v3.26.1
Warrants
6 Months Ended
Apr. 30, 2026
Warrants [Abstract]  
WARRANTS

NOTE 13 WARRANTS

 

A summary of warrant activity for the six months ended April 30, 2026 is as follows: 

                         
Warrants   Shares     Weighted Average Exercise Price ($CDN)     Weighted Average Remaining Contractual Life (Years)     Aggregate Intrinsic Value  
                         
Outstanding and exercisable at October 31, 2025     5,742,499     $ 0.13       3.00     $ 615,952  
Outstanding and exercisable at April 30, 2026     5,742,499     $ 0.13       2.50     $ 1,806,476  

 

No warrants were issued or exercised during the six months ended April 30, 2026.

 

On March 18, 2025, the Company received gross proceeds of $12,685 related to an exercise of 21,500 warrants at an exercise price of $0.59 per share of common stock, and paid Arras $5,375 for the issuance of Arras shares, for net proceeds of $7,310, excluding issuance costs of $1,332.

 

No warrants were issued during the six months ended April 30, 2025.

 

Summarized information about warrants outstanding and exercisable at April 30, 2026 is as follows:

                     
  Warrants Outstanding and Exercisable  
  Exercise Price ($CDN)      

Number

Outstanding

       Weighted Average Remaining Contractual Life (Years)       Weighted Average Exercise Price ($CDN)  
$ 0.13       5,742,499       2.50     $ 0.13  

 

During the year ended October 31, 2023, the Company issued 5,842,499 warrants with an exercise price of Canadian dollar ("$CDN") $0.13 per share in connection with the $CDN 0.11 Unit private placement. The Company’s $CDN warrants have been recognized as a derivative liability as the currency denomination of the exercise price is different from the functional currency of the Company.

 

The following is a summary of the Company’s warrant derivative liability at April 30, 2026:

       
Warrant derivative liability at October 31, 2025   $ 777,095  
Foreign currency translation adjustment     36,713  
Change in fair value of warrant derivative liability     1,118,453  
 Warrant derivative liability at April 30, 2026   $ 1,932,261  

 

The fair value of the warrants issued in the $CDN 0.11 Unit private placement was revalued to be $1,932,261 based on the Black-Scholes pricing model using a risk-free interest rate of 3.89%, expected volatility of 64.72%, dividend yield of 0%, and a contractual term of 2.50 years as of April 30, 2026.