v3.26.1
Consolidated and Combined Statements of Operations and Comprehensive Income - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues, net      
Total revenues, net  $ 377,876,123 $ 335,060,851 $ 325,984,469
Cost of goods sold (272,571,322) (252,032,836) (239,738,076)
Gross profit 105,304,801 83,028,015 86,246,393
Operating expenses:      
Sales and distribution expenses (66,331,518) (54,727,281) (51,622,790)
General and administrative expenses (18,336,882) (17,348,952) (17,400,101)
Listing expenses (1,265,042) (1,440,130)
Total operating expenses (85,933,442) (73,516,363) (69,022,891)
Income from operations 19,371,359 9,511,652 17,223,502
Other income (expense):      
Interest expense (1,406,903) (1,042,888) (881,717)
Interest income 23,134 119,306 339,351
Government subsidies 69,994 28,040 42,339
Foreign exchange (loss) gain, net 3,505,118 2,184,854 (8,196,633)
Professional fees on acquisition of HTL Marketing (1,261,560)
Scrap sofa sale income 414,664 562,310 696,290
Change in fair value of derivatives financial instruments (74,765) (403,350) 2,841,215
Gain on derecognition of right-of-use asset 90,368
Sundry income (expense) 22,563 (123,411) 117,035
Total other (expense) income, net 1,382,613 1,324,861 (5,042,120)
Income before income taxes 20,753,972 10,836,513 12,181,382
Income tax expense (4,199,820) (2,415,742) (1,864,201)
NET INCOME 16,554,152 8,420,771 10,317,181
Other comprehensive income (loss):      
– Foreign currency translation adjustments 575,703 (1,438,060) (712,497)
COMPREHENSIVE INCOME $ 17,129,855 $ 6,982,711 $ 9,604,684
Basic [1],[2] 89,687,500 89,687,500 88,250,000
Diluted [1],[2] 89,687,500 89,687,500 88,250,000
EARNINGS (LOSS) PER SHARE - BASIC $ 0.18 $ 0.09 $ 0.12
EARNINGS (LOSS) PER SHARE - DILUTED $ 0.18 $ 0.09 $ 0.12
Third Party [Member]      
Revenues, net      
Total revenues, net  $ 356,187,074 $ 315,867,933 $ 316,003,465
Related Party [Member]      
Revenues, net      
Total revenues, net  $ 21,689,049 $ 19,192,918 $ 9,981,004
[1] The shares amounts are presented on a retroactive basis, after giving the effect form the completion of common control acquisition (see Note 1).
[2] The shares amounts are presented on a retroactive basis, giving the effect from the completion of common control acquisition.