v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Apr. 30, 2026
Apr. 30, 2025
Cash flows from operating activities:    
Net loss $ (1,241,956) $ (1,388,869)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 34,177 57,480
Operating lease expense 9,000 9,000
Loss on extinguishment of debt
Goodwill and intangible impairment
Stock-based compensation-shares issued for services 63,350
Stock-based compensation-options and warrants 552,458
Changes in operating assets and liabilities:    
Accounts receivable 115,772 (20,289)
Prepaid expenses (68,483) 40,568
Inventories (3,507) (3,283)
Deferred revenue (89,897) (111,200)
Operating lease liability (7,207) (6,579)
Accounts payable and accrued expenses 136,539 22,850
Net Cash Used In Operating Activities (563,104) (1,336,972)
Cash flows from investing activities:    
Purchase of equipment (5,324)
Net Cash Used in Investing Activities (5,324)
Cash flows from financing activities:    
Proceeds from note payable-related party
Proceeds from the exercise of employee stock options  
Proceeds from sale of common stock and exercise of warrants
Purchase of treasury stock  
Payment on note payable (5,569) (5,324)
Net Cash Provided by Financing Activities (5,569) (5,324)
Net change in cash (568,673) (1,347,620)
Cash and cash equivalents - Beginning of period 4,574,857 4,311,719
Cash and cash equivalents - End of period 4,006,184 2,964,099
Cash paid for:    
Interest 1,250 621
Income taxes
Supplemental disclosure of non-cash investing and financing activities:    
Cashless conversion of warrants 46
Measurement of operating lease right-of-use assets and liabilities $ 108,000