v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Apr. 30, 2026
Apr. 30, 2025
Cash Flows From Operating Activities:    
Net loss $ (1,059,850) $ (44,240)
Adjustments to reconcile net (loss) to net cash provided by operating activities:    
Bad debt expense 15,073 6,289
Provision (benefit) for deferred income taxes (444,000) (17,000)
Depreciation 1,414,646 1,346,625
Loss on fixed asset disposal 167,700
Amortization of deferred charges 542,311 377,443
Operating lease expense in excess of cash payments 455,818 622,991
Deferred finance costs included in interest expense 1,165 16,519
Changes in Operating Assets and Liabilities:    
Receivables (2,803) 29,757
Deferred costs (203,836) (277,252)
Prepaid expenses and other assets 1,576,496 1,347,557
Accounts payable and accrued expenses 113,850 (68,172)
Security deposits payable 56,704 7,334
Cash provided by operating activities 2,633,274 3,347,851
Cash Flows From Investing Activities:    
Acquisition of property and equipment (4,145,391) (1,723,076)
Cash (used) in investing activities (4,145,391) (1,723,076)
Cash Flows From Financing Activities:    
Proceeds - mortgage 6,200,000
Payments - mortgage financing cost (69,501)
Payments - mortgages (3,235,562) (615,073)
Cash provided (used) in financing activities 2,894,937 (615,073)
Increase in cash, cash equivalents and restricted cash 1,382,820 1,009,702
Cash, cash equivalents and restricted cash at beginning of period 1,758,745 2,285,601
Cash, cash equivalents and restricted cash at end of period $ 3,141,565 $ 3,295,303