subscription billings is a non-GAAP measure. The following table presents a reconciliation of subscription billings to the most directly comparable GAAP financial measures, for each of the periods indicated. We calculate subscription billings by adding the change in subscription deferred revenue between the start and end of the period to subscription revenue recognized in the same period. Subscription billings is a performance measure that we believe provides useful information to our management and investors as it allows us to better track the growth of the subscription-based portion of our business, which is a critical part of our business plan.

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Change     2026     2025     % Change  
    (in thousands, except percentages)  
Subscription Revenue   $ 1,678     $ 1,272             $ 4,832     $ 3,687          
Changes in subscription deferred revenue     79       566               720       1,798          
Subscription Billings (Non-GAAP)   $ 1,757     $ 1,838       -4.4 %   $ 5,552     $ 5,485       1.2 %

 

26

 

 

The following table summarizes Zedge Premium gross and net revenue for the three and nine months ended April 30, 2026 and 2025:

 

    Three Months
January 31,
          Nine Months Ended
April 30,
       
    2026     2025     % Changes     2026     2025     % Changes  
    (in thousands, except percentages)  
Zedge Premium-gross revenue (“GTV”)   $ 717     $ 615       16.6 %   $ 2,158     $ 1,975       9.3 %
Zedge Premium-net revenue   $ 445     $ 430       3.5 %   $ 1,410     $ 1,354       4.1 %
Gross margin     62 %     70 %             65 %     69 %        

 

Three Months Ended April 30, 2026 Compared to Three Months Ended April 30, 2025

 

For the three months ended April 30, 2026, our total revenue increased 3.0% compared to the same period in the prior year, primarily attributable to an increase in subscription revenue and new DataSeeds revenue which is included in digital goods and services reported under GuruShots’ segment.

 

For the three months ended April 30, 2026, our advertising revenue decreased $224,000 or 4.0% compared to the same period in the prior year, primarily due to a one-time integration bonus of $450,000 received in April 2025 coupled with the $236,000 or 53.1% decline in Emojipedia’s revenue during the corresponding periods.

 

For the three months ended April 30, 2026, our subscription revenue increased 31.9%, and our subscription billings decreased 4.4%, compared to the same period in the prior year. The decline in subscription billings can be attributed to the 17.3% decrease in MAU in developed markets, as subscription pricing is higher in well-developed markets.

 

For the three months ended April 30, 2026, our other revenue increased 4.6% compared to the same period in the prior year, primarily attributable to an increase in Zedge Premium net revenue which increased 3.5% during the corresponding periods. Zedge Premium represents approximately 99% of other revenues.

 

For the three months ended April 30, 2026, digital goods and services revenue increased 6.9% compared to the same period in the prior year primarily due to revenue contribution from DataSeeds offset by decreased revenue from the GuruShots game driven by a 37.7% decline in GuruShots’ MAP.

 

Nine months Ended April 30, 2026 Compared to Nine months Ended April 30, 2025

 

For the nine months ended April 30, 2026, our total revenue increased 8.8% compared to the same period in the prior year, primarily attributable to an increase in advertising and subscription revenue, partially offset by a 12.4% decline in GuruShots’ revenue during the corresponding periods.

 

For the nine months ended April 30, 2026, our advertising revenue increased 6.1% compared to the same period in the prior year, primarily due to higher average prices per advertising impression paid by advertisers on our Zedge App platform, reflecting increased competition for our ad inventory. The strong growth in the advertising revenue from our Zedge App was partially offset by a 48.8% decline in Emojipedia’s revenue during the corresponding periods.

 

For the nine months ended April 30, 2026, our subscription revenue increased 31.1%, and our subscription billings increased 1.2%, compared to the same period in the prior year, primarily due to the lifetime subscription offering for Android and iOS users we rolled out in August 2023 and August 2024, respectively.

 

For the nine months ended April 30, 2026, our other revenue increased 5.0% compared to the same period in the prior year, primarily attributable to a 4.1% increase in Zedge Premium net revenue which represents 99% of other revenues.

 

For the nine months ended April 30, 2026, digital goods and services revenue declined 12.4% compared to the same period in the prior year primarily due to a 36.4% decline in GuruShots’ MAP partially offset by revenue contribution from DataSeeds.

 

27

 

 

Direct cost of revenues. Direct cost of revenues consists primarily of content hosting, content delivery costs and production costs related to DataSeeds.

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Change     2026     2025     % Changes  
    (in thousands, except percentages)  
Direct cost of revenues   $ 550     $ 452       21.7 %   $ 1,651     $ 1,360       21.4 %
As a percentage of revenues     6.9 %     5.8 %             6.9 %     6.2 %        

 

Direct cost of revenues increased 21.7% in the three months ended April 30, 2026 compared to the same period in the prior year primarily due to production costs related to DataSeeds. As a percentage of revenue, direct cost of revenues in the three months ended April 30, 2026 increased to 6.9% from 5.8% for the same period in the prior year.

 

Direct cost of revenues increased 21.4% in the nine months ended April 30, 2026 compared to the same period in the prior year primarily due to production costs related to DataSeeds and higher data center costs and additional costs related to certain new initiatives under development. As a percentage of revenue, direct cost of revenues in the nine months ended April 30, 2026 increased to 6.9% from 6.2% for the same period in the prior year.

 

Selling, general and administrative expense. Selling, general and administrative expense (“SG&A”) consists mainly of payroll and benefits, stock-based compensation expense (as discussed below), PUA expenses, third-party payment processing fee relates to in-app purchases, marketing, consulting, professional fees, software licensing (“SaaS”), recruiting fees, facilities and public company related expenses. 

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Change     2026     2025     % Changes  
    (in thousands, except percentages)  
Selling, general and administrative   $ 6,235     $ 6,343       -1.7 %   $ 18,848     $ 20,278       -7.1 %
As a percentage of revenues     78.0 %     81.8 %             79.0 %     92.5 %        

 

Three Months Ended April 30, 2026 Compared to Three Months Ended April 30, 2025

 

SG&A decreased 1.7% for the three months ended April 30, 2026, compared to the prior-year period. The decrease was primarily attributable to lower PUA and lower stock-based compensation resulting from the expiration of the $4 million retention bonus program related to the GuruShots acquisition. These cost savings were partially offset by the increase in compensation expenses due to the strengthening of the EUR and Israeli Shekel (ILS) against the USD and merit-based compensation increases effective from January 2026.

 

For the three months ended April 30, 2026, we modestly reduced PUA spending for the Zedge App and significantly reduced PUA spending for GuruShots compared to the prior-year period. Combined PUA spending decreased 13.7% to $1.8 million for the three months ended April 30, 2026, from $2.0 million in the prior-year period. We expect to continue investing in PUA for the Zedge App in the near term, subject to maintaining attractive ROAS.

 

As a percentage of revenue, SG&A was 78.0% for the three months ended April 30, 2026, compared to 81.8% for the same period in the prior year.

 

Nine months Ended April 30, 2026 Compared to Nine months Ended April 30, 2025

 

SG&A decreased 7.1% for the nine months ended April 30, 2026, compared to the prior-year period. The decrease was primarily attributable to lower PUA and lower stock-based compensation resulting from the expiration of the $4 million retention bonus program related to the GuruShots acquisition. The personnel-related expenses savings from the global restructuring initiated in January 2025 were mostly offset by the strengthening of the EUR and ILS against the USD, merit-based compensation increases and certain one-time severance payments.

 

For the nine months ended April 30, 2026, PUA spending for the Zedge App were relatively flat and we significantly reduced PUA spending for GuruShots, compared to the prior-year period. Combined PUA spending decreased 12.4% to $5.1 million for the nine months ended April 30, 2026, from $5.8 million in the prior-year period.

 

As a percentage of revenue, SG&A was 79.0% for the nine months ended April 30, 2026, compared to 92.5% for the same period in the prior year.

 

Global headcount as of April 30, 2026 totaled 86 (including 18 at GuruShots (that also support DataSeeds)) compared to 84 (including 16 at GuruShots) as of April 30, 2025 with the majority of our employees currently based in Lithuania and Israel.

 

28

 

 

The following table summarizes stock-based compensation expense included in the SG&A for the three and nine months ended April 30, 2026 and 2025:

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Change     2026     2025     % Changes  
    (in thousands, except percentages)  
Stock-based compensation expense   $ 78     $ 326       -76.1 %   $ 457     $ 1,308       -65.1 %

 

Stock-based compensation expense decreased 76.1% for the three months ended April 30, 2026, compared to the same period in the prior year. The decrease was primarily driven by the full amortization of $4 million in stock-based compensation associated with the restricted stock issued in connection with the GuruShots acquisition, which was amortized over a three-year period that concluded in March 2025.

 

Stock-based compensation expense decreased 65.1% for the nine months ended April 30, 2026, compared to the same period in the prior year. The decrease was primarily driven by the full amortization of $4 million in stock-based compensation associated with the restricted stock issued in connection with the GuruShots acquisition, which was amortized over a three-year period that concluded in March 2025.

 

Certain stock options, DSUs and restricted stock grants are more fully described in Note 7 Stock-Based Compensation to the unaudited condensed consolidated financial statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.

 

Depreciation and amortization. Depreciation and amortization expense consists mainly of amortization of intangible assets related to Emojipedia and capitalized software and technology development costs of our internal developers on various projects that we invested in specific to the various platforms on which we operate our service.

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Change     2026     2025     % Changes  
    (in thousands, except percentages)  
Depreciation and amortization   $ 133     $ 225       -40.9 %   $ 536     $ 924       -42.0 %
As a percentage of revenues     1.7 %     2.9 %             2.2 %     4.2 %        

 

Depreciation and amortization expense decreased by 40.9% for the three months ended April 30, 2026, compared to the corresponding period in the prior year. This decline was principally attributable to the $3.6 million impairment of intangible assets of our Emojipedia assets group recorded in the second quarter of fiscal 2026 and the $0.8 million impairment charge recognized in the second quarter of fiscal 2025 related to GuruShots’ capitalized software and technology development costs, which was incurred in connection with the global restructuring initiative.

 

Depreciation and amortization expense decreased by 42.0% for the nine months ended April 30, 2026, compared to the corresponding period in the prior year. This decline was principally attributable to the $3.6 million impairment of intangible assets of our Emojipedia assets group recorded in the second quarter of fiscal 2026 and the $0.8 million impairment charge recognized in the second quarter of fiscal 2025 related to GuruShots’ capitalized software and technology development costs, which was incurred in connection with the global restructuring initiative.

 

Impairment of intangible assets. For the nine months ended April 30, 2026, we recorded an approximately $3.6 million impairment of intangible assets of our Emojipedia assets group, as more fully described in Note 5 Intangible Assets and Goodwill to the unaudited condensed consolidated financial statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.

 

Restructuring charges. For the three and nine months ended April 30, 2025, we recorded an approximately $0.5 million and $1.1 million respectively, in restructuring charge primarily consisting of severance and employee benefits in connection with the global restructuring initiated in January 2025, as more fully described in Note 15 Restructuring and Other Related Charges to the unaudited condensed consolidated financial statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.

 

Impairment of capitalized software and technology development costs.

 

For the nine months ended April 30, 2026, we wrote off approximately $145,000 of Emojipedia’s capitalized software and technology development costs in connection with the allocation of impairment loss of the Emojipedia assets group, as more fully described in Note 5 Intangible Assets and Goodwill to the unaudited condensed consolidated financial statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.

 

29

 

 

For the nine months ended April 30, 2025, we wrote off approximately $0.8 million of GuruShots’ capitalized software and technology development costs in connection with the global restructuring initiated in January 2025, as more fully described in Note 15 Restructuring and Other Related Charges to the unaudited condensed consolidated financial statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.

 

Interest and other income, net.

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Change     2026     2025     % Changes  
    (in thousands, except percentages)  
Interest and other income, net   $ 135     $ 154       -12.3 %   $ 403     $ 507       -20.5 %
As a percentage of revenues     1.7 %     2.0 %             1.7 %     2.3 %        

 

In the three months ended April 30, 2026, interest and other income, net decreased by 12.3% compared to the corresponding period in the prior year primarily due to lower interest yield in the current period.

 

In the nine months ended April 30, 2026, interest and other income, net decreased by 20.5% compared to the corresponding period in the prior year primarily due to lower cash and cash equivalent balance coupled with lower interest yield in the current period.

 

Net loss resulting from foreign exchange transactions. Net loss resulting from foreign exchange transactions is comprised of gains and losses generated from movements in NOK, EUR and ILS relative to the U.S. Dollar, including gains or losses from our hedging activities.

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Change     2026     2025     % Changes  
    (in thousands, except percentages)  
Net loss resulting from foreign exchange transactions   $ (26 )   $ (41 )     36.6 %   $ (211 )   $ (141 )     -49.6 %
As a percentage of revenues     -0.3 %     -0.5 %             -0.9 %     -0.6 %        

 

For the three months ended April 30, 2026, net loss from foreign exchange transactions increased 36.6% compared to the same period in the prior year, primarily due to unfavorable foreign exchange rate movements.

 

For the nine months ended April 30, 2026, net loss from foreign exchange transactions increased 49.6% compared to the same period in the prior year, primarily due to unfavorable foreign exchange rate movements.

 

We recognized mark-to-market (“MTM”) gains of $18,000 and $18,000 from EUR hedging activities as of April 30, 2026 and July 31, 2025, respectively, as more fully described in Note 4, Derivative Instruments, to the unaudited condensed consolidated financial statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.

 

As a result of the global restructuring initiated in January 2025, which included the closure of the Company’s Norway operations, we no longer have exposure to USD/NOK foreign exchange risk. Accordingly, there were no outstanding NOK forward contracts as of April 30, 2026 and July 31, 2025.

 

Income tax expense (benefit)

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Change     2026     2025     % Changes  
    (in thousands, except percentages)  
Income tax expense (benefit)   $ 257     $ 88       192.0 %   $ (127 )   $ (318 )     60.1 %
As a percentage of revenues     3.2 %     1.1 %             -0.5 %     -1.5 %        

 

30

 

 

In the three months ended April 30, 2026, we generated a pretax income of $1.2 million and recorded an income tax expense of $0.3 million, representing an effective tax rate of 21.7%. This rate falls below our estimated effective tax rate for fiscal 2026 of 24.1%, primarily due to a discrete tax item related to the income tax true-ups for fiscal 2025.

 

In the nine months ended April 30, 2026, we incurred a pretax loss of $0.7 million and recorded an income tax benefit of $0.1 million representing an effective tax rate of 18.1%. This rate falls below our estimated effective tax rate for fiscal 2026 of 24.1%, primarily due to a discrete tax item related to the impairment charge of Emojipedia group assets with an estimated tax rate of 22.4%.

 

Comparison of our Segment Results of Operations

 

The following table presents the results for our Zedge Marketplace and GuruShots segment income (loss) from operations for the three and nine months ended April 30, 2026 and 2025:

 

    Three Months Ended
April 30,
          Nine Months Ended
April 30,
       
    2026     2025     % Change     2026     2025     % Changes  
    (in thousands, except percentages)  
Segment income (loss) from operations:                                    
Zedge Marketplace:   $ 1,746     $ 1,264       38.1 %   $ 1,196     $ 2,240       -46.6 %
GuruShots:     (672 )     (1,104 )     39.1 %     (2,090 )     (4,757 )     56.1 %
Total   $ 1,074     $ 160       571.3 %   $ (894 )   $ (2,517 )     64.5 %

 

Three Months Ended April 30, 2026 Compared to Three Months Ended April 30, 2025

 

For the three months ended April 30, 2026, income from operations related to the Zedge Marketplace increased to $1.7 million from $1.3 million for the three months ended April 30, 2025, primarily attributable to higher revenue, lower PUA spend coupled with restructuring charges in the prior year period, offset by higher compensation expenses in the current period resulting primarily from unfavorable foreign exchange rate movements.

 

For the three months ended April 30, 2026, loss from operations related to GuruShots decreased 39.1% to $0.7 million, from $1.1 million for the three months ended April 30, 2025. The decrease in operating loss was primarily attributable to the restructuring charge of $0.3 million recorded in the prior period coupled with lower PUA spend year on year.

 

Nine months Ended April 30, 2026 Compared to Nine months Ended April 30, 2025

 

For the nine months ended April 30, 2026, income from operations related to the Zedge Marketplace was $1.2 million, compared to income from operations of $2.2 million for the nine months ended April 30, 2025, primarily attributable to the impairment charge of $3.7 million related to the Emojipedia assets group offset by higher revenue during the current period.

 

For the nine months ended April 30, 2026, loss from operations related to GuruShots decreased 56.1% to $2.1 million, from $4.8 million for the nine months ended April 30, 2025. The decrease in operating loss was primarily attributable to the restructuring charge of $1.2 million in the prior period coupled with lower personnel related expenses resulting from the global restructuring initiated in January 2025 and lower PUA spend year on year.

 

Liquidity and Capital Resources

 

General

 

At April 30, 2026, we had cash and cash equivalents of $19.7 million and working capital (current assets less current liabilities) of $16.8 million, compared to $18.6 million and $14.7 million, respectively, at July 31, 2025. We expect that our cash and cash equivalents on hand and our cash flow from operations will be sufficient to meet our anticipated cash requirements for the twelve-month period ending June 12, 2027. We maintain a revolving credit facility of $4 million, including a foreign exchange contract facility of up to $7.5 million, with WAB, as discussed below under Financing Activities and in Note 10, Revolving Credit Facility, to the unaudited condensed consolidated financial statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.

 

31

 

 

The following tables present selected financial information for the nine months ended April 30, 2026 and 2025:

 

    Nine Months Ended
April 30,
       
(in thousands)   2026     2025     $ Changes  
Cash flows provided by (used in):                  
Operating activities   $ 2,904     $ 2,748     $ 156  
Investing activities     (304 )     (378 )     74  
Financing activities     (1,677 )     (2,030 )     353  
Effect of exchange rate changes on cash and cash equivalents     160       95       65  
Increase in cash and cash equivalents   $ 1,083     $ 435     $ 648  

 

Operating Activities

 

Our cash flow from operations can vary significantly from quarter to quarter and from year to year, depending on our operating results and the timing of operating cash receipts and payments, particularly those related to trade accounts receivable and trade accounts payable.

 

Net cash provided by operating activities was $2.9 million for the nine months ended April 30, 2026. This amount primarily reflects a net loss of $0.6 million, positively adjusted for non-cash items of $4.5 million, including $0.5 million of amortization and depreciation, $0.5 million of stock-based compensation expense, and $3.7 million of impairment charge, and partially offset by $1.0 million in changes in operating assets and liabilities, primarily a $0.8 million increase in accounts receivable, a $0.1 million increase in prepaid expenses and other current assets and a $0.9 million decrease in accrued expenses related to payroll and board compensation, partially offset by a $0.8 million increase in deferred revenue associated with lifetime subscriptions sold during the period.

 

Net cash provided by operating activities was $2.7 million for the nine months ended April 30, 2025. This amount primarily reflects a net loss of $1.8 million, adjusted for $2.9 million of non-cash items, including $0.9 million of amortization and depreciation, $1.3 million of stock-based compensation expense, and $0.6 million of net-of-tax impairment charge related to capitalized software and technology development costs. These adjustments were further augmented by a $1.7 million net decrease resulting from changes in operating assets and liabilities, driven primarily by a $1.8 million increase in deferred revenue associated with lifetime subscriptions sold during the period.

 

Changes in Trade Accounts Receivable

 

Gross trade accounts receivable increased $0.7 million to $3.9 million at April 30, 2026 from $3.2 million at July 31, 2025, primarily due to higher revenue generated from one large customer plus revenue contribution from DataSeeds in the three months period ended April 30, 2026 when compared to the three months period ended July 31, 2025.

 

Investing Activities

 

Cash used in investing activities in the nine months ended April 30, 2026 and 2025 consisted primarily of capitalized software and technology development costs related to various projects that we invested in specific to the various platforms on which we operate our service.

 

Financing Activities

 

In the nine months ended April 30, 2026 and 2025, we repurchased – under our Board-approved share repurchase program – 329,377 shares and 683,506 shares, respectively, of our Class B common stock for approximately $1.1 million and $2.0 million, respectively.

 

In the nine months ended April 30, 2026 and 2025, we repurchased 4,312 shares and 6,903 shares from certain employees respectively, of our Class B common stock for $13,000 and $22,000, respectively, to administratively facilitate the withholding and subsequent remittance of personal income and payroll taxes in connection with the vesting of DSUs.

 

Under the Inflation Reduction Act signed into law in 2022, the excise tax on stock repurchases was approximately $44,000 and $8,000 for the fiscal years ended July 31, 2025 and 2023. There was no excise tax due for the fiscal year ended July 31, 2024 due to the de minimis exception threshold.

 

On October 14, 2025, the Company issued a press release announcing that its Board of Directors had declared a quarterly cash dividend of $0.016 per share, aggregating approximately $208,000. The dividend was paid on November 7, 2025, to stockholders of record as of October 24, 2025.

 

On January 14, 2026, the Company issued a press release announcing that its Board of Directors had declared a quarterly cash dividend of $0.016 per share of its Class A common stock and Class B common stock, aggregating approximately $209,000. The dividend was paid on February 10, 2026, to stockholders of record as of January 30, 2026.

 

32

 

 

On March 25, 2026, the Company issued a press release announcing that its Board of Directors had declared a quarterly cash dividend of $0.02 per share of its Class A common stock and Class B common stock, aggregating approximately $260,000. The dividend was paid on April 15, 2026, to stockholders of record as of April 6, 2026.

 

For more details regarding dividend payments, please refer to Note 14, Shareholder Distributions and Earnings and Profits (E&P), to the unaudited condensed consolidated financial statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.

 

Concentration of Credit Risk and Significant Customers

 

Historically, we have had very little or no bad debt, which is common with other platforms of our size that derive their revenue from mobile advertising, as we aggressively manage our collections and perform due diligence on our customers. In addition, the majority of our revenue is derived from large, credit-worthy customers, e.g. Google, Facebook, Vungle, Digital Turbine and AppLovin, and we terminate our services with smaller customers immediately upon balances becoming past due. Since these smaller customers rely on us to derive their own revenue, they generally pay their outstanding balances on a timely basis.

 

In the nine months ended April 30, 2026 and 2025, we had only one large customer who represented 35% and 35% of our revenue respectively. At April 30, 2026, three customers represented 35%, 17% and 15% of our accounts receivable balance, respectively. At July 31, 2025, two customers represented 50% and 13% of our accounts receivable balance, respectively. All of these significant customers were advertising exchanges operated by leading companies, and the receivables represent many smaller amounts due from their advertisers.

 

Contractual Obligations and Other Commercial Commitments

 

Smaller reporting companies are not required to provide the information required by this item.

 

Off-Balance Sheet Arrangements

 

At April 30, 2026, we did not have any “off-balance sheet arrangements,” as defined in relevant SEC regulations, that are reasonably likely to have a current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risks

 

Smaller reporting companies are not required to provide the information required by this item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures. Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures were effective at a reasonable assurance level as of April 30, 2026.

 

Changes in Internal Control over Financial Reporting. There were no changes in our internal control over financial reporting during the quarter ended April 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

33

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Legal proceedings in which we are involved are more fully described in Note 9, Commitments and Contingencies, to the unaudited condensed consolidated financial statements included in Item 1 to Part I of this Quarterly Report on Form 10-Q.

 

Item 1A. Risk Factors

 

There are no material changes from the risk factors previously disclosed in Item 1A to Part I of the 2025 Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

In October 2021, our Board of Directors authorized a repurchase program of up to 1.5 million shares of our Class B common stock at a maximum aggregate purchase price of $3 million. In September 2024, upon the completion of the initial $3.0 million repurchase program, our Board of Directors authorized an additional $5 million for the repurchase program with no limitation on the number of shares that may be repurchased. Repurchases under the program may be made from time to time through open market purchases or through privately negotiated transactions, subject to market conditions, applicable legal requirements and other relevant factors. Open market repurchases may be structured to be executed in accordance with the requirements of Rule 10b-18 under the Securities Exchange Act of 1934, as amended. We may also, from time to time, enter into “Rule 10b5-1” trading plans to facilitate repurchases of our shares. The repurchase program does not obligate us to acquire any particular amount of our Class B common stock, has no expiration date and may be modified, suspended, or terminated at any time at our discretion.

 

The following table summarizes the share repurchase activity for the third quarter of fiscal 2026:

 

Period   Total
Number of
Shares
Purchased(1)
    Average
Price Paid
Per Share(2)
    Total
Number of
Shares
Purchased
as Part of
Publicly
Announced
Programs
    Approximate
Dollar Value
of Shares
that May
Yet Be
Purchased
Under the
Program
 
    (in thousands)           (in thousands)     (in thousands)  
February 1, 2026 to February 28, 2026     24     $ 3.25       24     $        488  
March 1, 2026 to March 31, 2026     30     $ 3.06       30     $ 395  
April 1, 2026 - April 30, 2026     26     $ 3.14       26     $ 314  
Total     80               80          

 

(1) The total number of shares purchased includes shares repurchased as part of publicly announced programs.
   
(2) The average price paid per share includes any broker commissions.

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not applicable

 

Item 5. Other Information

 

None

 

34

 

 

Item 6. Exhibits

 

Exhibit
Number
  Description
31.1*   Certification of Chief Executive Officer pursuant to 17 CFR 240.13a-14(a), as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002.
     
31.2*   Certification of Chief Financial Officer pursuant to 17 CFR 240.13a-14(a), as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002.
     
32.1*   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002.
     
32.2*   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002.
     
101.INS*   Inline XBRL Instance Document
     
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

* Filed or furnished herewith.

 

35

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  ZEDGE, INC.
     
June 12, 2026 By: /s/ JONATHAN REICH
   

Jonathan Reich

Chief Executive Officer

     
June 12, 2026 By: /s/ YI TSAI
   

Yi Tsai

Chief Financial Officer

 

36

 


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

CERTIFICATION

CERTIFICATION

CERTIFICATION

CERTIFICATION

XBRL SCHEMA FILE

XBRL CALCULATION FILE

XBRL DEFINITION FILE

XBRL LABEL FILE

XBRL PRESENTATION FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: R59.htm

IDEA: R60.htm

IDEA: R61.htm

IDEA: R62.htm

IDEA: R63.htm

IDEA: R64.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ea0293880-10q_zedge_htm.xml