LEASES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Leases |
|
| SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO OPERATING LEASES |
Supplemental
balance sheet information related to operating leases was as follows:
SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO OPERATING LEASES
| | |
| | |
| |
| | |
As
of December 31, | |
| | |
2024 | | |
2025 | |
| | |
| | |
| |
| Operating lease: | |
| | | |
| | |
| Right-of-use
assets, net | |
| 6,632,749 | | |
$ | 7,363,312 | |
| | |
| | | |
| | |
| Lease liabilities: | |
| | | |
| | |
| Current lease liabilities | |
| 2,100,281 | | |
$ | 1,924,657 | |
| Non-current lease liabilities | |
| 4,883,321 | | |
| 5,572,603 | |
| Total lease liabilities | |
| 6,983,602 | | |
$ | 7,497,260 | |
|
| SCHEDULE OF OPERATING LEASE ACTIVITIES |
A
summary of operating lease expenses recognized in the Company’s consolidated and combined statements of operations and comprehensive
income is as follows:
SCHEDULE OF OPERATING LEASE ACTIVITIES
| | |
2023 | | |
2024 | | |
2025 | |
| | |
Years
ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| Amortization of right-of-use assets | |
$ | 1,450,193 | | |
$ | 1,942,046 | | |
$ | 1,963,599 | |
| Interest of lease liabilities | |
| 182,305 | | |
| 230,629 | | |
| 464,286 | |
| Total operating lease
expenses | |
$ | 1,632,498 | | |
$ | 2,172,675 | | |
$ | 2,427,885 | |
|
| SCHEDULE OF CASH FLOW INFORMATION RELATED TO LEASES |
Cash
flow information related to leases consists of the following:
SCHEDULE OF CASH FLOW INFORMATION RELATED TO LEASES
| | |
2023 | | |
2024 | | |
2025 | |
| | |
Years
ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| Cash paid for amounts included in the measurement
of lease liabilities: | |
| | | |
| | | |
| | |
| Operating
cash flows from operating leases | |
$ | 1,384,311 | | |
$ | 1,947,163 | | |
$ | 3,547,697 | |
|
| SCHEDULE OF OTHER SUPPLEMENTAL INFORMATION |
Other
supplemental information about the Company’s operating leases as of December 31,
SCHEDULE OF OTHER SUPPLEMENTAL INFORMATION
| | |
2024 | | |
2025 | |
| Weighted average discount rate | |
| 2.15-7.59 | % | |
| 1.2-7.59 | % |
| Weighted average remaining lease term (years) | |
| 0.09-10
years | | |
| 0.08-9
years | |
|
| SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS DUE FOR OPERATING LEASES |
The
following table summarizes the future minimum lease payments due under the Company’s operating leases as of December 31, 2025:
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS DUE FOR OPERATING LEASES
| For the year
ending December 31, | |
Amount | |
| 2026 | |
$ | 2,457,149 | |
| 2027 | |
| 2,010,737 | |
| 2028 | |
| 1,368,241 | |
| 2029 | |
| 745,115 | |
| 2030 | |
| 452,222 | |
| Thereafter | |
| 1,438,312 | |
| Total minimum lease payments | |
| 8,471,776 | |
| Less: imputed interest | |
| (974,516 | ) |
| Future minimum lease
payments | |
$ | 7,497,260 | |
|