Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Pay vs Performance [Table Text Block] |
|
| | |
Summary Compensation Table (SCT) Total for | | |
| | |
Average Summary | | |
Average | | |
Value of Initial Fixed $100 Investment | | |
| |
| | |
Principal | | |
| | |
Compensation | | |
Compensation | | |
Based On | | |
| |
| | |
Executive | | |
Compensation | | |
Table | | |
Actually Paid to | | |
Total | | |
| |
| | |
Officer | | |
Actually Paid | | |
Total for Non- | | |
Non-PEO | | |
Shareholder | | |
Net (loss) | |
| Year | |
(PEO)(1) | | |
to PEO (2) | | |
PEO NEOs (3) | | |
NEOs (4) | | |
Return (5) | | |
income (6) | |
| (a) | |
| (b) | | |
| (c) | | |
| (d) | | |
| (e) | | |
| (f) | | |
| (g) | |
| 2025 | |
$ | 453,081 | | |
$ | 510,709 | | |
$ | 421,137 | | |
$ | 457,356 | | |
$ | 357 | | |
$ | (13,784,000 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| 2024 | |
$ | 456,461 | | |
$ | 701,902 | | |
$ | 339,341 | | |
$ | 455,363 | | |
$ | 314 | | |
$ | (19,979,000 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| 2023 | |
$ | 748,095 | | |
$ | 999,730 | | |
$ | 542,263 | | |
$ | 661,212 | | |
$ | 223 | | |
$ | 485,000 | |
|
|
|
| Named Executive Officers, Footnote [Text Block] |
|
(1)
|
Reflect
amount for Mark Duff, President and CEO for each corresponding year in the “Total Compensation” column of the Summary Compensation
Table above. |
|
|
|
| PEO Total Compensation Amount |
[1] |
$ 453,081
|
$ 456,461
|
$ 748,095
|
| PEO Actually Paid Compensation Amount |
[2] |
$ 510,709
|
701,902
|
999,730
|
| Adjustment To PEO Compensation, Footnote [Text Block] |
|
| | |
Reported Summary | | |
Reported | | |
Equity | | |
Compensation | |
| | |
Compensation Table | | |
Value of Equity | | |
Award | | |
Actually | |
| | |
Total for PEO | | |
Awards (a) | | |
Adjustments (b) | | |
Paid to PEO | |
| Year | |
($) | | |
($) | | |
($) | | |
($) | |
| 2025 | |
$ | 453,081 | | |
$ | - | | |
$ | 57,628 | | |
$ | 510,709 | |
| | |
| | | |
| | | |
| | | |
| | |
| 2024 | |
$ | 456,461 | | |
$ | - | | |
$ | 245,441 | | |
$ | 701,902 | |
| | |
| | | |
| | | |
| | | |
| | |
| 2023 | |
$ | 748,095 | | |
$ | (140,840 | ) | |
$ | 392,475 | | |
$ | 999,730 | |
| (a) |
The grant date
fair value of equity awards represents the total of the amounts reported in the “Option Awards” column in the Summary
Compensation Table for the applicable year. |
| (b) |
The equity award adjustments
for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any
equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change
as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that
are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable
year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount
equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior
years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount
equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on
stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such
award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate
fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the
equity award adjustments are as follows: |
| | | |
Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year | | |
Year over Year Change in Fair Value of Outstanding and Unvested Equity Award Granted in
Prior Years | | |
Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year | | |
Year over Year Change in Fair Value of Equity Award Granted in Prior Years that
Vested in the Year | | |
Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting
Conditions in the Year | | |
Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise
Reflected in Fair Value or Total Compensation | | |
Total Equity Award Adjustments | |
| Year | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | |
| 2025 | | |
$ | - | | |
$ | 62,894 | | |
$ | - | | |
$ | (5,266 | ) | |
$ | - | | |
$ | - | | |
$ | 57,628 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| 2024 | | |
$ | - | | |
$ | 200,408 | | |
$ | - | | |
$ | 45,033 | | |
$ | - | | |
$ | - | | |
$ | 245,441 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| 2023 | | |
$ | 245,070 | | |
$ | 101,015 | | |
$ | - | | |
$ | 46,390 | | |
$ | - | | |
$ | - | | |
$ | 392,475 | |
|
|
|
| Non-PEO NEO Average Total Compensation Amount |
[3] |
$ 421,137
|
339,341
|
542,263
|
| Non-PEO NEO Average Compensation Actually Paid Amount |
[4] |
$ 457,356
|
455,363
|
661,212
|
| Adjustment to Non-PEO NEO Compensation Footnote [Text Block] |
|
| | |
Average Reported Summary Compensation Table Total for Non-PEO NEOs | | |
Average Reported Value of Equity Awards | | |
Average Equity Award Adjustments (a) | | |
Average Compensation Actually Paid to Non-PEO NEOs | |
| Year | |
($) | | |
($) | | |
($) | | |
($) | |
| 2025 | |
$ | 421,137 | | |
$ | (74,715 | ) | |
$ | 110,934 | | |
$ | 457,356 | |
| | |
| | | |
| | | |
| | | |
| | |
| 2024 | |
$ | 339,341 | | |
$ | - | | |
$ | 116,022 | | |
$ | 455,363 | |
| | |
| | | |
| | | |
| | | |
| | |
| 2023 | |
$ | 542,263 | | |
$ | (65,390 | ) | |
$ | 184,339 | | |
$ | 661,212 | |
(a)
The amount deducted or added in calculating the total average equity adjustments are as follows:
| | |
Average Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the
Year | | |
Average Year over Year Change in Fair Value of Outstanding and Unvested Equity Award
Granted in Prior Years | | |
Average Fair Value as of Vesting Date of Equity Awards Granted and Vested in the
Year | | |
Average Year over Year Change in Fair Value of Equity Award Granted in Prior Years that
Vested in the Year | | |
Fair Value at the Average End of the Prior Year of Equity Awards that Failed to Meet
Vesting Conditions in the Year | | |
Average Value of Dividends or other Earnings Paid on Stock or Option Awards not
Otherwise Reflected in Fair Value or Total Compensation | | |
Average Total Equity Award Adjustments | |
| Year | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | |
| 2025 | |
$ | 90,375 | | |
$ | 22,415 | | |
$ | - | | |
$ | (1,856 | ) | |
$ | - | | |
$ | - | | |
$ | 110,934 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| 2024 | |
$ | - | | |
$ | 94,968 | | |
$ | - | | |
$ | 21,054 | | |
$ | - | | |
$ | - | | |
$ | 116,022 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| 2023 | |
$ | 113,783 | | |
$ | 48,478 | | |
$ | - | | |
$ | 22,078 | | |
$ | - | | |
$ | - | | |
$ | 184,339 | |
|
|
|
| Total Shareholder Return Amount |
[5] |
$ 357
|
314
|
223
|
| Net Income (Loss) Attributable to Parent |
[6] |
$ (13,784,000)
|
(19,979,000)
|
485,000
|
| Additional 402(v) Disclosure [Text Block] |
|
| (2) |
The dollar amounts reported
in column (c) represent the amount of “compensation actually paid” to Mr. Duff, as computed in accordance with Item 402(v)
of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Duff during the applicable
year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Duff’s
total compensation for each year to determine the “compensation actually paid” under Item 402(v) of Regulation S-K: |
|
|
|
| PEO [Member] | Reported Value of Equity Awards [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
[7] |
|
|
(140,840)
|
| PEO [Member] | Equity Awards Adjustments [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
[8] |
57,628
|
245,441
|
392,475
|
| PEO [Member] | Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
245,070
|
| PEO [Member] | Year over Year Change in Fair Value of Outstanding and Unvested Equity Award Granted in Prior Years [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
62,894
|
200,408
|
101,015
|
| PEO [Member] | Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
| PEO [Member] | Year Over Year Change in Fair Value of Equity Award Granted in Prior Years that Vested in the Year [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
(5,266)
|
45,033
|
46,390
|
| PEO [Member] | Fair Value at the end of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the year [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
| PEO [Member] | Value of Dividends or Other Earnings Paid on Stock or Option Awards Not Otherwise Reflected in Fair Value or Total Compensation [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
| PEO [Member] | Total Equity Award Adjustments [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
57,628
|
245,441
|
392,475
|
| PEO [Member] | Average Reported Value of Equity Awards Adjustments [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
(74,715)
|
|
(65,390)
|
| PEO [Member] | Average Equity Awards Adjustments [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
110,934
|
116,022
|
184,339
|
| Non-PEO NEO [Member] | Average Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
90,375
|
|
113,783
|
| Non-PEO NEO [Member] | Average Year over Year Change in Fair Value of Outstanding and Unvested Equity Award Granted in Prior Years [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
22,415
|
94,968
|
48,478
|
| Non-PEO NEO [Member] | Average Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
| Non-PEO NEO [Member] | Average Year Over Year Change in Fair Value of Equity Award Granted in Prior Years that Vested in the Year [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
(1,856)
|
21,054
|
22,078
|
| Non-PEO NEO [Member] | Average Fair Value at the end of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the year [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
| Non-PEO NEO [Member] | Average Value of Dividends or Other Earnings Paid on Stock or Option Awards Not Otherwise Reflected in Fair Value or Total Compensation [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
| Non-PEO NEO [Member] | Average Total Equity Award Adjustments [Member] |
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
| Adjustment to Compensation Amount |
|
$ 110,934
|
$ 116,022
|
$ 184,339
|
|
|