v3.26.1
DERIVATIVE LIABILITY (Tables)
3 Months Ended
Mar. 31, 2026
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF DERIVATIVE LIABILITY

The following tables summarize the derivative liability:

 

   March 31, 2026   December 31, 2025 
Stock price  $0.96   $2.57 
Risk free interest rate   3.55%   3.55%
Expected volatility   150%   150%
Expected life in years   4.41    4.66 
Expected dividend yield   0%   0%
Number of warrants   157,258    157,258 
Fair value of derivative liability  $124,516   $338,902 
SCHEDULE OF DERIVATIVE LIABILITY MEASURED AT FAIR VALUE ON A RECURRING BASIS

The following table summarizes activity related to derivative liabilities for the three months ended March 31, 2026:

 

Description  Amount 
   (Unaudited) 
Fair value of derivative liabilities at December 31, 2025  $338,902 
Change in fair value of derivative liabilities   (214,386)
Fair value of derivative liabilities at March 31, 2026  $124,516