| Schedule of Revenue from Related Parties |
As of December 31, 2025 and June 30, 2025, accounts
receivable, net - related parties consisted of the following:
| Name of Related Party | |
Nature | |
December 31, 2025 | | |
June 30, 2025 | |
| Shenzhen JamBox | |
Business receivables | |
$ | - | | |
$ | 214,557 | |
| Total | |
| |
| - | | |
| 214,557 | |
| Allowance for credit loss | |
| |
| - | | |
| (44,503 | ) |
| Accounts receivable, net - related parties | |
| |
$ | - | | |
$ | 170,054 | |
As of December 31, 2025 and June 30, 2025, Operating
lease income receivable - related parties consisted of the following:
| Name of Related Party | |
Nature | |
December 31, 2025 | | |
June 30, 2025 | |
| Xinchengxin (Xiamen) Property Management Co., Ltd. | |
Operating lease income receivable | |
$ | - | | |
$ | 92,587 | |
| Total | |
| |
$ | - | | |
$ | 92,587 | |
As of December 31, 2025 and June 30, 2025, Deferred
operating lease income receivable - related parties consisted of the following:
| Name of Related Party | |
Nature | |
December 31, 2025 | | |
June 30, 2025 | |
| Xinchengxin (Xiamen) Property Management Co., Ltd. | |
Deferred operating lease income receivable, current portion | |
$ | - | | |
$ | 1,012,131 | |
| Xinchengxin (Xiamen) Property Management Co., Ltd. | |
Deferred operating lease income receivable, non-current portion | |
| - | | |
| 1,060,756 | |
| Total | |
| |
$ | - | | |
$ | 2,072,887 | |
As of December 31, 2025 and June 30, 2025, advance
to suppliers - related parties consisted of the following:
| Name of Related Party | |
Nature | |
December 31, 2025 | | |
June 30, 2025 | |
| Xiamen Liubengmu Culture Media Co., Ltd. | |
Advance payment for service fee | |
$ | - | | |
$ | 446,703 | |
| Xiamen Hualiu Boying Video Media Co., Ltd. | |
Advance payment for service fee | |
| - | | |
| 8,376 | |
| Total | |
| |
$ | - | | |
$ | 455,079 | |
As of December 31, 2025 and June 30, 2025, Prepaid
expenses and other current assets - related parties consisted of the following:
| Name of Related Party | |
Nature | |
December 31, 2025 | | |
June 30, 2025 | |
| Lei Wang | |
Employees’ advance for business purpose | |
$ | - | | |
$ | 113 | |
| Wenjuan Qiu | |
Employees’ advance for business purpose | |
| - | | |
| 955 | |
| Wanquan Yi | |
Receivable on disposal of a subsidiary | |
| 142,998 | | |
| - | |
| Total | |
| |
$ | 142,998 | | |
$ | 1,068 | |
As of December 31, 2025 and June 30, 2025, accounts
payable - related parties consisted of the following:
| Name of Related Party | |
Nature | |
December 31, 2025 | | |
June 30, 2025 | |
| Xiamen Pupu Investment | |
Purchase service payable | |
$ | - | | |
$ | 105,395 | |
| AOSI PRODUCTION CO., LTD. | |
Purchase service payable | |
| 52,249 | | |
| 52,249 | |
| Total | |
| |
$ | 52,249 | | |
$ | 157,644 | |
As of December 31, 2025 and June 30, 2025, accrued
liabilities and other payables - related parties consisted of the following:
| Name of Related Party | |
Nature | |
December 31, 2025 | | |
June 30, 2025 | |
| Wenjuan Qiu | |
| |
$ | 5,976 | | |
$ | 1,755 | |
| Jiaming Wu | |
| |
| - | | |
| 7,399 | |
| Weiyi Lin | |
| |
| 1,570 | | |
| 3,528 | |
| Total | |
| |
$ | 7,546 | | |
$ | 12,682 | |
As of December 31, 2025 and June 30, 2025, due
to related parties consisted of the following:
| Name of Related Party | |
Nature | |
December 31, 2025 | | |
June 30, 2025 | |
| Henda Gao | |
| |
$ | - | | |
$ | 150,250 | |
| Xiamen Wandefu Trading Co., Ltd. | |
| |
| - | | |
| 2,373 | |
| Xinchengxin (Xiamen) Property Management Co., Ltd. | |
| |
| - | | |
| 32,439 | |
| Total | |
| |
$ | - | | |
$ | 185,062 | |
|