| SCHEDULE OF RELATED PARTY BALANCES |
Related
party balances consisted of the following:
SCHEDULE OF RELATED PARTY BALANCES
| | |
| |
| |
2024 | | |
2025 | |
| | |
| |
| |
As
of December 31, | |
| | |
| |
| |
2024 | | |
2025 | |
| Name | |
Nature | |
| |
| | |
| |
| Gruppo 8 S.R.L. | |
Accounts receivable – related
parties | |
(a) | |
$ | 26,025 | | |
$ | 101,783 | |
| Corium Italia S.R.L | |
Accounts receivable – related parties | |
(a) | |
| 287,910 | | |
| 154,660 | |
| Trends Leather (Yangzhou)
Co., Ltd | |
Accounts receivable –
related parties | |
(a) | |
| 615,016 | | |
| 5,507,066 | |
| Accounts
receivables | |
| |
| |
$ | 928,951 | | |
$ | 5,763,509 | |
| | |
| |
| |
| | | |
| | |
| HTL Global Pte. Ltd. | |
Amount due from related party | |
(b) | |
$ | 996,316 | | |
$ | 2,708,435 | |
| New Century International Homes Pte Ltd | |
Amount due from related party | |
(b) | |
| 1,811,538 | | |
| 1,571,817 | |
| Golden Hill Capital Pte
Ltd | |
Amount due from related
party | |
(b) | |
| - | | |
| 2,745,840 | |
| Amounts
due from related parties | |
| |
| |
$ | 2,807,854 | | |
$ | 7,026,092 | |
| | |
| |
| |
| | | |
| | |
| HTL Furniture (China) Co., Ltd. | |
Accounts payable – related parties | |
(c) | |
$ | 10,998,808 | | |
$ | 4,587,578 | |
| HTL Furniture (Changshu) Co., Ltd | |
Accounts payable – related parties | |
(c) | |
| 32,467,504 | | |
| 32,088,012 | |
| HTL Furniture (Kunshan) Co., Ltd | |
Accounts payable – related parties | |
(c) | |
| 18,118,921 | | |
| 16,747,618 | |
| HTL Furniture (Huai An) Co., Ltd | |
Accounts payable – related parties | |
(c) | |
| 9,031,916 | | |
| 8,173,680 | |
| HTL Import/Export Trading (Kunshan) Co., Ltd | |
Accounts payable – related parties | |
(c) | |
| 22,885 | | |
| 176,533 | |
| HTL Furniture Vietnam Company Limited. | |
Accounts payable – related parties | |
(c) | |
| 1,398,608 | | |
| 12,017,175 | |
| HTL Furniture (Yangzhou) Co. Ltd | |
Accounts payable – related parties | |
(c) | |
| - | | |
| 85,458 | |
| HTL Product Design (Kunshan) Co., Ltd | |
Accounts payable – related parties | |
(c) | |
| 659,510 | | |
| 845,404 | |
| HTL Middle East Furniture L.L.C | |
Accounts payable – related parties | |
(c) | |
| 26,647 | | |
| 29,900 | |
| Corium Italia S.R.L | |
Accounts payable – related parties | |
(c) | |
| - | | |
| 45,215 | |
| Gruppo 8 S.R.L. | |
Accounts payable –
related parties | |
(c) | |
| - | | |
| 94,416 | |
| Accounts
payable, related parties | |
| |
| |
$ | 72,724,799 | | |
$ | 74,890,989 | |
| | |
| |
| |
| | | |
| | |
| HTL Global Pte. Ltd. | |
Amount due to related
party | |
(d) | |
$ | 292,753 | | |
$ | - | |
| Amounts due to related
parties | |
| |
| |
$ | 292,753 | | |
$ | - | |
| (a) |
Accounts
receivable due from related parties represented trade receivables from the sale of goods with the Company in the normal course of
business, which are unsecured, interest-free, and grant with credit terms ranging from 60 to 90 days from the issue date of invoice. |
| (b) |
These
balances represented non-trade temporary advances made by the Company, which are unsecured, interest-free and repayable on demand. |
| |
|
| (c) |
Accounts
payable due to related parties represented trade payables from the purchase of goods by the Company in the normal course of business,
which are unsecured, interest-free and repayable on demand. |
| |
|
| (d) |
These
balances represented non-trade temporary advances, which are unsecured, interest-free and has no fixed terms of repayment. |
|
| SCHEDULE OF RELATED PARTY TRANSACTIONS |
SCHEDULE OF RELATED PARTY TRANSACTIONS
| | |
2023 | | |
2024 | | |
2025 | |
| | |
Years
ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| Name of related parties | |
Nature | |
| | |
| | |
| |
| | |
| |
| | |
| | |
| |
| HTL Furniture Inc | |
Sale of sofa | |
$ | 168,910 | | |
$ | 212,654 | | |
$ | 143,808 | |
| New Century Trading(India)Private
Limited | |
Sale of sofa | |
| 217 | | |
| 2,273,588 | | |
| 2,660,281 | |
| Corium Italia S.R.L | |
Sale of sofa | |
| (1,607 | ) | |
| - | | |
| - | |
| HTL Leather Trading (Yangzhou) Co., Ltd. | |
Sale of leather | |
| 7,015,330 | | |
| - | | |
| - | |
| Trends Leather (Yangzhou) Co., Ltd. | |
Sale of leather | |
| 2,105,669 | | |
| 16,706,676 | | |
| 18,884,960 | |
| HTL Leather (China) Co.,
Ltd. | |
Sale of leather | |
| 692,485 | | |
| - | | |
| - | |
| Revenues | |
| |
$ | 9,981,004 | | |
$ | 19,192,918 | | |
$ | 21,689,049 | |
| | |
| |
| | | |
| | | |
| | |
| Corium Italia S.R.L | |
Purchase of goods | |
$ | 28,008 | | |
$ | 14,410 | | |
$ | - | |
| HTL Import/Export Trading (Kunshan) Co. Ltd. | |
Purchase of goods | |
| 132,563 | | |
| 92,165 | | |
| 461,824 | |
| Gruppo 8 S.R.L. | |
Purchase of goods | |
| - | | |
| 105,344 | | |
| 835,250 | |
| New Century Sofa India Private Limited | |
Purchase of goods | |
| 1,217,589 | | |
| 8,044,440 | | |
| 7,910,832 | |
| HTL Furniture (Huai An) Co., Ltd. | |
Purchase of goods | |
| 17,289,382 | | |
| 10,967,375 | | |
| 9,797,106 | |
| HTL Furniture Vietnam Company Limited. | |
Purchase of goods | |
| - | | |
| 3,901,169 | | |
| 21,255,119 | |
| HTL Furniture (Kunshan) Co., Ltd. | |
Purchase of goods | |
| 33,666,337 | | |
| 32,054,553 | | |
| 28,965,947 | |
| HTL Furniture (Changshu) Co., Ltd. | |
Purchase of goods | |
| 68,735,988 | | |
| 74,784,827 | | |
| 83,491,944 | |
| HTL Furniture (China) Co., Ltd. | |
Purchase of goods | |
| 107,277,084 | | |
| 107,053,182 | | |
| 104,218,558 | |
| Trends Leather Yangzhou
Co Ltd | |
Purchase of sample leather | |
| 3,288 | | |
| 1,182 | | |
| 1,231 | |
| Payables | |
| |
$ | 228,350,239 | | |
$ | 237,018,647 | | |
$ | 256,937,811 | |
| | |
| |
| | | |
| | | |
| | |
| HTL Global Pte. Ltd. | |
Commission income | |
$ | - | | |
$ | - | | |
$ | 14,573 | |
| Gruppo 8 S.R.L. | |
Commission income | |
| - | | |
| 27,205 | | |
| 69,409 | |
| Corium Italia S.R.L | |
Commission income | |
| 240,662 | | |
| 107,049 | | |
| - | |
| Other income | |
| |
$ | 240,662 | | |
$ | 134,254 | | |
$ | 83,982 | |
| | |
| |
| | | |
| | | |
| | |
| New Century Trading(India)Private
Limited -Mumbai | |
Commission expense | |
$ | 55,358 | | |
$ | 253,695 | | |
$ | 377,863 | |
| HTL Furniture Inc | |
Commission expense | |
| 2,193,852 | | |
| 1,979,659 | | |
| 2,038,722 | |
| HTL Furniture Inc | |
Service fee | |
| - | | |
| 453,795 | | |
| 395,290 | |
| Other expense | |
| |
$ | 2,249,210 | | |
$ | 2,687,149 | | |
$ | 2,811,875 | |
| | |
| |
| | | |
| | | |
| | |
| HTL Furniture (Yangzhou) Co. Ltd | |
Professional fee | |
$ | - | | |
$ | - | | |
$ | 522,234 | |
| HTL Import/Export Trading (Kunshan) Co. Ltd | |
Professional fee | |
| - | | |
| 110,392 | | |
| 560,638 | |
| HTL Product Design (Kunshan)
Co. Ltd | |
Professional fee | |
| 4,200,561 | | |
| 5,411,696 | | |
| 5,178,857 | |
| Professional fee | |
| |
$ | 4,200,561 | | |
$ | 5,522,088 | | |
$ | 6,261,729 | |
| | |
| |
| | | |
| | | |
| | |
| HTL Global Pte. Ltd. (SG) | |
Recharge of costs | |
$ | - | | |
$ | 104,381 | | |
$ | 6,905 | |
| HTL MIDDLE EAST FURNITURE L.L.C | |
Recharge of costs | |
| - | | |
| - | | |
| 119,015 | |
| New Century Trading(India)Private
Limited | |
Recharge of costs | |
| 1,045,600 | | |
| - | | |
| - | |
| Recharge of costs | |
| |
$ | 1,045,600 | | |
$ | 104,381 | | |
$ | 125,920 | |
| | |
| |
| | | |
| | | |
| | |
| H.T.L. Furniture, Inc. | |
Showroom expense | |
$ | 494,660 | | |
$ | 552,824 | | |
$ | 524,897 | |
| New Century International Homes Pte Ltd | |
Office rental income | |
$ | - | | |
$ | - | | |
$ | 4,609 | |
| New Century Trading(India)Private
Limited | |
Ocean freight recharge | |
$ | - | | |
$ | - | | |
$ | 242,249 | |
| HTL Furniture Inc | |
Customers’ claims | |
$ | - | | |
$ | - | | |
$ | 40,426 | |
| HTL Global Pte. Ltd. (SG) | |
Management fees | |
$ | - | | |
$ | - | | |
$ | 3,452 | |
| HTL Manufacturing Pte
Ltd | |
Other income - Service
fee | |
$ | 114,657 | | |
$ | - | | |
$ | - | |
|