v3.26.1
Restatement of Previously Issued Consolidated Financial Statements
3 Months Ended
Mar. 28, 2026
Accounting Changes and Error Corrections [Abstract]  
Restatement of Previously Issued Consolidated Financial Statements Restatement of Previously Issued Consolidated Financial Statements
On February 23, 2026, the Audit Committee of the Board of Directors, after consultation with the Company’s management, concluded there were material errors in the previously issued consolidated financial statements for fiscal year 2024 and fiscal year 2023 contained in the 2024 Form 10-K, and in the previously issued unaudited consolidated financial statements for each of the quarterly and year-to-date periods within fiscal year 2024 as well as the quarterly and year-to-date periods for the periods ended September 27, 2025, June 28, 2025 and March 29, 2025 contained in the Company’s Quarterly Reports on Form 10-Q, and concluded that such financial statements should not be relied upon and required restatement (the “Restatement”). Such restated annual financial statements and restated interim financial information were included within the Annual Report. The Company has restated all previously reported amounts within the accompanying consolidated financial statements, footnote disclosures, and other financial information that were impacted by the Restatement.
This Note describes the nature of the Restatement and shows the impact of the Restatement on each financial statement line item and the effects of these errors on the consolidated statement of operations, consolidated statement of comprehensive
income (loss), consolidated statement of shareholders’ equity, and consolidated statement of cash flows for the three months ended March 29, 2025.
As discussed in Note 12, on February 24, 2025, the Company entered into a definitive agreement to sell its U.S. Car Wash business and on April 10, 2025, the Company completed the sale. The net assets and operations of the U.S. Car Wash disposal group met the criteria to be classified as “discontinued operations” in the first quarter of 2025. As further discussed in Note 12, on November 27, 2025, the Company entered into a definitive agreement to sell its ICW business and on January 27, 2026, the Company completed the sale of the ICW business. The net assets and operations of the ICW disposal group met the criteria to be classified as discontinued operations beginning in the fourth quarter of 2025. As the ICW business was not previously presented as discontinued operations in the Company’s consolidated financial statements, the effects of the prior period errors and the recast of the ICW business as discontinued operations on the consolidated financial statements are reflected below. The Company has presented below a reconciliation from the previously reported to the restated amounts and further presented a reconciliation from the restated amounts to the restated and recast consolidated financial statements reflecting discontinued operations.
The Company restated its consolidated financial statements as of and for the three months ended March 29, 2025, among other periods as previously disclosed. Below is an overview of the restatement adjustments and their impact on the consolidated financial statements reported herein.
Cash adjustments: The Company identified unreconciled and aged differences between the general ledger cash balance and bank statements in prior years resulting in overstatement of cash primarily related to period prior to the three months ended March 29, 2025. The impact of the errors affect the opening and closing cash balances on the statement of cash flows for the three months ended March 29, 2025 by $28 million and $30 million, respectively.
Other adjustments: The Company has calculated the tax impact of the errors and has also identified other immaterial errors, including the effect on the respective period of items originating in earlier periods as disclosed in the Annual Report, which have been reflected in the tables below.

The impact of the correction of the errors discussed above on the consolidated financial statements as of and for the three months ended March 29, 2025 is as follows:
DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

Three Months Ended March 29, 2025
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$44,710 $— $44,710 $— $44,710 
Company-operated store sales314,131 — 314,131 — 314,131 
Independently-operated store sales66,640 — 66,640 (66,640)— 
Advertising contributions25,325 — 25,325 — 25,325 
Supply and other revenue65,357 (525)64,832 (1,386)63,446 
Total net revenue516,163 (525)515,638 (68,026)447,612 
Operating expenses:
Company-operated store expenses181,866 5,257 187,123 — 187,123 
Independently-operated store expenses36,475 12 36,487 (36,487)— 
Advertising expenses25,325 — 25,325 — 25,325 
Supply and other expenses35,028 1,324 36,352 (915)35,437 
Selling, general, and administrative expenses143,052 (10,199)132,853 (8,194)124,659 
Depreciation and amortization33,152 389 33,541 (13,230)20,311 
Total operating expenses454,898 (3,217)451,681 (58,826)392,855 
Operating income 61,265 2,692 63,957 (9,200)54,757 
Other expenses, net:
Interest expense, net36,534 (128)36,406 (140)36,266 
Foreign currency transaction loss (gain), net210 (681)(471)— (471)
Loss on debt extinguishment— — — — — 
Other expenses, net36,744 (809)35,935 (140)35,795 
Income before taxes from continuing operations24,521 3,501 28,022 (9,060)18,962 
Income tax expense7,031 992 8,023 (2,569)5,454 
Net income from continuing operations$17,490 $2,509 $19,999 $(6,491)$13,508 
Net (loss) income from discontinued operations, net of tax(11,984)1,911 (10,073)6,491 (3,582)
Net income$5,506 $4,420 $9,926 $— $9,926 
Basic earnings (loss) per share:
Continuing Operations$0.11 $0.01 $0.12 $(0.04)$0.08 
Discontinued Operations (0.07)0.01 (0.06)0.04 (0.02)
Net basic earnings per share$0.04 $0.02 $0.06 $— $0.06 
Diluted earnings (loss) per share:
Continuing Operations$0.11 $0.01 $0.12 $(0.04)$0.08 
Discontinued Operations(0.07)0.01 (0.06)0.04 (0.02)
Net diluted earnings per share$0.04 $0.02 $0.06 $— $0.06 
Weighted average shares outstanding
Basic160,568160,568160,568
Diluted161,818161,818161,818
DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (Unaudited)

Three Months Ended March 29, 2025
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net income$5,506 $4,420 $9,926 
Other comprehensive income (loss):
     Foreign currency translation adjustments20,758 (2,746)18,012 
     Unrealized loss from cash flow hedges, net of tax(94)(440)(534)
     Actuarial gain of defined pension plan, net of tax— 
Other comprehensive income (loss), net20,669 (3,186)17,483 
Comprehensive income attributable to Driven Brands Holdings Inc.$26,175 $1,234 $27,409 
DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (Unaudited)


Three Months Ended March 29, 2025
As Previously ReportedRestatement ImpactsAs Restated
(in thousands, except share amounts)SharesAmountSharesAmountSharesAmount
Preferred stock, $0.01 par value per share
— $— — $— — $— 
Common stock, $0.01 par value per share
Balance at beginning of period163,842,248 $1,638 — $— 163,842,248 $1,638 
Stock issued relating to Employee Stock Purchase Plan44,693 — — 44,693 
Shares issued for exercise/vesting of share-based compensation awards393,284 — — 393,284 
Forfeiture of restricted stock awards(5,608)— — — (5,608)— 
Balance at end of period164,274,617 $1,643 — $— 164,274,617 $1,643 
Additional paid-in capital
Balance at beginning of period$1,699,851 $7,722 $1,707,573 
Share-based compensation expense11,788 522 12,310 
Stock issued relating to Employee Stock Purchase Plan523 — 523 
Tax obligations for share-based compensation(2,582)— (2,582)
Balance at end of period$1,709,580 $8,244 $1,717,824 
Accumulated deficit
Balance at beginning of period$(1,002,583)$(90,787)$(1,093,370)
Net income5,506 4,420 9,926 
Balance at end of period$(997,077)$(86,367)$(1,083,444)
Accumulated other comprehensive loss
Balance at beginning of period$(91,572)$19,501 $(72,071)
Other comprehensive income (loss)20,669 (3,186)17,483 
Balance at end of period$(70,903)$16,315 $(54,588)
Total shareholders’ equity$643,243 $(61,808)$581,435 
DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
Three Months Ended March 29, 2025
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net income$5,506 $4,420 $9,926 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization35,355 389 35,744 
Share-based compensation expense11,788 522 12,310 
Gain on foreign denominated transactions(132)(241)(373)
Loss on foreign currency derivatives342 (440)(98)
Loss on sale and disposal of businesses, fixed assets, and sale leaseback transactions12,933 (6,382)6,551 
Reclassification of interest rate hedge to income(514)— (514)
Bad debt expense4,510 (28)4,482 
Asset impairment charges and lease terminations5,813 4,169 9,982 
Amortization of deferred financing costs and bond discounts3,089 — 3,089 
Amortization of cloud computing1,881 — 1,881 
Provision for deferred income taxes4,540 1,632 6,172 
Other, net(6,985)(4,120)(11,105)
Changes in operating assets and liabilities, net of acquisitions:
Accounts and notes receivable, net(26,449)(976)(27,425)
Inventory3,310 (2,224)1,086 
Prepaid and other assets(5,079)1,323 (3,756)
Advertising fund assets and liabilities, restricted(4,091)— (4,091)
Other assets(2,584)2,534 (50)
Deferred commissions69 — 69 
Deferred revenue(255)230 (25)
Accounts payable20,847 2,125 22,972 
Accrued expenses and other liabilities18,122 (1,704)16,418 
Income tax receivable(6,885)(26)(6,911)
Cash provided by operating activities 75,131 1,203 76,334 
Cash flows from investing activities:
Capital expenditures(56,227)(11,537)(67,764)
Proceeds from sale leaseback transactions8,696 — 8,696 
Proceeds from sale or disposal of businesses and fixed assets, net of cash sold3,519 8,813 12,332 
Cash used in investing activities (44,012)(2,724)(46,736)
Cash flows from financing activities:
Payment of debt extinguishment and issuance costs(1,414)— (1,414)
Repayment of long-term debt(32,418)— (32,418)
Proceeds from revolving lines of credit and short-term debt33,000 — 33,000 
Repayment of revolving lines of credit and short-term debt(43,000)— (43,000)
Repayment of principal portion of finance lease liability(1,353)(664)(2,017)
Tax obligations for share-based compensation(2,582)— (2,582)
Cash used in financing activities (47,767)(664)(48,431)
Effect of exchange rate changes on cash1,549 — 1,549 
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted(15,099)(2,185)(17,284)
Cash and cash equivalents, beginning of period169,954 (28,144)141,810 
Cash included in advertising fund assets, restricted, beginning of period38,930 — 38,930 
Restricted cash, beginning of period358 — 358 
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period209,242 (28,144)181,098 
Cash and cash equivalents, end of period155,584 (30,329)125,255 
Cash included in advertising fund assets, restricted, end of period38,227 — 38,227 
Restricted cash, end of period332 — 332 
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period$194,143 $(30,329)$163,814 
Supplemental cash flow disclosures - non-cash items:
Capital expenditures included in accrued expenses and other liabilities$8,092 $2,168 $10,260 
Supplemental cash flow disclosures - U.S. Car Wash:
Depreciation and amortization$2,203 $— $2,203 
Capital expenditures2,948 1,709 4,657 
Loss on sale or disposal of assets7,535 — 7,535 
Asset impairment553 (77)476 
Supplemental cash flow disclosures - International Car Wash:
Depreciation and amortization$13,230 $— $13,230 
Capital expenditures8,185 — 8,185 
Loss on sale or disposal of assets(306)— (306)
Asset impairment65 — 65