| Schedule of Discontinued Operations |
The following table summarizes the results of operations of the U.S. Car Wash business that are being reported as discontinued operations within the consolidated statements of operations: | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | | | | | | (in thousands) | | March 28, 2026 | | March 29, 2025 | | | | | | | | | | | | | | As Restated | | | | | | | | | | | Net revenue: | | | | | | | | | | | | | | | Company-operated store sales | | $ | — | | | $ | 93,408 | | | | | | | | | | | | Supply and other revenue | | — | | | 165 | | | | | | | | | | | | Total net revenue | | — | | | 93,573 | | | | | | | | | | | | Operating Expenses: | | | | | | | | | | | | | | | Company-operated store expenses | | — | | | 75,751 | | | | | | | | | | | | Supply and other expenses | | — | | | 359 | | | | | | | | | | | | Selling, general, and administrative expenses | | — | | | 28,088 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | | — | | | 2,203 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating expenses | | — | | | 106,401 | | | | | | | | | | | | Operating loss | | — | | | (12,828) | | | | | | | | | | | | Other expenses, net: | | | | | | | | | | | | | | | Interest expense, net | | — | | | 5 | | | | | | | | | | | | | | | | | | | | | | | | | | Loss before taxes from discontinued operations | | — | | | (12,833) | | | | | | | | | | | | Income tax benefit | | — | | | (2,760) | | | | | | | | | | | | Net loss from discontinued operations | | $ | — | | | $ | (10,073) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The cash flows related to discontinued operations have not been segregated and are included within the statements of cash flows. The following table presents cash flow and non-cash information related to the U.S. Car Wash business: | | | | | | | | | | | | | | | Three Months Ended | | | | (in thousands) | March 28, 2026 | | March 29, 2025 | | | | | | As Restated | | | | Depreciation and amortization | $ | — | | | $ | 2,203 | | | | | Capital expenditures | — | | | 4,657 | | | | | Loss on sale or disposal of assets | — | | | 7,535 | | | | | Asset impairment | — | | | 476 | | | |
The following table summarizes the results of operations of the ICW business that are being reported as discontinued operations within the consolidated statements of operations: | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | | | | | | | (in thousands) | March 28, 2026 | | March 29, 2025 | | | | | | | | | | Net revenue: | | | | | | | | | | | | | | | Independently-operated store sales | $ | 15,315 | | | $ | 66,640 | | | | | | | | | | | | | Supply and other revenue | 390 | | 1,386 | | | | | | | | | | | | | Total net revenue | 15,705 | | | 68,026 | | | | | | | | | | | | | Operating Expenses: | | | | | | | | | | | | | | | Independently-operated store expenses | 9,766 | | | 36,487 | | | | | | | | | | | | | Supply and other expenses | 215 | | | 915 | | | | | | | | | | | | | Selling, general, and administrative expenses | 3,069 | | | 8,194 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | — | | | 13,230 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating expenses | 13,050 | | | 58,826 | | | | | | | | | | | | | Operating income | 2,655 | | | 9,200 | | | | | | | | | | | | | Other expenses, net: | | | | | | | | | | | | | | | Interest expense, net | 37 | | | 140 | | | | | | | | | | | | | Income before taxes from discontinued operations | 2,618 | | | 9,060 | | | | | | | | | | | | | Income tax expense | 905 | | | 2,569 | | | | | | | | | | | | | Net income from discontinued operations | $ | 1,713 | | | $ | 6,491 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following tables summarizes the ICW business assets and liabilities classified as discontinued operations within the consolidated balance sheets: | | | | | | | | | | | | | (in thousands) | March 28, 2026 | | December 27, 2025 | | Assets | | | | | Current assets: | | | | | Cash and cash equivalents | $ | — | | | $ | 29,744 | | | Accounts and notes receivable, net | — | | | 5,386 | | | Inventory | — | | | 10,048 | | | Prepaid and other assets | — | | | 15,273 | | | Income tax receivable | — | | | 1,542 | | | Total current assets of discontinued operations | — | | | 61,993 | | | | | | | Property and equipment, net | — | | | 309,440 | | | Operating lease right-of-use assets | — | | | 121,901 | | | Intangibles, net | — | | | 34,205 | | | Goodwill | — | | | 204,442 | | | Deferred tax assets | — | | | 1,502 | | | Total assets of discontinued operations | $ | — | | | $ | 733,483 | | | Liabilities | | | | | Current liabilities: | | | | | Accounts payable | $ | — | | | $ | 10,047 | | | Accrued expenses and other liabilities | — | | | 43,675 | | | Income tax payable | — | | | 19,954 | | | Current portion of long-term debt | — | | | 119 | | | Total current liabilities of discontinued operations | — | | | 73,795 | | | | | | | Deferred tax liabilities | — | | | 44,479 | | | Operating lease liabilities | — | | | 101,909 | | | Long-term accrued expenses and other liabilities | — | | | 19,231 | | | Total liabilities of discontinued operations | $ | — | | | $ | 239,414 | |
The cash flows related to discontinued operations have not been segregated and are included within the statements of cash flows. The following table presents cash flow and non-cash information related to the ICW business: | | | | | | | | | | | | | | | Three Months Ended | | | | (in thousands) | March 28, 2026 | | March 29, 2025 | | | | Depreciation and amortization | $ | — | | | $ | 13,230 | | | | | Capital expenditures | 614 | | | 8,185 | | | | | Loss (gain) on sale or disposal of fixed assets | 192 | | | (306) | | | | | Asset impairment | — | | | 65 | | | |
|