| Schedule of fair value measurement |
| Schedule of fair value measurement |
|
|
|
|
| |
|
Amount |
|
| Balance
at June 30, 2024 |
|
$ |
9,321,564 |
|
| Issuance
of simple agreements for future equity |
|
|
4,275,000 |
|
| Change
in fair value |
|
|
3,716,052 |
|
| Balance
at March 31, 2025 |
|
$ |
17,312,616 |
|
| |
|
|
|
|
| Balance
at June 30, 2025 |
|
$ |
18,243,885 |
|
| Issuance
of simple agreements for future equity |
|
|
3,500,000 |
|
| Change
in fair value |
|
|
5,098,320 |
|
| Balance
at March 31, 2026 |
|
$ |
26,842,205 |
|
|
| Schedule of fair value measurement |
|
|
|
|
| |
|
Fair Value |
|
| Balance at
June 30, 2023 |
|
$ |
526,046 |
|
| Issuance of simple agreements for future equity |
|
|
5,685,000 |
|
| Change in fair value |
|
|
3,110,518 |
|
| Balance at June 30,
2024 |
|
$ |
9,321,564 |
|
| Issuance of simple agreements for future equity |
|
|
4,307,500 |
|
| Change in fair value |
|
|
4,614,821 |
|
| Balance at June 30,
2025 |
|
$ |
18,243,885 |
|
|