| Schedule of Consolidated Financial Statements |
The consolidated financial statements of the Company included the following
entities:
| | | Date of
incorporation | | Place of
incorporation | | Percentage
of ownership | | Principal activities | | The Company | | January 3, 2020 | | Cayman
Islands | | 100% | | Parent Holding | | Wholly owned subsidiaries | | | | | | | | | | Pop HK | | January 20, 2020 | | Hong Kong | | 100% | | Investment holding | | Heliheng (disposed on December 26, 2025) | | March 13, 2020 | | PRC | | 100% | | Consultancy and information technology support | | Pop Culture Global Operations Inc. | | December 3, 2021 | | California | | 100% | | Overseas hip-hop resource integration and business development | | CPFH Holding Limited | | December 21, 2023 | | Hong Kong | | 100% | | Investment holding | | Fujian Hualiu Culture & Sports Industry Development Co., Ltd. (formerly known as “Fujian Pupu Shuzhi Sports Industry Development Co., Ltd.”) | | July 21, 2022 | | PRC | | 100% | | Holding sports performance activities | | Yi Caishen (Xiamen) Trading Co., Ltd. (“Yi Caishen”) | | December 5, 2017 | | PRC | | 100% | | Trading | | Huaya Time (Xiamen) Real Estate Management Co., Ltd. (“Huaya”) (disposed on December 26, 2025) | | November 27, 2024 | | PRC | | 100% | | Real estate holding | | VIE | | | | | | | | | | Pop Culture | | March 29, 2007 | | PRC | | VIE | | Event planning, execution, and hosting | | VIE’s subsidiaries | | | | | | | | | | Shanghai Pupu Sibo Sports Technology Development Co., Ltd. (“Pupu Sibo”) | | March 30, 2017 | | PRC | | 60% owned by VIE | | Event planning and execution | | Jiangxi Hualiu Culture Technology Co., Ltd. (former name “Xiamen Pop Network Technology Co., Ltd.”) (“Jiangxi Hualiu”) | | June 6, 2017 | | PRC | | 100% owned by VIE | | Marketing | | Guangzhou Shuzhi Culture Communication Co., Ltd. (“Guangzhou Shuzhi”) | | December 19, 2018 | | PRC | | 100% owned by VIE | | Event planning and execution | | Shenzhen Pop Digital Industrial Development Co., Ltd. (“Shenzhen Pop”) | | January 17, 2020 | | PRC | | 100% owned by VIE | | Event planning and execution | | Xiamen Pupu Digital Technology Co., Ltd. (“Pupu Digital”) | | June 20, 2022 | | PRC | | 100% owned by the VIE | | Cultural technology | | Hualiu Digital Entertainment (Beijing) International Culture Media Co., Ltd. (“Hualiu Digital”) | | April 14, 2022 | | PRC | | 100% owned by the VIE | | Acting broker and self-branding development | | Zhongpu Shuyuan (Xiamen) Digital Technology Co., Ltd. (“Zhongpu Shuyuan”)* | | March 30, 2022 | | PRC | | 54% owned by the VIE | | Digital collection and Metaverse | | Xiamen Qiqin Technology Co., Ltd. (“Xiamen Qiqin”) | | October 18, 2021 | | PRC | | 54% owned by the VIE | | IPC License | | Xiamen Pop Shuzhi Culture Communication Co., Ltd. (“Pop Shuzhi”) | | May 16, 2022 | | PRC | | 100% owned by the VIE | | Online and offline advertising marketing and exhibitions | | Xiamen Hand In Hand Network Technology Co., Ltd. | | October 25, 2021 | | PRC | | 100% owned by the VIE | | Online digital marketing activities business | | Xiamen Hualiu Music Culture Communication Co., Ltd. (“Hualiu Music”) ** | | May 29, 2024 | | PRC | | 40% owned by the VIE | | Online and offline music products | | Subsidiaries disposed | | | | | | | | | | Heliheng | | Disposed on December 26, 2025 | | PRC | | 100% | | Consultancy and information technology support | | Huaya Time (Xiamen) Real Estate Management Co., Ltd. (“Huaya”) | | Disposed on December 26, 2025 | | PRC | | 100% | | Real estate holding |
| * | Zhongpu Shuyuan is 51% owned by
Jiangxi Hualiu and 10% owned by Junpu Jiyuan. Junpu Jiyuan is 30% owned by Jiangxi Hualiu. |
| ** | Through an act in concert arrangement
with another shareholder, the Company obtained 20% additional voting rights, combined with its 40% equity investment in Hualiu Music,
the Company can control Hualiu Music. |
|
| Schedule of Financial Statement Amounts and Balances of VIE and its Subsidiaries |
The following financial statement amounts and
balances of the VIE and its subsidiaries were included in the accompanying unaudited condensed consolidated financial statements after
the elimination of intercompany transactions:
| | |
As of December 31, | | |
As of June 30, | |
| | |
2025 | | |
2025 | |
| | |
| | |
| |
| Total assets | |
$ | 39,604,825 | | |
$ | 51,503,354 | |
| Total liabilities | |
$ | 29,998,239 | | |
$ | 46,481,038 | |
| | |
For the Six Months Ended,
December 31, | |
| | |
2025 | | |
2024 | |
| Total revenue | |
$ | 66,770,594 | | |
$ | 41,503,658 | |
| Net income | |
$ | 10,742,376 | | |
$ | 3,110,593 | |
| | |
| | | |
| | |
| Net cash provided by (used in) operating activities | |
$ | 6,287,592 | | |
$ | (248,406 | ) |
| Net cash provided by investing activities | |
$ | 617,348 | | |
$ | 644,702 | |
| Net cash provided by (used in) financing activities | |
$ | (6,686,525 | ) | |
$ | 404,379 | |
|