| RELATED PARTY BALANCES AND TRANSACTIONS |
NOTE
15 - RELATED PARTY BALANCES AND TRANSACTIONS
Nature
of relationships with related parties:
SCHEDULE OF NATURE OF RELATIONSHIPS WITH RELATED PARTIES
| Name
of related party |
|
Relationship
with the Company |
| New
Century International Homes Pte. Ltd. |
|
Controlling
shareholder |
| Golden
Hill Capital Pte. Ltd. (“GHC”) |
|
Major
shareholder |
| Golden
Hill Capital Ltd. |
|
Indirect
major shareholder |
| Gruppo
8 S.R.L. |
|
Entity
controlled by two common controlling beneficial shareholders |
| H.T.L.
Furniture, Inc. |
|
Entity
controlled by two common controlling beneficial shareholders |
| Corium
Italia S.R.L. |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Global Pte. Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| New
Century Trading (India) Private Limited |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Furniture (China) Co., Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Furniture (Changshu) Co., Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Sofa (Kunshan) Co., Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Furniture (Yangzhou) Co., Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Furniture (Huaian) Co., Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Furniture Vietnam Company Limited. |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Product Design (Kunshan) Co., Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Import/Export Trading (Kunshan) Co., Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| New
Century Sofa India Private Limited |
|
Entity
controlled by two common controlling beneficial shareholders |
| Trends
Leather (Yangzhou) Co., Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Middle East Furniture LLC |
|
Entity
controlled by two common controlling beneficial shareholders |
| New
Century Overseas Investments Pte. Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| New
Century Home Pte. Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Leather Trading (Yangzhou) Co., Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders, closed on January 10, 2025 |
| HTL
Leather (China) Co., Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders |
| HTL
Manufacturing Pte Ltd. |
|
Entity
controlled by two common controlling beneficial shareholders, sold out on April 22, 2025 |
Related
party balances consisted of the following:
SCHEDULE OF RELATED PARTY BALANCES
| | |
| |
| |
2024 | | |
2025 | |
| | |
| |
| |
As
of December 31, | |
| | |
| |
| |
2024 | | |
2025 | |
| Name | |
Nature | |
| |
| | |
| |
| Gruppo 8 S.R.L. | |
Accounts receivable – related
parties | |
(a) | |
$ | 26,025 | | |
$ | 101,783 | |
| Corium Italia S.R.L | |
Accounts receivable – related parties | |
(a) | |
| 287,910 | | |
| 154,660 | |
| Trends Leather (Yangzhou)
Co., Ltd | |
Accounts receivable –
related parties | |
(a) | |
| 615,016 | | |
| 5,507,066 | |
| Accounts
receivables | |
| |
| |
$ | 928,951 | | |
$ | 5,763,509 | |
| | |
| |
| |
| | | |
| | |
| HTL Global Pte. Ltd. | |
Amount due from related party | |
(b) | |
$ | 996,316 | | |
$ | 2,708,435 | |
| New Century International Homes Pte Ltd | |
Amount due from related party | |
(b) | |
| 1,811,538 | | |
| 1,571,817 | |
| Golden Hill Capital Pte
Ltd | |
Amount due from related
party | |
(b) | |
| - | | |
| 2,745,840 | |
| Amounts
due from related parties | |
| |
| |
$ | 2,807,854 | | |
$ | 7,026,092 | |
| | |
| |
| |
| | | |
| | |
| HTL Furniture (China) Co., Ltd. | |
Accounts payable – related parties | |
(c) | |
$ | 10,998,808 | | |
$ | 4,587,578 | |
| HTL Furniture (Changshu) Co., Ltd | |
Accounts payable – related parties | |
(c) | |
| 32,467,504 | | |
| 32,088,012 | |
| HTL Furniture (Kunshan) Co., Ltd | |
Accounts payable – related parties | |
(c) | |
| 18,118,921 | | |
| 16,747,618 | |
| HTL Furniture (Huai An) Co., Ltd | |
Accounts payable – related parties | |
(c) | |
| 9,031,916 | | |
| 8,173,680 | |
| HTL Import/Export Trading (Kunshan) Co., Ltd | |
Accounts payable – related parties | |
(c) | |
| 22,885 | | |
| 176,533 | |
| HTL Furniture Vietnam Company Limited. | |
Accounts payable – related parties | |
(c) | |
| 1,398,608 | | |
| 12,017,175 | |
| HTL Furniture (Yangzhou) Co. Ltd | |
Accounts payable – related parties | |
(c) | |
| - | | |
| 85,458 | |
| HTL Product Design (Kunshan) Co., Ltd | |
Accounts payable – related parties | |
(c) | |
| 659,510 | | |
| 845,404 | |
| HTL Middle East Furniture L.L.C | |
Accounts payable – related parties | |
(c) | |
| 26,647 | | |
| 29,900 | |
| Corium Italia S.R.L | |
Accounts payable – related parties | |
(c) | |
| - | | |
| 45,215 | |
| Gruppo 8 S.R.L. | |
Accounts payable –
related parties | |
(c) | |
| - | | |
| 94,416 | |
| Accounts
payable, related parties | |
| |
| |
$ | 72,724,799 | | |
$ | 74,890,989 | |
| | |
| |
| |
| | | |
| | |
| HTL Global Pte. Ltd. | |
Amount due to related
party | |
(d) | |
$ | 292,753 | | |
$ | - | |
| Amounts due to related
parties | |
| |
| |
$ | 292,753 | | |
$ | - | |
| (a) |
Accounts
receivable due from related parties represented trade receivables from the sale of goods with the Company in the normal course of
business, which are unsecured, interest-free, and grant with credit terms ranging from 60 to 90 days from the issue date of invoice. |
| (b) |
These
balances represented non-trade temporary advances made by the Company, which are unsecured, interest-free and repayable on demand. |
| |
|
| (c) |
Accounts
payable due to related parties represented trade payables from the purchase of goods by the Company in the normal course of business,
which are unsecured, interest-free and repayable on demand. |
| |
|
| (d) |
These
balances represented non-trade temporary advances, which are unsecured, interest-free and has no fixed terms of repayment. |
On
May 5, 2025, HTL Marketing and certain related parties entered a deed of global settlement involving debt restructuring under the corporate
reorganization exercise.
For
the year ended December 31, 2024, the application of these settlement arrangements decreased the gross accounts receivable, related parties,
accounts payable, related parties, amounts due from related parties, and amounts due to related parties by $10,829,065, $83,709, $9,753,843,
and $478,872, respectively with no gain or loss impact on the consolidated and combined statements of operations and comprehensive income.
For
the year ended December 31, 2025, the application of these settlement arrangements decreased the gross accounts receivable, related parties,
accounts payable, related parties, and amounts due from related parties by $4,189,728, $0, and $15,973,753, respectively with no gain
or loss impact on the consolidated and combined statements of operations and comprehensive income.
As
of December 31, 2024, the net balance of accounts receivable, related parties, accounts payable, related parties, amounts due from related
parties, and amounts due to related parties were $928,951, $72,724,799, $2,807,854, and $292,753, respectively.
As
of December 31, 2025, the net balance of accounts receivable, related parties, accounts payable, related parties, and amounts due from
related parties were $5,763,509, $74,890,989, and $7,026,092, respectively.
In
the ordinary course of business, during the years ended December 31, 2023, 2024 and 2025, the Company has involved with transactions,
either at cost or current market prices and on normal commercial terms among related parties. The following table provides the transactions
with these parties for the years, as presented (for the portion of such period that they were considered related):
SCHEDULE OF RELATED PARTY TRANSACTIONS
| | |
2023 | | |
2024 | | |
2025 | |
| | |
Years
ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| Name of related parties | |
Nature | |
| | |
| | |
| |
| | |
| |
| | |
| | |
| |
| HTL Furniture Inc | |
Sale of sofa | |
$ | 168,910 | | |
$ | 212,654 | | |
$ | 143,808 | |
| New Century Trading(India)Private
Limited | |
Sale of sofa | |
| 217 | | |
| 2,273,588 | | |
| 2,660,281 | |
| Corium Italia S.R.L | |
Sale of sofa | |
| (1,607 | ) | |
| - | | |
| - | |
| HTL Leather Trading (Yangzhou) Co., Ltd. | |
Sale of leather | |
| 7,015,330 | | |
| - | | |
| - | |
| Trends Leather (Yangzhou) Co., Ltd. | |
Sale of leather | |
| 2,105,669 | | |
| 16,706,676 | | |
| 18,884,960 | |
| HTL Leather (China) Co.,
Ltd. | |
Sale of leather | |
| 692,485 | | |
| - | | |
| - | |
| Revenues | |
| |
$ | 9,981,004 | | |
$ | 19,192,918 | | |
$ | 21,689,049 | |
| | |
| |
| | | |
| | | |
| | |
| Corium Italia S.R.L | |
Purchase of goods | |
$ | 28,008 | | |
$ | 14,410 | | |
$ | - | |
| HTL Import/Export Trading (Kunshan) Co. Ltd. | |
Purchase of goods | |
| 132,563 | | |
| 92,165 | | |
| 461,824 | |
| Gruppo 8 S.R.L. | |
Purchase of goods | |
| - | | |
| 105,344 | | |
| 835,250 | |
| New Century Sofa India Private Limited | |
Purchase of goods | |
| 1,217,589 | | |
| 8,044,440 | | |
| 7,910,832 | |
| HTL Furniture (Huai An) Co., Ltd. | |
Purchase of goods | |
| 17,289,382 | | |
| 10,967,375 | | |
| 9,797,106 | |
| HTL Furniture Vietnam Company Limited. | |
Purchase of goods | |
| - | | |
| 3,901,169 | | |
| 21,255,119 | |
| HTL Furniture (Kunshan) Co., Ltd. | |
Purchase of goods | |
| 33,666,337 | | |
| 32,054,553 | | |
| 28,965,947 | |
| HTL Furniture (Changshu) Co., Ltd. | |
Purchase of goods | |
| 68,735,988 | | |
| 74,784,827 | | |
| 83,491,944 | |
| HTL Furniture (China) Co., Ltd. | |
Purchase of goods | |
| 107,277,084 | | |
| 107,053,182 | | |
| 104,218,558 | |
| Trends Leather Yangzhou
Co Ltd | |
Purchase of sample leather | |
| 3,288 | | |
| 1,182 | | |
| 1,231 | |
| Payables | |
| |
$ | 228,350,239 | | |
$ | 237,018,647 | | |
$ | 256,937,811 | |
| | |
| |
| | | |
| | | |
| | |
| HTL Global Pte. Ltd. | |
Commission income | |
$ | - | | |
$ | - | | |
$ | 14,573 | |
| Gruppo 8 S.R.L. | |
Commission income | |
| - | | |
| 27,205 | | |
| 69,409 | |
| Corium Italia S.R.L | |
Commission income | |
| 240,662 | | |
| 107,049 | | |
| - | |
| Other income | |
| |
$ | 240,662 | | |
$ | 134,254 | | |
$ | 83,982 | |
| | |
| |
| | | |
| | | |
| | |
| New Century Trading(India)Private
Limited -Mumbai | |
Commission expense | |
$ | 55,358 | | |
$ | 253,695 | | |
$ | 377,863 | |
| HTL Furniture Inc | |
Commission expense | |
| 2,193,852 | | |
| 1,979,659 | | |
| 2,038,722 | |
| HTL Furniture Inc | |
Service fee | |
| - | | |
| 453,795 | | |
| 395,290 | |
| Other expense | |
| |
$ | 2,249,210 | | |
$ | 2,687,149 | | |
$ | 2,811,875 | |
| | |
| |
| | | |
| | | |
| | |
| HTL Furniture (Yangzhou) Co. Ltd | |
Professional fee | |
$ | - | | |
$ | - | | |
$ | 522,234 | |
| HTL Import/Export Trading (Kunshan) Co. Ltd | |
Professional fee | |
| - | | |
| 110,392 | | |
| 560,638 | |
| HTL Product Design (Kunshan)
Co. Ltd | |
Professional fee | |
| 4,200,561 | | |
| 5,411,696 | | |
| 5,178,857 | |
| Professional fee | |
| |
$ | 4,200,561 | | |
$ | 5,522,088 | | |
$ | 6,261,729 | |
| | |
| |
| | | |
| | | |
| | |
| HTL Global Pte. Ltd. (SG) | |
Recharge of costs | |
$ | - | | |
$ | 104,381 | | |
$ | 6,905 | |
| HTL MIDDLE EAST FURNITURE L.L.C | |
Recharge of costs | |
| - | | |
| - | | |
| 119,015 | |
| New Century Trading(India)Private
Limited | |
Recharge of costs | |
| 1,045,600 | | |
| - | | |
| - | |
| Recharge of costs | |
| |
$ | 1,045,600 | | |
$ | 104,381 | | |
$ | 125,920 | |
| | |
| |
| | | |
| | | |
| | |
| H.T.L. Furniture, Inc. | |
Showroom expense | |
$ | 494,660 | | |
$ | 552,824 | | |
$ | 524,897 | |
| New Century International Homes Pte Ltd | |
Office rental income | |
$ | - | | |
$ | - | | |
$ | 4,609 | |
| New Century Trading(India)Private
Limited | |
Ocean freight recharge | |
$ | - | | |
$ | - | | |
$ | 242,249 | |
| HTL Furniture Inc | |
Customers’ claims | |
$ | - | | |
$ | - | | |
$ | 40,426 | |
| HTL Global Pte. Ltd. (SG) | |
Management fees | |
$ | - | | |
$ | - | | |
$ | 3,452 | |
| HTL Manufacturing Pte
Ltd | |
Other income - Service
fee | |
$ | 114,657 | | |
$ | - | | |
$ | - | |
Apart
from the transactions and balances detailed above and elsewhere in these accompanying consolidated and combined financial statements,
the Company has no other significant or material related party transactions during the years presented.
Corporate
guarantee from GHC
As
of December 31, 2024 and 2025, GHC provided an irrevocable corporate guarantee with a maximum aggregate amount of $50 million to various
financial institutions in Singapore to secure the banking facilities borrowed by HTL Marketing. The corporate guarantee expires six
months after the full repayment of all loans (see Note 7).
|