Taxation (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Taxation [Abstract] |
|
| Schedule of Income Tax Expense |
The income tax expense of the Group for the
Relevant Periods is analysed as follows:
| | |
For
the Year Ended 31 December, | |
| | |
2023 | | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | | |
RMB | | |
USD | |
| Current tax: | |
| | |
| | |
| | |
| |
| PRC corporate income tax | |
| 5,776 | | |
| 3,767 | | |
| 2,969 | | |
| 425 | |
| Deferred tax liabilities | |
| (1,497 | ) | |
| - | | |
| - | | |
| - | |
| Deferred tax assets, net | |
| (35,469 | ) | |
| 7,323 | | |
| 4,778 | | |
| 683 | |
| Total income tax expense/(benefit) | |
| (31,190 | ) | |
| 11,090 | | |
| 7,747 | | |
| 1,108 | |
| Less: income tax expenses from the
discontinued operations | |
| 934 | | |
| - | | |
| - | | |
| - | |
| Income tax income tax expense/(benefit)
from the continuing operations | |
| (30,256 | ) | |
| 11,090 | | |
| 7,747 | | |
| 1,108 | |
|
| Schedule of Reconciliation of Income Taxes |
A reconciliation of tax expense applicable
to profit before tax at the statutory rate for the jurisdictions in which the majority of the Group’s subsidiaries are domiciled
to the income tax expense at the effective income tax rate for each of the Relevant Periods is as follows:
| | |
For
the Year Ended 31 December, | |
| | |
2023 | | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | | |
RMB | | |
USD | |
| Profit/(Loss) before tax | |
| 49,016 | | |
| (41,298 | ) | |
| 50,457 | | |
| 7,214 | |
| Tax at the statutory tax rate (25%) | |
| 12,254 | | |
| (10,325 | ) | |
| 12,614 | | |
| 1,804 | |
| Impact of preferential tax rates | |
| 1,836 | | |
| 13,190 | | |
| (756 | ) | |
| (108 | ) |
| Non-taxable income | |
| (8,912 | ) | |
| (822 | ) | |
| (6,910 | ) | |
| (988 | ) |
| Non-deductible expense | |
| 622 | | |
| 605 | | |
| 5,127 | | |
| 733 | |
| Research and development super-deduction | |
| (12,254 | ) | |
| (2,504 | ) | |
| (4,217 | ) | |
| (603 | ) |
| Loss from equity investment | |
| - | | |
| 13,244 | | |
| - | | |
| - | |
| Change of valuation allowance | |
| (23,802 | ) | |
| (2,298 | ) | |
| 1,889 | | |
| 270 | |
| Income tax (benefit)/ expense | |
| (30,256 | ) | |
| 11,090 | | |
| 7,747 | | |
| 1,108 | |
|
| Schedule of Deferred Tax Assets and Deferred Tax Liability |
The components of deferred tax assets and
liabilities are as follows:
| | |
As
of December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | | |
USD | |
| Deferred tax assets: | |
| | |
| | |
| |
| Bad debt provision | |
| 12,788 | | |
| 7,194 | | |
| 1,029 | |
| Lease liabilities | |
| 9,326 | | |
| 8,071 | | |
| 1,154 | |
| Net operating loss carry forwards | |
| 57,345 | | |
| 59,778 | | |
| 8,548 | |
| Total gross deferred tax assets | |
| 79,459 | | |
| 75,043 | | |
| 10,731 | |
| Valuation allowance on deferred
tax assets | |
| (40,523 | ) | |
| (42,412 | ) | |
| (6,065 | ) |
| Deferred tax assets, net of valuation
allowance | |
| 38,936 | | |
| 32,631 | | |
| 4,666 | |
| Deferred tax (liabilities)-non current: | |
| | | |
| | | |
| | |
| Right-of-use assets | |
| (10,789 | ) | |
| (9,262 | ) | |
| (1,324 | ) |
| Total deferred tax | |
| 28,147 | | |
| 23,369 | | |
| 3,342 | |
|
| Schedule of Other PRC Companies Loss Carried Forward |
| | |
As of December 31, | |
| | |
RMB | | |
USD | |
| 2026 | |
| 28,689 | | |
| 4,103 | |
| 2027 | |
| 44,331 | | |
| 6,339 | |
| 2028 | |
| 58,698 | | |
| 8,394 | |
| 2029 | |
| 71,436 | | |
| 10,215 | |
| Thereafter | |
| 35,958 | | |
| 5,142 | |
| Total | |
| 239,112 | | |
| 34,193 | |
|