v3.26.1
Options and Warrants (Tables)
3 Months Ended
Apr. 30, 2026
Options and Warrants [Line Items]  
Schedule of Outstanding Warrants

The following table summarizes the changes in the outstanding warrants and the related price of the shares of the common stock issued to non-employees of the Company during the years ended January 31, 2026 and 2025.

 

          Exercise     Remaining     Intrinsic  
    Shares     Price     Life     Value  
Outstanding, January 31, 2025     5,546,973     $ 5.89     3.68 years     $ -  
                               
Granted     340,393       6.00     3.22 years       -  
                               
Expired/Cancelled     -     -     -       -  
                               
Exercised     (982,010 )     6.16     -       -  
                               
Outstanding, January 31, 2026     4,905,356       6.39     3.68 years       -  
                               
Granted     340,393       3.73     2.98 years       -  
                               
Expired/Cancelled     -     -     -       -  
                               
Exercised     -       -     -       -  
                               
Outstanding - April 30, 2026     5,245,749     $ 6.22     2.98 years     $ 47,655  
                               
Exercisable - April 30, 2026     5,245,749     $ 6.22     2.98 years     $ 47,655  
Schedule of Additional Information Relating to the Warrants Outstanding

The following table summarizes additional information relating to the warrants outstanding as of April 30, 2026:

 

Range of
Exercise
Prices
    Number
Outstanding
    Remaining Contractual
Life (Years)
    Exercise Price
for Shares Outstanding
    Number
Exercisable
    Exercise Price
for Shares Exercisable
    Intrinsic
Value
 
                                       
$ 3.73       340,393       4.37     $ 3.73       340,393     $ 3.73     $ 47,655  
$ 4.00       30,000       2.77     $ 4.00       30,000     $ 4.00     $ -  
$ 6.00       340,393       4.37     $ 6.00       340,393     $ 6.00     $ -  
$ 6.43       4,509,963       2.45     $ 6.43       4,509,963     $ 6.43     $ -  
$ 7.50       25,000       1.53     $ 7.50       25,000     $ 7.50     $ -  
        5,245,749             $ 6.39       5,245,749     $ 6.39     $ 47,655  
Schedule of Options Outstanding

The following table summarizes the changes in outstanding options and the related price of the shares of the Company’s common stock issued to employees of the Company. See Note 6 for the issuance of related party options.

 

          Exercise     Remaining     Intrinsic  
    Shares     Price     Life     Value  
Outstanding, January 31, 2025     1,373,668     $ 3.23       1.90 years          
                                 
Granted     454,834       6.35       1.90 years       -  
                                 
Expired/Cancelled     (234,584 )     -       -          
                                 
Exercised     (160,055 )     1.46       -          
                                 
Outstanding, January 31, 2026     1,433,863       3.23       1.90 years          
                                 
Granted     -       -       -          
                                 
Expired/Cancelled     (30,000 )     3.98       -          
                                 
Exercised     -       -       -          
                                 
Outstanding - April 30, 2026     1,403,863     $ 4.58       1.42   years     $ 1,069,923  
                                 
Exercisable - April 30, 2026     1,403,863     $ 4.58       1.42   years     $ 1,069,923  
Schedule of Additional Information Relating to the Options Outstanding

The following table summarizes additional information relating to the options outstanding as of April 30, 2026.

 

Range of
Exercise
Prices
    Number
Outstanding
    Weighted Average
Life (Years)
    Weighted Average
Exercise Price
for Shares Outstanding
    Number
Exercisable
    Weighted Average
Exercise Price
for Shares Exercisable
    Intrinsic
Value
 
                                       
$ 1.93       206,945       0.49     $ 1.93       206,945     $ 1.93     $ 401,473  
$ 2.12       70,000       0.49     $ 2.12       70,000     $ 2.12     $ 122,500  
$ 2.37       182,500       0.88     $ 2.37       182,500     $ 2.37     $ 273,750  
$ 2.61       170,000       0.88     $ 2.61       170,000     $ 2.61     $ 214,200  
$ 2.65       20,000       0.39     $ 2.65       20,000     $ 2.65     $ 24,400  
$ 2.75       30,000       0.76     $ 2.75       30,000     $ 2.75     $ 33,600  
$ 5.47       45,667       2.75     $ 5.47       45,667     $ 5.47     $ -  
$ 5.99       30,000       1.17     $ 5.99       30,000     $ 5.99     $ -  
$ 6.22       260,833       2.31     $ 6.22       260,833     $ 6.22     $ -  
$ 6.84       108,334       2.31     $ 6.84       108,334     $ 6.84     $ -  
$ 6.85       40,000       2.29     $ 6.85       40,000     $ 6.85     $ -  
$ 7.34       180,918       1.73     $ 7.34       180,918     $ 7.34     $ -  
$ 8.07       58,666       1.73     $ 8.07       58,666     $ 8.07     $ -  
        1,403,863     1.42     $ 4.57     $ 1,403,863     $ 4.57     $ 1,069,923